ACTIVE

APOTHEEK BOURGUIGNON-DERAEVE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

439,7 k €

-0.1% YoY

Gross margin

1,2 M €

+2.2% YoY

Equity

5 M €

+9.7% YoY

Workforce

6,9 ETP

+3.0% YoY

What does APOTHEEK BOURGUIGNON-DERAEVE do?

APOTHEEK BOURGUIGNON-DERAEVE is a Private company with limited liability incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ninove. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.752.608

Incorporation

08/12/1999

Legal form

Private company with limited liability

Registered office

Oudstrijdersplein 8
9400 Ninove · FlandreSee on map

Contributed capital

24 789,00 €

Latest accounts

31/12/2025

Average workforce

6,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+2.2%	1,1 M €	-5.3%	1,2 M €	+12.6%	1,1 M €	+9.0%	988,1 k €	+6.4%	929,1 k €	+0.7%	922,2 k €	+2.2%	902,8 k €	+7.4%	840,3 k €	+4.8%	801,7 k €	-5.5%	848,2 k €	+4.3%	813,4 k €	+0.0%	813,2 k €	+9.3%	744 k €	+2.2%	728,4 k €	+11.9%	650,6 k €	+12.5%	578,5 k €	+0.3%	576,5 k €	+5.1%	548,3 k €	+12.2%	488,7 k €
EBITDA	691 k €	+1.6%	679,9 k €	-10.8%	761,9 k €	+13.5%	671,2 k €	+0.8%	666,1 k €	+10.4%	603,2 k €	+2.4%	588,8 k €	-1.7%	599,1 k €	+14.3%	524,4 k €	+7.4%	488,1 k €	-12.4%	557 k €	+1.0%	551,4 k €	-0.8%	555,6 k €	+12.3%	495 k €	-1.2%	501,2 k €	+4.0%	482 k €	+17.1%	411,4 k €	-4.2%	429,3 k €	+7.3%	400 k €	+13.0%	353,9 k €
Operating result	601,2 k €	+2.1%	588,8 k €	-12.5%	673 k €	+16.4%	578 k €	+0.5%	574,9 k €	+11.5%	515,7 k €	+3.1%	500,4 k €	-3.6%	519,2 k €	+15.2%	450,7 k €	+8.8%	414,4 k €	-9.8%	459,7 k €	+0.3%	458,5 k €	-0.9%	462,8 k €	+14.1%	405,4 k €	-3.1%	418,5 k €	-8.8%	458,6 k €	+29.3%	354,8 k €	-3.3%	366,8 k €	+8.7%	337,4 k €	+15.8%	291,3 k €
Net result	439,7 k €	-0.1%	440,1 k €	-40.4%	738 k €	+73.8%	424,6 k €	-5.4%	449 k €	+33.4%	336,7 k €	-4.0%	350,7 k €	-6.2%	373,8 k €	+21.3%	308,1 k €	+26.2%	244,1 k €	-11.1%	274,5 k €	-7.7%	297,6 k €	-12.4%	339,8 k €	+11.8%	303,8 k €	-3.1%	313,5 k €	-7.5%	338,9 k €	+26.3%	268,4 k €	+3.3%	259,8 k €	+12.7%	230,5 k €	+19.3%	193,3 k €
Balance sheet
Equity	5 M €	+9.7%	4,6 M €	+10.7%	4,1 M €	+10.2%	3,7 M €	+12.8%	3,3 M €	+15.7%	2,9 M €	+13.3%	2,5 M €	+16.1%	2,2 M €	-42.5%	3,8 M €	+8.9%	3,5 M €	+7.6%	3,2 M €	+9.3%	3 M €	+11.2%	2,7 M €	+4.7%	2,5 M €	+13.6%	2,2 M €	+16.4%	1,9 M €	+21.5%	1,6 M €	+20.5%	1,3 M €	+24.7%	1 M €	+28.1%	819,3 k €
Total assets	5,3 M €	+1.6%	5,3 M €	-7.9%	5,7 M €	+6.1%	5,4 M €	+0.3%	5,4 M €	+6.6%	5 M €	+5.6%	4,8 M €	+7.1%	4,4 M €	+10.0%	4 M €	+7.1%	3,8 M €	+3.9%	3,6 M €	+7.7%	3,4 M €	+6.2%	3,2 M €	+4.5%	3 M €	+3.2%	2,9 M €	+14.2%	2,6 M €	+41.4%	1,8 M €	+10.3%	1,7 M €	+12.8%	1,5 M €	+7.5%	1,4 M €
Cash	2 M €	+83.4%	1,1 M €	-41.5%	1,9 M €	+5.7%	1,8 M €	+6.9%	1,7 M €	+43.5%	1,2 M €	-52.7%	2,4 M €	+95.1%	1,3 M €	+55.9%	805,6 k €	-24.3%	1,1 M €	+19.9%	887,6 k €	+70.8%	519,8 k €	-23.0%	675,1 k €	+15.4%	585,2 k €	+98.1%	295,4 k €	+23.7%	238,9 k €	-10.9%	268 k €	+15.8%	231,4 k €	+6.8%	216,7 k €	+6.6%	203,2 k €
Debts	344,7 k €	-50.8%	700,6 k €	-55.9%	1,6 M €	-3.4%	1,6 M €	-19.9%	2,1 M €	-5.4%	2,2 M €	-3.2%	2,2 M €	-1.6%	2,3 M €	+760%	264,7 k €	-13.3%	305,5 k €	-25.4%	409,4 k €	-3.7%	425,3 k €	-19.1%	525,6 k €	+3.3%	508,8 k €	-29.1%	717,9 k €	+8.0%	664,8 k €	+168%	247,6 k €	-28.4%	345,8 k €	-17.3%	418 k €	-23.5%	546,4 k €
Other
Workforce	6,9 ETP	+3.0%	6,7 ETP	0.0%	6,7 ETP	0.0%	6,7 ETP	+11.7%	6,0 ETP	0.0%	6,0 ETP	+20.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+11.1%	4,5 ETP	-10.0%	5,0 ETP	+56.2%	3,2 ETP	-20.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

BART BOURGUIGNON

Manager · since 08 décembre 1999

Active

MACHTELD DERAEVE

Manager · since 08 décembre 1999

Active

Ended mandates

BART BOURGUIGNON

Director · since 08 décembre 1999

Ended

MACHTELD DERAEVE

Director · since 08 décembre 1999

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	07/08/2025	28/08/2024	21/08/2023	12/08/2022	18/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	02/01/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	07/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/01/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	12/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	18/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	21/10/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	08/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	12/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	18/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

BART BOURGUIGNON

Manager · since 08 décembre 1999

Active

MACHTELD DERAEVE

Manager · since 08 décembre 1999

Active

Ended mandates

BART BOURGUIGNON

Director · since 08 décembre 1999

Ended

MACHTELD DERAEVE

Director · since 08 décembre 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares26/06/2018
KAPITAAL - AANDELEN
PDF
Capital / shares24/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025439,7 k €↓
2024
Annual accounts 2024440,1 k €↓
2023
Annual accounts 2023738 k €↑
2022
Annual accounts 2022424,6 k €↓
2021
Annual accounts 2021449 k €↑
2020
Annual accounts 2020336,7 k €↓
2019
Annual accounts 2019350,7 k €↓
2018
Annual accounts 2018373,8 k €↑
2017
Annual accounts 2017308,1 k €↑
2016
Annual accounts 2016244,1 k €↓
2015
Annual accounts 2015274,5 k €↓
2014
Annual accounts 2014297,6 k €↓
2013
Annual accounts 2013339,8 k €↑
2012
Annual accounts 2012303,8 k €↓
2011
Annual accounts 2011313,5 k €↓
2010
Annual accounts 2010338,9 k €↑
2009
Annual accounts 2009268,4 k €↑
2008
Annual accounts 2008259,8 k €↑
2007
Annual accounts 2007230,5 k €↑
2006
Annual accounts 2006193,3 k €
08/12/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APOTHEEK BOURGUIGNON-DERAEVE

Overview

What does APOTHEEK BOURGUIGNON-DERAEVE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline