ACTIVE

FRIBUMO

Financial year 2025 · closed on 31/12/2025
Net result
149,5 k €
+34.4% YoY
Gross margin
244,5 k €
+27.1% YoY
Equity
27,5 k €
+1.8% YoY

What does FRIBUMO do?

FRIBUMO is a Private limited company incorporated in 1999. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.983.032
Incorporation
06/12/1999
Legal form
Private limited company
Registered office
Halfdreef(BEV) 1
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin244,5 k €192,4 k €178,2 k €85,3 k €118,1 k €103,1 k €68,3 k €34 k €57,1 k €50 k €65,8 k €38,6 k €40,9 k €29,5 k €66,7 k €34,9 k €35,6 k €17,3 k €28,7 k €
EBITDA179,9 k €133,7 k €120,7 k €39,4 k €77 k €66,4 k €41,2 k €9,1 k €42,3 k €37,2 k €54 k €30,4 k €33,8 k €19,9 k €59,4 k €22,7 k €24,3 k €8,8 k €21,1 k €
Operating result158,7 k €118,6 k €105,2 k €14,6 k €44,9 k €35,3 k €14,9 k €-19,2 k €13,1 k €9,2 k €32,7 k €9,4 k €13,3 k €-45,9 €39,1 k €2,4 k €7,1 k €-6,3 k €15,8 k €
Net result149,5 k €111,3 k €112,8 k €16,2 k €29,1 k €30,4 k €-90,6 k €-20,4 k €7,4 k €3,6 k €18,2 k €3,6 k €7,2 k €-6,9 k €28,2 k €-7,9 k €26,4 k €-14,6 k €13,5 k €
Balance sheet
Equity27,5 k €27 k €27 k €24,2 k €24,1 k €-19,9 k €-50,3 k €40,3 k €60,8 k €53,3 k €49,7 k €31,5 k €27,9 k €20,6 k €27,5 k €27,3 k €35,2 k €8,8 k €23,4 k €
Total assets290,4 k €268,3 k €217,1 k €178,2 k €224,3 k €232,4 k €146,7 k €166,3 k €98 k €115 k €99,3 k €86,5 k €102,9 k €112,9 k €141,6 k €160 k €140,7 k €138,5 k €41,5 k €
Cash107,2 k €93,2 k €63,4 k €36,9 k €52,4 k €42,4 k €13,5 k €5,8 k €12,6 k €29,7 k €35,3 k €5,4 k €10,8 k €2,4 k €11,6 k €2,7 k €6,5 k €1,6 k €698 €
Debts262,9 k €241,3 k €190,1 k €154 k €200,2 k €252,3 k €197 k €125,9 k €37,3 k €61,6 k €49,7 k €55,1 k €75 k €92,2 k €114,1 k €132,7 k €105,5 k €129,7 k €18,1 k €
Other
Workforce5,4 ETP2,6 ETP2,6 ETP2,6 ETP2,7 ETP2,6 ETP2,6 ETP4,1 ETP1,8 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

EPC

Director · since 01 janvier 2023 · 0736.494.472

Represented by Elise PANIS

Active
RVDS

Director · since 01 novembre 2022 · 0786.503.021

Represented by Rani VAN DER SANDEN

Active

Ended mandates

EPC

Director · since 01 janvier 2023 · 0736.494.472

Represented by Elise PANIS

Ended
RVDS

Director · since 01 novembre 2022 · 0786.503.021

Represented by Rani VAN DER SANDEN

Ended
Elise Panis

Manager · since 06 mars 2017

Ended
Elise Panis

Director · since 01 mars 2017 · until 31 décembre 2022

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202607/07/202510/07/202421/07/202326/08/202227/08/2021
General meeting30/06/202613/06/202514/06/202430/06/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202616/07/2026DutchPDF
Micro model31/12/202413/06/202507/07/2025DutchPDF
Micro model31/12/202314/06/202410/07/2024DutchPDF
Micro model31/12/202230/06/202321/07/2023DutchPDF
Micro model31/12/202127/05/202226/08/2022DutchPDF
Micro model31/12/202028/05/202127/08/2021DutchPDF
Micro model31/12/201922/05/202029/10/2020DutchPDF
Micro model31/12/201824/05/201930/08/2019DutchPDF
Micro model31/12/201725/05/201830/08/2018DutchPDF
Micro model31/12/201626/05/201718/08/2017DutchPDF
Abridged model31/12/201527/05/201620/08/2016DutchPDF
Abridged model31/12/201430/06/201531/07/2015DutchPDF
Abridged model31/12/201330/06/201424/09/2014DutchPDF
Abridged model31/12/201230/06/201328/08/2013DutchPDF
Abridged model31/12/201130/06/201225/07/2012DutchPDF
Abridged model31/12/201030/06/201131/07/2011DutchPDF
Abridged model31/12/200930/06/201030/07/2010DutchPDF
Abridged model31/12/200822/05/200928/07/2009DutchPDF
Abridged model31/12/200730/06/200804/09/2008DutchPDF
Abridged model31/12/200630/06/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

EPC

Director · since 01 janvier 2023 · 0736.494.472

Represented by Elise PANIS

Active
RVDS

Director · since 01 novembre 2022 · 0786.503.021

Represented by Rani VAN DER SANDEN

Active

Ended mandates

EPC

Director · since 01 janvier 2023 · 0736.494.472

Represented by Elise PANIS

Ended
RVDS

Director · since 01 novembre 2022 · 0786.503.021

Represented by Rani VAN DER SANDEN

Ended
Elise Panis

Manager · since 06 mars 2017

Ended
Elise Panis

Director · since 01 mars 2017 · until 31 décembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2023
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates07/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025149,5 k €
  2. 2024
    Annual accounts 2024111,3 k €
  3. 2023
    Annual accounts 2023112,8 k €
  4. 2022
    Annual accounts 202216,2 k €
  5. 2021
    Annual accounts 202129,1 k €
  6. 2019
    Annual accounts 201930,4 k €
  7. 2018
    Annual accounts 2018-90,6 k €
  8. 2017
    Annual accounts 2017-20,4 k €
  9. 2016
    Annual accounts 20167,4 k €
  10. 2015
    Annual accounts 20153,6 k €
  11. 2014
    Annual accounts 201418,2 k €
  12. 2013
    Annual accounts 20133,6 k €
  13. 2012
    Annual accounts 20127,2 k €
  14. 2011
    Annual accounts 2011-6,9 k €
  15. 2010
    Annual accounts 201028,2 k €
  16. 2009
    Annual accounts 2009-7,9 k €
  17. 2008
    Annual accounts 200826,4 k €
  18. 2007
    Annual accounts 2007-14,6 k €
  19. 2006
    Annual accounts 200613,5 k €
  20. 06/12/1999
    IncorporationPrivate limited company