C.G.E.L.
0468.061.028 · rovalta.com · 23/09/2026
ACTIVE
C.G.E.L.
Financial year 2024 · closed on 31/12/2024
Net result
-39 k €
-125.1% YoY
Gross margin
-21,7 k €
-109.4% YoY
Equity
186,7 k €
-17.3% YoY
Overview
What does C.G.E.L. do?
C.G.E.L. is a Public limited company incorporated in 1999. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0468.061.028
Incorporation
09/12/1999
Legal form
Public limited company
Registered office
Place du Château Tremblant 5A
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -21,7 k € | -109% | 230,3 k € | +748% | 27,1 k € | +7.8% | 25,2 k € | -3.8% | 26,2 k € | -18.2% | 32 k € | +9.0% | 29,4 k € | -6.8% | 31,5 k € | -35.8% | 49,1 k € | +226% | 15 k € | -24.7% | 20 k € | -12.8% | 22,9 k € | +8.5% | 21,1 k € | +3.6% | 20,4 k € | -13.4% | 23,5 k € | +4.4% | 22,5 k € | -39.3% | 37,1 k € | +142% | 15,3 k € |
| EBITDA | -28,3 k € | -113% | 225,6 k € | +924% | 22 k € | +8.6% | 20,3 k € | +6.1% | 19,1 k € | -33.9% | 28,9 k € | +16.4% | 24,8 k € | -7.9% | 26,9 k € | -39.6% | 44,6 k € | +320% | 10,6 k € | -30.7% | 15,3 k € | -14.5% | 17,9 k € | +1.1% | 17,7 k € | +11.7% | 15,9 k € | -17.1% | 19,1 k € | +5.1% | 18,2 k € | -44.9% | 33 k € | +164% | 12,5 k € |
| Operating result | -37,6 k € | -117% | 216,4 k € | +2527% | 8,2 k € | +27.0% | 6,5 k € | +16.1% | 5,6 k € | -63.9% | 15,5 k € | +35.7% | 11,4 k € | -15.7% | 13,5 k € | -56.1% | 30,8 k € | +918% | -3,8 k € | -605% | 746,1 € | -76.1% | 3,1 k € | -1.5% | 3,2 k € | +201% | 1,1 k € | -76.7% | 4,5 k € | +41.0% | 3,2 k € | -82.1% | 18 k € | +802% | -2,6 k € |
| Net result | -39 k € | -125% | 155 k € | +2829% | 5,3 k € | +29.0% | 4,1 k € | +4.0% | 3,9 k € | -73.8% | 15,1 k € | +72.4% | 8,7 k € | +187% | 3 k € | -88.3% | 26 k € | +475% | -6,9 k € | +5.3% | -7,3 k € | -70.3% | -4,3 k € | -275% | 2,5 k € | +405% | -803,2 € | +75.4% | -3,3 k € | +56.8% | -7,6 k € | -220% | 6,3 k € | +135% | -18 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 186,7 k € | -17.3% | 225,7 k € | +219% | 70,7 k € | +8.1% | 65,4 k € | +6.7% | 61,3 k € | +6.9% | 57,3 k € | +35.6% | 42,3 k € | +26.1% | 33,5 k € | +10.0% | 30,5 k € | +578% | 4,5 k € | -60.6% | 11,4 k € | -39.0% | 18,7 k € | -18.6% | 23 k € | +11.9% | 20,6 k € | -3.8% | 21,4 k € | -13.2% | 24,7 k € | -23.5% | 32,2 k € | +24.3% | 25,9 k € |
| Total assets | 285,2 k € | -2.9% | 293,8 k € | +5.3% | 279,1 k € | -4.3% | 291,6 k € | -5.0% | 307 k € | -4.9% | 322,9 k € | -1.4% | 327,3 k € | -5.0% | 344,4 k € | -3.5% | 356,8 k € | -3.8% | 370,9 k € | -2.6% | 380,9 k € | -4.1% | 397,2 k € | -3.6% | 412,2 k € | -22.5% | 531,5 k € | -12.3% | 606,4 k € | -8.2% | 660,5 k € | -2.1% | 674,7 k € | +36.0% | 496,1 k € |
| Cash | 6,9 k € | +106% | 3,3 k € | +76.7% | 1,9 k € | +18.9% | 1,6 k € | -51.6% | 3,3 k € | -62.0% | 8,6 k € | +197% | 2,9 k € | -56.6% | 6,7 k € | +18.3% | 5,7 k € | +325% | 1,3 k € | -27.7% | 1,8 k € | -41.9% | 3,2 k € | +1.6% | 3,1 k € | +38.7% | 2,3 k € | -62.1% | 5,9 k € | +13.0% | 5,3 k € | -24.5% | 7 k € | +3.1% | 6,8 k € |
| Debts | 97 k € | +42.4% | 68,1 k € | -66.9% | 205,9 k € | -8.6% | 225,3 k € | -8.0% | 244,8 k € | -7.8% | 265,6 k € | -6.8% | 284,9 k € | -8.3% | 310,8 k € | -4.7% | 326 k € | -9.4% | 360,1 k € | -2.5% | 369,2 k € | -2.4% | 378,3 k € | -1.6% | 384,5 k € | -24.3% | 508 k € | -12.9% | 583,4 k € | -8.0% | 634,2 k € | -1.0% | 640,5 k € | +36.6% | 469 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 16 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/09/2025 | 25/06/2024 | 30/06/2023 | 18/08/2022 | 01/10/2021 | 29/10/2020 |
| General meeting | 26/09/2025 | 24/06/2024 | 29/06/2023 | 03/08/2022 | 29/09/2021 | 04/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/09/2025 | 26/09/2025 | French | |
| Micro model | 31/12/2023 | 24/06/2024 | 25/06/2024 | French | |
| Micro model | 31/12/2022 | 29/06/2023 | 30/06/2023 | French | |
| Micro model | 31/12/2021 | 03/08/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 29/09/2021 | 01/10/2021 | French | |
| Abridged model | 31/12/2019 | 04/05/2020 | 29/10/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 01/10/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 26/09/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 18/09/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 23/09/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 24/09/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 03/10/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 22/05/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 08/06/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 14/09/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 21/05/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 09/09/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 16 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-39 k €↓
- 2023Annual accounts 2023155 k €↑
- 2022Annual accounts 20225,3 k €↑
- 2021Annual accounts 20214,1 k €↑
- 2020Annual accounts 20203,9 k €↓
- 2019Annual accounts 201915,1 k €↑
- 2018Annual accounts 20188,7 k €↑
- 2017Annual accounts 20173 k €↓
- 2016Annual accounts 201626 k €↑
- 2015Annual accounts 2015-6,9 k €↑
- 2014Annual accounts 2014-7,3 k €↓
- 2013Annual accounts 2013-4,3 k €↓
- 2012Annual accounts 20122,5 k €↑
- 2011Annual accounts 2011-803,2 €↑
- 2010Annual accounts 2010-3,3 k €↑
- 2009Annual accounts 2009-7,6 k €↓
- 2008Annual accounts 20086,3 k €↑
- 2007Annual accounts 2007-18 k €
- 09/12/1999IncorporationPublic limited company