ACTIVE

PANS - P & D

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

249,3 k €

-52.0% YoY

Gross margin

416,1 k €

-51.4% YoY

Equity

1,2 M €

+26.0% YoY

What does PANS - P & D do?

PANS - P & D is a Private limited company incorporated in 1999. Its main activity is: Specialised construction activities. Its registered office is in Holsbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.279.079

Incorporation

14/12/1999

Legal form

Private limited company

Registered office

Pleinstraat 57A
3220 Holsbeek · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	416,1 k €	-51.4%	856,1 k €	+304%	212,1 k €	+51.1%	140,3 k €	-19.6%	174,7 k €	-35.2%	269,6 k €	+62.2%	166,2 k €	-15.8%	197,4 k €	+49.6%	131,9 k €	-15.3%	155,8 k €	-10.9%	174,9 k €	-7.6%	189,2 k €	-26.2%	256,2 k €	+11.7%	229,3 k €	-4.0%	238,9 k €	+1.0%	236,4 k €	+14.0%	207,4 k €	+17.8%	176 k €	+11.3%	158,1 k €
EBITDA	374,1 k €	-54.0%	813 k €	+385%	167,6 k €	+62.8%	102,9 k €	-27.4%	141,8 k €	-30.4%	203,9 k €	+58.4%	128,7 k €	-6.6%	137,8 k €	+38.1%	99,8 k €	-20.7%	125,9 k €	+17.3%	107,3 k €	-2.3%	109,8 k €	-17.4%	133 k €	+18.5%	112,2 k €	-8.6%	122,7 k €	+2.0%	120,3 k €	+8.5%	110,9 k €	+40.6%	78,9 k €	-0.6%	79,4 k €
Operating result	343,2 k €	-54.5%	754 k €	+683%	96,3 k €	+159%	37,2 k €	-42.8%	65 k €	-51.2%	133,4 k €	+120%	60,5 k €	-17.1%	73 k €	+1900%	3,6 k €	-85.0%	24,4 k €	+568%	-5,2 k €	+52.7%	-11 k €	-2413%	-439 €	-105%	9,6 k €	+15.7%	8,3 k €	+44.1%	5,8 k €	-85.0%	38,5 k €	+96.1%	19,6 k €	-14.3%	22,9 k €
Net result	249,3 k €	-52.0%	519,7 k €	+672%	67,3 k €	+204%	22,2 k €	-45.1%	40,4 k €	-45.1%	73,5 k €	+78.0%	41,3 k €	+0.2%	41,2 k €	+102%	20,5 k €	-61.7%	53,4 k €	+588%	7,8 k €	+247%	-5,3 k €	-115%	34,9 k €	+178%	12,6 k €	+3.8%	12,1 k €	+524%	1,9 k €	-95.9%	47,8 k €	+43.4%	33,4 k €	+14.0%	29,3 k €
Balance sheet
Equity	1,2 M €	+26.0%	957,6 k €	+103%	472,8 k €	+16.6%	405,5 k €	+5.8%	383,3 k €	+11.8%	342,9 k €	+27.3%	269,3 k €	+1.1%	266,4 k €	+5.5%	252,5 k €	-8.9%	277,1 k €	+10.2%	251,5 k €	-4.9%	264,5 k €	-5.9%	281 k €	+14.2%	246,1 k €	+5.4%	233,5 k €	+5.5%	221,4 k €	+0.9%	219,4 k €	+27.9%	171,6 k €	+24.1%	138,2 k €
Total assets	1,4 M €	+22.4%	1,1 M €	+75.1%	635,1 k €	-11.0%	713,4 k €	-1.9%	727,2 k €	-10.3%	811,1 k €	+11.8%	725,4 k €	-9.0%	796,8 k €	-11.1%	896,7 k €	-9.1%	986 k €	-8.1%	1,1 M €	-9.4%	1,2 M €	-7.1%	1,3 M €	+8.5%	1,2 M €	-1.6%	1,2 M €	+1.3%	1,2 M €	+110%	560,8 k €	+3.7%	541 k €	-1.5%	549,5 k €
Cash	338,8 k €	+278%	89,6 k €	+126%	39,6 k €	-62.3%	105 k €	+46.9%	71,4 k €	-20.0%	89,3 k €	+143%	36,8 k €	-53.8%	79,6 k €	-49.6%	158 k €	+3.0%	153,4 k €	-12.7%	175,7 k €	-12.6%	201,1 k €	+0.0%	201,1 k €	+40.8%	142,8 k €	-25.0%	190,5 k €	+40.0%	136,1 k €	-18.6%	167,1 k €	+13.5%	147,3 k €	+31.5%	112 k €
Debts	129,5 k €	-16.3%	154,7 k €	-4.4%	161,8 k €	-47.4%	308 k €	-10.4%	343,8 k €	-26.6%	468,2 k €	+2.7%	456 k €	-14.0%	530,4 k €	-17.7%	644,2 k €	-9.1%	708,8 k €	-13.7%	821,6 k €	-10.7%	919,7 k €	-7.4%	993,4 k €	+7.0%	928,2 k €	-3.3%	960 k €	+0.3%	957,1 k €	+180%	341,4 k €	-7.6%	369,4 k €	-10.2%	411,2 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	-44.4%	1,8 ETP	-10.0%	2,0 ETP	-33.3%	3,0 ETP	0.0%	3,0 ETP	-14.3%	3,5 ETP	-7.9%	3,8 ETP	+22.6%	3,1 ETP	-8.8%	3,4 ETP	+25.9%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick Pans

Director

Active

Ended mandates

Patrick Pans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/07/2025	30/07/2024	31/07/2023	29/07/2022	29/07/2021
General meeting	13/05/2026	14/05/2025	13/05/2024	10/05/2023	11/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/05/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	14/05/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	13/05/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	11/05/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	12/05/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	13/05/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	13/05/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	14/05/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	07/06/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	20/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	30/05/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	31/05/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	24/05/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	02/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	12/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	05/03/2007	21/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick Pans

Director

Active

Ended mandates

Patrick Pans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/08/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/05/2010
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares25/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025249,3 k €↓
2024
Annual accounts 2024519,7 k €↑
2023
Annual accounts 202367,3 k €↑
2022
Annual accounts 202222,2 k €↓
2021
Annual accounts 202140,4 k €↓
2020
Annual accounts 202073,5 k €↑
2019
Annual accounts 201941,3 k €↑
2018
Annual accounts 201841,2 k €↑
2017
Annual accounts 201720,5 k €↓
2016
Annual accounts 201653,4 k €↑
2015
Annual accounts 20157,8 k €↑
2014
Annual accounts 2014-5,3 k €↓
2013
Annual accounts 201334,9 k €↑
2012
Annual accounts 201212,6 k €↑
2011
Annual accounts 201112,1 k €↑
2010
Annual accounts 20101,9 k €↓
2009
Annual accounts 200947,8 k €↑
2008
Annual accounts 200833,4 k €↑
2007
Annual accounts 200729,3 k €
14/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PANS - P & D

Overview

What does PANS - P & D do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline