ACTIVE

OPINFI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

76,6 k €

-10.2% YoY

Gross margin

144,5 k €

-6.4% YoY

Equity

482,3 k €

+18.9% YoY

What does OPINFI do?

OPINFI is a Private limited company incorporated in 1999. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.515.047

Incorporation

20/12/1999

Legal form

Private limited company

Registered office

Rue Stanislas André Steeman 32
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

30 224,61 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	144,5 k €	-6.4%	154,4 k €	+23.3%	125,2 k €	+52.1%	82,3 k €	-2.4%	84,3 k €	-1.1%	85,3 k €	+37.6%	62 k €	+51.8%	40,8 k €	-40.9%	69,1 k €	+14.4%	60,4 k €	-48.7%	117,6 k €	+4.1%	113 k €	-2.0%	115,3 k €	+13.9%	101,2 k €	+4.7%	96,7 k €	-19.6%	120,3 k €	+54.2%	78 k €	-32.0%	114,8 k €	+60.8%	71,4 k €	-12.9%	82 k €
EBITDA	142 k €	-5.9%	150,9 k €	+23.0%	122,8 k €	+54.0%	79,7 k €	-3.3%	82,5 k €	-0.1%	82,6 k €	+39.4%	59,2 k €	+55.3%	38,1 k €	-42.6%	66,4 k €	+15.0%	57,7 k €	-49.7%	114,7 k €	+4.1%	110,1 k €	-2.7%	113,2 k €	+14.5%	98,9 k €	+4.2%	94,8 k €	-19.9%	118,4 k €	+55.8%	76 k €	-32.4%	112,4 k €	+59.6%	70,4 k €	-12.7%	80,6 k €
Operating result	114,3 k €	-9.7%	126,5 k €	+15.9%	109,2 k €	+65.5%	66 k €	+7.5%	61,4 k €	-2.2%	62,8 k €	+66.6%	37,7 k €	+127%	16,6 k €	-58.2%	39,7 k €	+41.8%	28 k €	-67.1%	84,9 k €	+1.3%	83,8 k €	-2.4%	85,9 k €	+20.7%	71,2 k €	-1.9%	72,5 k €	-24.0%	95,5 k €	+79.7%	53,1 k €	-41.3%	90,5 k €	+39.9%	64,7 k €	-13.1%	74,5 k €
Net result	76,6 k €	-10.2%	85,4 k €	+16.7%	73,2 k €	+63.0%	44,9 k €	+1.0%	44,4 k €	-8.4%	48,5 k €	+61.8%	30 k €	+80.7%	16,6 k €	-44.7%	30 k €	+24.1%	24,2 k €	-51.5%	49,9 k €	-12.7%	57,2 k €	-9.5%	63,1 k €	+22.7%	51,5 k €	-2.5%	52,8 k €	-20.6%	66,5 k €	+75.3%	37,9 k €	-50.3%	76,3 k €	+57.5%	48,4 k €	-12.1%	55,1 k €
Balance sheet
Equity	482,3 k €	+18.9%	405,7 k €	+26.6%	320,3 k €	+29.6%	247,2 k €	+22.2%	202,3 k €	-48.8%	394,9 k €	+14.0%	346,4 k €	-57.1%	806,9 k €	+2.1%	790,3 k €	+3.9%	760,3 k €	+3.3%	736,1 k €	+7.3%	686,2 k €	+9.1%	629,1 k €	+1.4%	620,4 k €	+9.0%	569 k €	+10.2%	516,2 k €	+14.8%	449,7 k €	+9.2%	411,8 k €	+22.7%	335,5 k €	+16.9%	287,1 k €
Total assets	555,4 k €	+5.6%	525,8 k €	+14.9%	457,5 k €	+18.3%	386,6 k €	-15.8%	459 k €	+9.5%	419,1 k €	-32.5%	621,4 k €	-24.6%	824,3 k €	+1.7%	810,4 k €	+4.7%	774,2 k €	+0.1%	773,2 k €	+6.9%	723,1 k €	+9.0%	663,4 k €	+2.2%	649,3 k €	+8.1%	600,7 k €	+8.3%	554,8 k €	+17.0%	474,1 k €	-4.2%	495 k €	+35.9%	364,1 k €	+15.4%	315,5 k €
Cash	163,4 k €	+55.5%	105,1 k €	+9.1%	96,4 k €	-21.7%	123 k €	-0.5%	123,6 k €	+21.7%	101,6 k €	-60.9%	260,1 k €	+20.4%	216,1 k €	+11.6%	193,6 k €	-8.0%	210,5 k €	+11.4%	189 k €	+28.0%	147,6 k €	-31.1%	214,4 k €	+38.6%	154,6 k €	+51.7%	101,9 k €	+9.4%	93,2 k €	+250%	26,6 k €	+9.6%	24,3 k €	-49.1%	47,8 k €	-83.0%	281,5 k €
Debts	73,1 k €	-39.2%	120,2 k €	-12.4%	137,2 k €	-1.6%	139,5 k €	-45.7%	256,7 k €	+957%	24,3 k €	-91.2%	275 k €	+1830%	14,2 k €	-16.3%	17 k €	+56.4%	10,9 k €	-68.0%	34 k €	+0.7%	33,8 k €	+7.7%	31,4 k €	+21.4%	25,8 k €	-9.6%	28,6 k €	-19.8%	35,6 k €	+67.0%	21,3 k €	-73.4%	80,1 k €	+214%	25,5 k €	+0.8%	25,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Chantal VAN DE BORNE

Director

Active

Ended mandates

Chantal VAN DE BORNE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	11/07/2025	25/07/2024	24/07/2023	27/06/2022	16/07/2021
General meeting	30/06/2026	03/06/2025	04/06/2024	06/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	16/07/2021	French	PDF
Micro model	31/12/2019	09/06/2020	22/07/2020	French	PDF
Micro model	31/12/2018	11/06/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Chantal VAN DE BORNE

Director

Active

Ended mandates

Chantal VAN DE BORNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares21/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office13/01/2009
SIEGE SOCIAL
PDF
Capital / shares03/02/2004
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202576,6 k €↓
2024
Annual accounts 202485,4 k €↑
2023
Annual accounts 202373,2 k €↑
2022
Annual accounts 202244,9 k €↑
2021
Annual accounts 202144,4 k €↓
2020
Annual accounts 202048,5 k €↑
2019
Annual accounts 201930 k €↑
2018
Annual accounts 201816,6 k €↓
2017
Annual accounts 201730 k €↑
2016
Annual accounts 201624,2 k €↓
2015
Annual accounts 201549,9 k €↓
2014
Annual accounts 201457,2 k €↓
2013
Annual accounts 201363,1 k €↑
2012
Annual accounts 201251,5 k €↓
2011
Annual accounts 201152,8 k €↓
2010
Annual accounts 201066,5 k €↑
2009
Annual accounts 200937,9 k €↓
2008
Annual accounts 200876,3 k €↑
2007
Annual accounts 200748,4 k €↓
2006
Annual accounts 200655,1 k €
20/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPINFI

Overview

What does OPINFI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline