ACTIVE

BRENUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-21 k €

+14.5% YoY

Gross margin

17,7 k €

+17.1% YoY

Equity

490,4 k €

-4.1% YoY

What does BRENUS do?

BRENUS is a Public limited company incorporated in 1999. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.485.848

Incorporation

17/12/1999

Legal form

Public limited company

Registered office

Avenue Jean Van Horenbeeck 34-36
1160 Auderghem · BruxellesSee on map

Contributed capital

61 500,00 €

Latest accounts

30/06/2025

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	17,7 k €	+17.1%	15,1 k €	+137%	6,4 k €	-86.6%	47,8 k €	-41.9%	82,2 k €	+12.1%	73,4 k €	+99.8%	36,7 k €	+128%	16,1 k €	-69.6%	53 k €	-47.3%	100,5 k €	+51.1%	66,5 k €	+86.5%	35,7 k €	-77.5%	158,8 k €	-24.9%	211,4 k €	-24.4%	279,8 k €	+255%	78,8 k €	-91.3%	901,5 k €	+3096%	28,2 k €
EBITDA	10,1 k €	+16.7%	8,7 k €	+10928%	78,6 €	-99.8%	41,9 k €	-45.0%	76,3 k €	+8.4%	70,4 k €	+80.3%	39 k €	+12624%	306,8 €	-99.3%	46,8 k €	-50.9%	95,4 k €	+55.6%	61,3 k €	+118%	28,1 k €	-81.6%	152,8 k €	-26.1%	206,6 k €	-23.7%	270,6 k €	+262%	74,8 k €	-91.7%	898,2 k €	+3205%	27,2 k €
Operating result	-33,9 k €	-10.5%	-30,7 k €	+19.9%	-38,3 k €	-1115%	3,8 k €	-90.6%	40,2 k €	+18.7%	33,9 k €	+790%	-4,9 k €	+86.2%	-35,6 k €	-688%	6,1 k €	-89.1%	55,8 k €	+303%	13,8 k €	+197%	-14,2 k €	-113%	112,6 k €	-31.1%	163,6 k €	-27.0%	224,1 k €	+578%	33,1 k €	-96.0%	833,6 k €	+2967%	27,2 k €
Net result	-21 k €	+14.5%	-24,6 k €	-1071%	-2,1 k €	+79.7%	-10,3 k €	-165%	15,9 k €	-50.5%	32,2 k €	+3664%	-902,7 €	+96.5%	-25,8 k €	-438%	7,6 k €	-80.3%	38,7 k €	+411%	7,6 k €	-11.7%	8,6 k €	-90.5%	90,3 k €	-21.2%	114,6 k €	-25.3%	153,5 k €	+278%	40,6 k €	-95.4%	889,6 k €	+1537%	54,3 k €
Balance sheet
Equity	490,4 k €	-4.1%	511,4 k €	-4.6%	536 k €	-52.9%	1,1 M €	-0.9%	1,1 M €	+1.4%	1,1 M €	+2.9%	1,1 M €	-0.1%	1,1 M €	-2.3%	1,1 M €	+3.5%	1,1 M €	+3.7%	1,1 M €	-6.3%	1,1 M €	-6.4%	1,2 M €	+8.1%	1,1 M €	+11.5%	993,3 k €	+18.3%	839,8 k €	+5.1%	799,2 k €	-4.8%	839,6 k €
Total assets	696,3 k €	-39.7%	1,2 M €	-29.2%	1,6 M €	-2.9%	1,7 M €	-2.8%	1,7 M €	+19.7%	1,4 M €	-0.3%	1,4 M €	+10.5%	1,3 M €	-2.0%	1,3 M €	+5.4%	1,3 M €	+4.9%	1,2 M €	-12.4%	1,4 M €	-1.2%	1,4 M €	+5.4%	1,3 M €	+10.0%	1,2 M €	+9.5%	1,1 M €	-43.6%	2 M €	+67.8%	1,2 M €
Cash	25,9 k €	-96.9%	825,9 k €	-15.5%	977,1 k €	+3201%	29,6 k €	-22.9%	38,4 k €	-82.8%	223,4 k €	+24.3%	179,7 k €	+226%	55,2 k €	+186%	19,3 k €	-95.6%	437,3 k €	+12.0%	390,4 k €	+186%	136,6 k €	-23.2%	177,9 k €	-53.3%	381,1 k €	+15.3%	330,6 k €	+163%	125,7 k €	+855%	13,2 k €	-15.7%	15,6 k €
Debts	145,6 k €	-74.7%	576,1 k €	-43.6%	1 M €	+131%	442,5 k €	-6.4%	472,5 k €	+119%	215,9 k €	-13.1%	248,5 k €	+139%	103,8 k €	+5.4%	98,5 k €	+82.7%	53,9 k €	+99.4%	27 k €	-71.9%	96,1 k €	+220%	30 k €	-26.0%	40,6 k €	+53.9%	26,4 k €	-60.3%	66,4 k €	-93.0%	951,1 k €	+817%	103,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Emmanuel Hupin

Director · since 20 avril 2023

Active

Ended mandates

Emmanuel HUPIN

Director · since 25 juillet 2008

Ended

Didier CHAVAL

Manager

Ended

Emmanuel HUPIN

Chairman of the board of directors

Ended

Emmanuel HUPIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BRICKS & CLICKS● Active	0415.774.365
Gray Line● Active	0767.627.415

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	20/12/2024	18/01/2024	13/12/2022	31/01/2022	10/02/2021
General meeting	08/12/2025	09/12/2024	11/12/2023	12/12/2022	13/12/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	08/12/2025	07/01/2026	French	PDF
Abridged model	30/06/2024	09/12/2024	20/12/2024	French	PDF
Abridged model	30/06/2023	11/12/2023	18/01/2024	French	PDF
Abridged model	30/06/2022	12/12/2022	13/12/2022	French	PDF
Abridged model	30/06/2021	13/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	14/12/2020	10/02/2021	French	PDF
Abridged model	30/06/2019	09/12/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	10/12/2018	21/02/2019	French	PDF
Abridged model	30/06/2017	12/12/2017	28/02/2018	French	PDF
Abridged model	30/06/2015	14/12/2015	22/02/2016	French	PDF
Abridged model	30/06/2014	08/12/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	09/12/2013	09/01/2014	French	PDF
Abridged model	30/06/2012	10/12/2012	28/02/2013	French	PDF
Abridged model	30/06/2011	30/12/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	31/12/2010	24/02/2011	French	PDF
Abridged model	30/06/2009	30/12/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	08/12/2008	29/01/2009	French	PDF
Abridged model	31/12/2006	15/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Emmanuel Hupin

Director · since 20 avril 2023

Active

Ended mandates

Emmanuel HUPIN

Director · since 25 juillet 2008

Ended

Didier CHAVAL

Manager

Ended

Emmanuel HUPIN

Chairman of the board of directors

Ended

Emmanuel HUPIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/12/2025
SIEGE SOCIAL
PDF
Mandates10/05/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office25/10/2021
SIEGE SOCIAL
PDF
Mandates23/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Registered office03/05/2011
SIEGE SOCIAL
PDF
Mandates18/01/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21 k €↑
2024
Annual accounts 2024-24,6 k €↓
2023
Annual accounts 2023-2,1 k €↑
2022
Annual accounts 2022-10,3 k €↓
2021
Annual accounts 202115,9 k €↓
2020
Annual accounts 202032,2 k €↑
2019
Annual accounts 2019-902,7 €↑
2018
Annual accounts 2018-25,8 k €↓
2017
Annual accounts 20177,6 k €↓
2015
Annual accounts 201538,7 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 20138,6 k €↓
2012
Annual accounts 201290,3 k €↓
2011
Annual accounts 2011114,6 k €↓
2010
Annual accounts 2010153,5 k €↑
2009
Annual accounts 200940,6 k €↓
2008
Annual accounts 2008889,6 k €↑
2006
Annual accounts 200654,3 k €
17/12/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRENUS

Overview

What does BRENUS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline