ACTIVE

VERHEYEN E.M.R.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,1 k €

-64.5% YoY

Gross margin

620,8 k €

-25.9% YoY

Equity

573,2 k €

+16.9% YoY

Workforce

5,9 ETP

-13.2% YoY

What does VERHEYEN E.M.R. do?

VERHEYEN E.M.R. is a Private limited company incorporated in 1999. Its main activity is: Electrical installation. Its registered office is in Tessenderlo-Ham. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.968.283

Incorporation

06/12/1999

Legal form

Private limited company

Registered office

Truibroek 19
3945 Tessenderlo-Ham · FlandreSee on map

Contributed capital

61 489,35 €

Latest accounts

31/12/2025

Average workforce

5,9 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Joint committees (3)

149
14901
200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	620,8 k €	-25.9%	837,9 k €	+94.3%	431,3 k €	-2.9%	444,4 k €	-3.6%	461 k €	+9.2%	422 k €	+0.3%	420,7 k €	+14.2%	368,5 k €	+37.4%	268,2 k €	+61.3%	166,2 k €	+62.5%	102,3 k €	+532%	16,2 k €	+0.0%	16,2 k €	-37.4%	25,9 k €	-22.1%	33,2 k €	+81.0%	18,3 k €	-6.8%	19,7 k €	+44.7%	13,6 k €	+89.3%	7,2 k €	-74.3%	28 k €
EBITDA	210,4 k €	-45.7%	387,6 k €	+184%	136,3 k €	-9.4%	150,5 k €	+10.8%	135,8 k €	+7.5%	126,3 k €	-17.9%	153,8 k €	+32.0%	116,5 k €	+14.6%	101,7 k €	+33.7%	76,1 k €	-23.8%	99,8 k €	+553%	15,3 k €	+0.1%	15,3 k €	-39.8%	25,4 k €	-17.3%	30,7 k €	+73.6%	17,7 k €	-6.9%	19 k €	+46.9%	12,9 k €	+107%	6,2 k €	-60.2%	15,7 k €
Operating result	137,4 k €	-56.9%	318,3 k €	+275%	84,8 k €	-27.1%	116,5 k €	+9.5%	106,4 k €	+36.6%	77,9 k €	-47.4%	148,2 k €	+52.4%	97,2 k €	+15.6%	84,1 k €	+73.5%	48,5 k €	-36.7%	76,5 k €	+10102%	-765 €	-114%	5,6 k €	-40.7%	9,4 k €	-20.0%	11,8 k €	+88.9%	6,2 k €	+31.6%	4,7 k €	+597%	-953,4 €	+74.3%	-3,7 k €	-184%	4,4 k €
Net result	83,1 k €	-64.5%	234,2 k €	+240%	68,9 k €	-25.6%	92,5 k €	+14.2%	81 k €	+25.2%	64,7 k €	-45.1%	117,8 k €	+44.6%	81,5 k €	+27.6%	63,9 k €	+75.6%	36,4 k €	-35.8%	56,7 k €	+2301%	2,4 k €	-82.5%	13,5 k €	+96.4%	6,9 k €	-32.5%	10,2 k €	+109%	4,9 k €	+61.4%	3 k €	+193%	-3,3 k €	-19.4%	-2,7 k €	-196%	2,8 k €
Balance sheet
Equity	573,2 k €	+16.9%	490,1 k €	+55.1%	315,9 k €	+2.9%	307 k €	+7.5%	285,5 k €	+10.0%	259,5 k €	+3.1%	251,8 k €	+19.6%	210,4 k €	+9.4%	192,3 k €	+12.3%	171,3 k €	+26.9%	135 k €	+40.2%	96,2 k €	+68.3%	57,2 k €	-34.6%	87,4 k €	+8.5%	80,6 k €	+14.5%	70,3 k €	+7.4%	65,5 k €	+4.8%	62,5 k €	-8.2%	68 k €	-3.9%	70,8 k €
Total assets	1,7 M €	+12.8%	1,5 M €	+9.1%	1,4 M €	+24.4%	1,1 M €	+14.9%	972,2 k €	+2.5%	948,1 k €	+46.9%	645,2 k €	+45.0%	445 k €	+11.2%	400,4 k €	+52.0%	263,4 k €	+26.4%	208,3 k €	+54.3%	135 k €	+8.5%	124,5 k €	+14.6%	108,6 k €	-11.2%	122,3 k €	+5.8%	115,6 k €	+16.9%	98,9 k €	-0.6%	99,5 k €	-10.5%	111,2 k €	+10.0%	101,1 k €
Cash	146,8 k €	+235%	43,9 k €	-55.4%	98,5 k €	+7.2%	91,9 k €	-13.8%	106,6 k €	-15.0%	125,4 k €	+398%	25,2 k €	-63.4%	68,8 k €	+190%	23,8 k €	+150%	9,5 k €	-78.0%	43,3 k €	+20.5%	35,9 k €	+122%	16,2 k €	-44.3%	29,1 k €	-21.4%	37 k €	+611%	5,2 k €	-78.0%	23,7 k €	+25.0%	18,9 k €	-44.5%	34,1 k €	+272%	9,2 k €
Debts	1,1 M €	+10.1%	1 M €	-2.0%	1 M €	+28.3%	808 k €	+18.9%	679,5 k €	-0.7%	684,1 k €	+76.4%	387,9 k €	+68.0%	230,9 k €	+11.0%	208 k €	+126%	92 k €	+25.5%	73,3 k €	+89.2%	38,7 k €	-42.4%	67,3 k €	+218%	21,1 k €	-49.4%	41,7 k €	-7.7%	45,2 k €	+35.4%	33,4 k €	-9.9%	37,1 k €	-14.1%	43,1 k €	+42.1%	30,4 k €
Other
Workforce	5,9 ETP	-13.2%	6,8 ETP	+44.7%	4,7 ETP	-6.0%	5,0 ETP	-19.4%	6,2 ETP	-4.6%	6,5 ETP	+18.2%	5,5 ETP	+3.8%	5,3 ETP	+29.3%	4,1 ETP	+95.2%	2,1 ETP		–		–		–		–		–		–		–		–		–		0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

CAMPS

Director · until 13 mai 2025 · 0443.015.529

Represented by Hans Camps

Active

VDVB Invest

Director · 0677.992.683

Represented by Bert Verheyen

Active

Ended mandates

VDVB Invest

Manager · since 22 juin 2017 · 0677.992.683

Represented by Bert Verheyen

Ended

CAMPS

Director · 0443.015.529

Represented by Hans Camps

Ended

CAMPS

Manager · 0443.015.529

Represented by Hans Camps

Ended

CAMPS

Manager · 0443.015.529

Represented by Hans Camps

Ended

At this address

Other companies at this address

Company	CBE no.
CAMPS● Active	0443.015.529
Immo Camps● Active	0650.685.403

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	27/06/2025	28/06/2024	29/06/2023	30/06/2022	02/07/2021
General meeting	24/06/2026	25/06/2025	26/06/2024	28/06/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	25/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	26/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	28/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	24/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	26/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	27/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	06/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	05/08/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	22/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	23/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

CAMPS

Director · until 13 mai 2025 · 0443.015.529

Represented by Hans Camps

Active

VDVB Invest

Director · 0677.992.683

Represented by Bert Verheyen

Active

Ended mandates

VDVB Invest

Manager · since 22 juin 2017 · 0677.992.683

Represented by Bert Verheyen

Ended

CAMPS

Director · 0443.015.529

Represented by Hans Camps

Ended

CAMPS

Manager · 0443.015.529

Represented by Hans Camps

Ended

CAMPS

Manager · 0443.015.529

Represented by Hans Camps

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/03/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares10/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,1 k €↓
2024
Annual accounts 2024234,2 k €↑
2023
Annual accounts 202368,9 k €↓
2022
Annual accounts 202292,5 k €↑
2021
Annual accounts 202181 k €↑
2020
Annual accounts 202064,7 k €↓
2019
Annual accounts 2019117,8 k €↑
2018
Annual accounts 201881,5 k €↑
2017
Annual accounts 201763,9 k €↑
2016
Annual accounts 201636,4 k €↓
2015
Annual accounts 201556,7 k €↑
2014
Annual accounts 20142,4 k €↓
2013
Annual accounts 201313,5 k €↑
2012
Annual accounts 20126,9 k €↓
2011
Annual accounts 201110,2 k €↑
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 20093 k €↑
2008
Annual accounts 2008-3,3 k €↓
2007
Annual accounts 2007-2,7 k €↓
2006
Annual accounts 20062,8 k €
06/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERHEYEN E.M.R.

Overview

What does VERHEYEN E.M.R. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline