NORMAL SITUATION

FARMA 2000

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

62,8 k €

+48.5% YoY

Gross margin

81,2 k €

-30.7% YoY

Equity

347,6 k €

+22.1% YoY

Company — Normal situation.

What does FARMA 2000 do?

FARMA 2000 is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.279.871

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	81,2 k €	-30.7%	117,2 k €	+11.1%	105,4 k €	-14.2%	122,8 k €	+8.0%	113,7 k €	+8.8%	104,5 k €	+16.9%	89,4 k €	+12.2%	79,7 k €	+2.7%	77,6 k €	+13.0%	68,6 k €	-17.2%	82,9 k €	+22.6%	67,6 k €	-4.7%	71 k €	+11.4%	63,7 k €	+13.4%	56,2 k €	-15.1%	66,2 k €	+3.9%	63,7 k €
EBITDA	60,1 k €	-30.0%	85,9 k €	+5.9%	81,1 k €	-12.3%	92,4 k €	+11.0%	83,3 k €	-6.3%	88,9 k €	+17.5%	75,6 k €	+13.3%	66,8 k €	-1.3%	67,6 k €	+4.8%	64,5 k €	-11.7%	73 k €	+25.8%	58 k €	-1.2%	58,8 k €	+12.8%	52,1 k €	+10.0%	47,4 k €	-13.2%	54,5 k €	+10.8%	49,2 k €
Operating result	52 k €	-18.1%	63,5 k €	+12.5%	56,4 k €	-11.3%	63,6 k €	+17.9%	54 k €	-10.9%	60,5 k €	+54.2%	39,3 k €	+34.8%	29,1 k €	-45.0%	53 k €	+6.8%	49,6 k €	-15.0%	58,4 k €	+34.6%	43,4 k €	+5.8%	41 k €	+196%	13,9 k €	+49.1%	9,3 k €	-44.5%	16,8 k €	+52.6%	11 k €
Net result	62,8 k €	+48.5%	42,3 k €	+17.4%	36 k €	-4.5%	37,7 k €	+24.0%	30,4 k €	-6.3%	32,5 k €	-67.9%	101,3 k €	+797%	11,3 k €	-60.4%	28,5 k €	+23.2%	23,1 k €	-36.3%	36,3 k €	+25.5%	28,9 k €	+10.1%	26,3 k €	+652%	-4,8 k €	+63.1%	-12,9 k €	-517%	-2,1 k €	+70.5%	-7,1 k €
Balance sheet
Equity	347,6 k €	+22.1%	284,8 k €	+17.4%	242,5 k €	+16.1%	208,9 k €	+18.7%	176 k €	+20.9%	145,6 k €	+9.4%	133,1 k €	+271%	35,9 k €	+195%	12,2 k €	-56.0%	27,7 k €	+513%	4,5 k €	+114%	-31,8 k €	+47.6%	-60,7 k €	+30.2%	-87 k €	-5.8%	-82,3 k €	-18.6%	-69,3 k €	-3.1%	-67,3 k €
Total assets	391,9 k €	+1.1%	387,7 k €	+3.5%	374,7 k €	-0.9%	378,1 k €	+2.0%	370,7 k €	-3.4%	383,7 k €	-11.9%	435,4 k €	+30.5%	333,7 k €	+87.2%	178,3 k €	-13.3%	205,6 k €	+1.1%	203,4 k €	+3.9%	195,8 k €	-12.3%	223,3 k €	+9.8%	203,3 k €	-19.4%	252,2 k €	-10.5%	281,9 k €	-9.5%	311,6 k €
Cash	363,2 k €	+220%	113,5 k €	+64.8%	68,9 k €	+55.4%	44,3 k €	+22.7%	36,1 k €	+58.9%	22,7 k €	-58.5%	54,8 k €	+77.9%	30,8 k €	+36.3%	22,6 k €	-46.0%	41,9 k €	+79.5%	23,3 k €	+103%	11,5 k €	-70.5%	38,9 k €	+322%	9,2 k €	+82.3%	5,1 k €	-41.6%	8,7 k €	+3.4%	8,4 k €
Debts	41,2 k €	-46.3%	76,7 k €	-25.2%	102,6 k €	-24.6%	136,1 k €	-13.1%	156,6 k €	-20.3%	196,4 k €	-24.2%	258,9 k €	-13.1%	297,8 k €	+83.4%	162,4 k €	-8.6%	177,6 k €	-10.7%	198,9 k €	-12.2%	226,6 k €	-20.0%	283,1 k €	-2.3%	289,7 k €	-11.5%	327,4 k €	-6.3%	349,6 k €	-6.2%	372,8 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	+66.7%	0,3 ETP	0.0%	0,3 ETP	-72.7%	1,1 ETP	+1000%	0,1 ETP	-50.0%	0,2 ETP	+100%	0,1 ETP	0.0%	0,1 ETP	-50.0%	0,2 ETP	-33.3%	0,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

Geert Reniers

Director · since 25 avril 2022 · until 26 mai 2028

Active

Ended mandates

BONIA

Manager · 0462.647.834

Represented by Carine Claeys

Ended

BONIA

Manager · 0462.647.834

Represented by Carine Claeys

Ended

Godelieve Byl

Managing director

Ended

Godelieve Byl

Administrator - manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/08/2023	07/09/2022	08/06/2021	09/06/2020	25/06/2019	27/06/2018
General meeting	08/06/2023	27/05/2022	26/05/2021	26/05/2020	27/05/2019	26/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	08/06/2023	02/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	07/09/2022	Dutch	PDF
Micro model	31/12/2020	26/05/2021	08/06/2021	Dutch	PDF
Micro model	31/12/2019	26/05/2020	09/06/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	27/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	30/05/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	13/06/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	23/06/2006	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	05/07/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	22/07/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	09/07/2003	Dutch	PDF
Abridged model	31/12/2001	21/06/2002	26/09/2002	Dutch	PDF
Abridged model	31/12/2000	15/06/2001	08/08/2001	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

Geert Reniers

Director · since 25 avril 2022 · until 26 mai 2028

Active

Ended mandates

BONIA

Manager · 0462.647.834

Represented by Carine Claeys

Ended

BONIA

Manager · 0462.647.834

Represented by Carine Claeys

Ended

Godelieve Byl

Managing director

Ended

Godelieve Byl

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202262,8 k €↑
2021
Annual accounts 202142,3 k €↑
2020
Annual accounts 202036 k €↓
2019
Annual accounts 201937,7 k €↑
2018
Annual accounts 201830,4 k €↓
2017
Annual accounts 201732,5 k €↓
2016
Annual accounts 2016101,3 k €↑
2015
Annual accounts 201511,3 k €↓
2014
Annual accounts 201428,5 k €↑
2013
Annual accounts 201323,1 k €↓
2012
Annual accounts 201236,3 k €↑
2011
Annual accounts 201128,9 k €↑
2010
Annual accounts 201026,3 k €↑
2009
Annual accounts 2009-4,8 k €↑
2008
Annual accounts 2008-12,9 k €↓
2007
Annual accounts 2007-2,1 k €↑
2006
Annual accounts 2006-7,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FARMA 2000

Overview

What does FARMA 2000 do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline