ACTIVE

CDP

Financial year 2025 · closed on 31/03/2025
Net result
102,1 k €
-69.1% YoY
Gross margin
149,4 k €
-60.9% YoY
Equity
1,6 M €
+6.7% YoY
Workforce
0,0 ETP

What does CDP do?

CDP is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Londerzeel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0468.214.248
Incorporation
13/12/1999
Legal form
Private limited company
Registered office
Bontestraat 32
1840 Londerzeel · FlandreSee on map
Contributed capital
636 200,00 €
Latest accounts
31/03/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin149,4 k €381,9 k €265 k €245,8 k €162,1 k €131 k €198 k €166,7 k €121,7 k €153,2 k €146,1 k €153 k €155,7 k €137,2 k €100,4 k €71,2 k €79,1 k €
EBITDA144,9 k €377,5 k €260,6 k €241,6 k €160,9 k €128,4 k €196,5 k €164,9 k €120,1 k €151,6 k €144 k €151,8 k €154,7 k €122,5 k €87,6 k €60,4 k €68,3 k €
Operating result90 k €417,6 k €218,9 k €200,2 k €123,6 k €89,5 k €147,7 k €118,6 k €-45,5 k €132,8 k €125,1 k €141,6 k €140,8 k €108,8 k €70,4 k €42,6 k €50,9 k €
Net result102,1 k €330,7 k €103 k €131,2 k €81,9 k €40,6 k €80,6 k €64,8 k €-34,5 k €110,1 k €102,6 k €113,6 k €103,2 k €95,3 k €61,8 k €38,3 k €42,4 k €
Balance sheet
Equity1,6 M €1,5 M €1,4 M €1,3 M €1,1 M €1 M €983,4 k €902,8 k €837,9 k €892,4 k €852,4 k €749,7 k €636,2 k €533 k €437,7 k €375,9 k €337,6 k €
Total assets2 M €2,4 M €2,2 M €2,2 M €1,9 M €1,8 M €1,8 M €1,7 M €1,7 M €1 M €998,2 k €882,3 k €795,9 k €683,7 k €562,5 k €459,6 k €414,9 k €
Cash162,4 k €467,5 k €279 k €344,4 k €475,1 k €233,2 k €292,1 k €249,7 k €449,8 k €348,9 k €372,5 k €511 k €427,1 k €556,1 k €99,9 k €22,6 k €317,6 k €
Debts416,1 k €929,4 k €689,1 k €742,4 k €685,7 k €698 k €713,3 k €708,5 k €759,6 k €43,8 k €49,7 k €36,5 k €63,6 k €54,6 k €42,4 k €12,6 k €15,6 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Ivo Cornelis

Director · since 13 décembre 1999

Active

Ended mandates

Ivo Cornelis

Manager · since 13 décembre 1999

Ended
Ivo CORNELIS

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202529/10/202426/10/202331/10/202203/11/202115/12/2020
General meeting30/09/202530/09/202430/09/202330/09/202218/09/202119/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/09/202531/10/2025DutchPDF
Abridged model31/03/202430/09/202429/10/2024DutchPDF
Abridged model31/03/202330/09/202326/10/2023DutchPDF
Abridged model31/03/202230/09/202231/10/2022DutchPDF
Abridged model31/03/202118/09/202103/11/2021DutchPDF
Abridged model31/03/202019/09/202015/12/2020DutchPDF
Abridged model31/03/201921/09/201930/10/2019DutchPDF
Abridged model31/03/201815/09/201830/10/2018DutchPDF
Abridged model31/03/201716/09/201730/10/2017DutchPDF
Abridged model31/03/201617/09/201602/11/2016DutchPDF
Abridged model31/03/201519/09/201514/10/2015DutchPDF
Abridged model31/03/201420/09/201430/09/2014DutchPDF
Abridged model31/03/201321/09/201330/10/2013DutchPDF
Abridged model31/03/201215/09/201230/10/2012DutchPDF
Abridged model31/03/201117/09/201126/10/2011DutchPDF
Abridged model31/03/201018/09/201029/10/2010DutchPDF
Abridged model31/03/200919/09/200917/11/2009DutchPDF
Abridged model31/03/200820/09/200824/11/2008DutchPDF
Abridged model31/03/200715/09/200715/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Ivo Cornelis

Director · since 13 décembre 1999

Active

Ended mandates

Ivo Cornelis

Manager · since 13 décembre 1999

Ended
Ivo CORNELIS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares14/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025102,1 k €
  2. 2024
    Annual accounts 2024330,7 k €
  3. 2023
    Annual accounts 2023103 k €
  4. 2022
    Annual accounts 2022131,2 k €
  5. 2019
    Annual accounts 201981,9 k €
  6. 2018
    Annual accounts 201840,6 k €
  7. 2017
    Annual accounts 201780,6 k €
  8. 2016
    Annual accounts 201664,8 k €
  9. 2015
    Annual accounts 2015-34,5 k €
  10. 2014
    Annual accounts 2014110,1 k €
  11. 2013
    Annual accounts 2013102,6 k €
  12. 2012
    Annual accounts 2012113,6 k €
  13. 2011
    Annual accounts 2011103,2 k €
  14. 2010
    Annual accounts 201095,3 k €
  15. 2009
    Annual accounts 200961,8 k €
  16. 2008
    Annual accounts 200838,3 k €
  17. 2007
    Annual accounts 200742,4 k €
  18. 13/12/1999
    IncorporationPrivate limited company