ACTIVE

F&D Consulting

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-18,3 k €

-142.0% YoY

Gross margin

292,7 k €

-44.0% YoY

Equity

10,6 k €

-63.3% YoY

Workforce

6,7 ETP

-35.6% YoY

What does F&D Consulting do?

F&D Consulting is a Public limited company incorporated in 1999. Its main activity is: Advertising agencies. Its registered office is in Braine-le-Comte. It employs on average 6,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.587.006

Incorporation

22/12/1999

Legal form

Public limited company

Registered office

Chemin de Feluy 27 box C
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

72 500,00 €

Latest accounts

31/12/2024

Average workforce

6,7 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 82910Activities of collection agencies and credit bureaus 82910Activities of collection agencies and credit bureaus

Joint committees (1)

2000

Contacts

1 public detail availableLog in to view

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	292,7 k €	-44.0%	522,4 k €	-32.0%	768,1 k €	+32.8%	578,2 k €	-65.5%	1,7 M €	-4.0%	1,7 M €	+122%	786,5 k €	+353%	173,4 k €	+312%	42,1 k €	-58.0%	100,2 k €	+1328%	7 k €	+257%	-4,5 k €	+49.4%	-8,8 k €	+30.0%	-12,6 k €	-311%	6 k €	+241%	1,8 k €
EBITDA	5 k €	-89.3%	47 k €	+264%	-28,7 k €	+79.9%	-142,6 k €	-193%	152,6 k €	+34.7%	113,2 k €	+211%	-101,7 k €	-414%	32,4 k €	+2361%	-1,4 k €	-103%	57,2 k €	+2022%	2,7 k €	+160%	-4,5 k €	+49.4%	-8,8 k €	+30.0%	-12,6 k €	-316%	5,8 k €	+258%	1,6 k €
Operating result	-10,4 k €	-139%	26,5 k €	+152%	-51,4 k €	+72.0%	-183,9 k €	-254%	119,4 k €	+31.4%	90,9 k €	+181%	-111,7 k €	-533%	25,8 k €	+641%	-4,8 k €	-109%	52,6 k €	+1889%	2,6 k €	+159%	-4,5 k €	+49.7%	-9 k €	+31.1%	-13 k €	-398%	4,4 k €	+1609%	256 €
Net result	-18,3 k €	-142%	-7,6 k €	+87.4%	-60,1 k €	+76.0%	-250,5 k €	-4113%	6,2 k €	-86.4%	46 k €	+140%	-116,4 k €	-653%	21,1 k €	+741%	-3,3 k €	-108%	41,4 k €	+1677%	2,3 k €	+146%	-5,1 k €	+27.9%	-7 k €	+47.0%	-13,2 k €	-425%	4,1 k €	+390%	830 €
Balance sheet
Equity	10,6 k €	-63.3%	29 k €	-20.7%	36,5 k €	-62.2%	96,6 k €	+900%	9,7 k €	+182%	3,4 k €	+108%	-42,6 k €	-248%	28,8 k €	+313%	-13,5 k €	-32.1%	-10,2 k €	+80.2%	-51,7 k €	+4.3%	-54 k €	-10.3%	-48,9 k €	-16.7%	-41,9 k €	-46.1%	-28,7 k €	+12.4%	-32,8 k €
Total assets	378,4 k €	-7.0%	407 k €	-10.9%	456,9 k €	-4.1%	476,5 k €	-39.3%	785,5 k €	+39.7%	562,2 k €	+82.6%	307,9 k €	+120%	139,8 k €	+256%	39,3 k €	-23.1%	51,1 k €	+452%	9,3 k €	+860%	965,3 €	-21.1%	1,2 k €	-78.0%	5,6 k €	-53.5%	12 k €	-33.7%	18 k €
Cash	4,3 k €	-31.9%	6,3 k €	-75.5%	25,7 k €	-15.3%	30,3 k €	-17.2%	36,6 k €	+12344%	294,4 €	-97.5%	12 k €	+721%	1,5 k €	-61.4%	3,8 k €	-79.5%	18,4 k €	+319%	4,4 k €	+9085%	48 €	-0.1%	48 €	-93.5%	737 €	-78.3%	3,4 k €	-66.9%	10,2 k €
Debts	365,1 k €	-3.4%	378,1 k €	-10.1%	420,4 k €	+10.7%	379,8 k €	-50.9%	772,9 k €	+38.3%	558,8 k €	+59.4%	350,5 k €	+216%	111 k €	+113%	52,1 k €	-14.6%	61 k €	+0.1%	60,9 k €	+10.9%	55 k €	+21.1%	45,4 k €	-4.4%	47,5 k €	+16.8%	40,6 k €	-20.0%	50,8 k €
Other
Workforce	6,7 ETP	-35.6%	10,4 ETP	-45.5%	19,1 ETP	-19.4%	23,7 ETP	-32.5%	35,1 ETP	-11.1%	39,5 ETP	+558%	6,0 ETP	+42.9%	4,2 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 20 ended

Active mandates

Nicolas STERPENICH

Director · since 07 mai 2018

Active

FRANCOIS CANART

Director · since 28 septembre 2016

Active

Ended mandates

FRANCOIS CANART

Managing director · since 07 mai 2018 · until 04 juin 2024

Ended

François Canart

Director · since 07 mai 2018 · until 04 juin 2024

Ended

GQ Management Services

Managing director · since 07 mai 2018 · until 31 décembre 2018 · 0662.743.590

Represented by DAVID VAN MALCOT

Ended

GQ Management Services

Managing director · since 07 mai 2018 · until 04 juin 2024 · 0662.743.590

Represented by DAVID VAN MALCOT

Ended

At this address

Other companies at this address

Company	CBE no.
ARCADE ENERGY● Active	0800.353.928
MARINELEC● Active	0428.839.671

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/04/2026	02/09/2024	31/08/2023	30/08/2022	12/10/2021	08/10/2020
General meeting	10/04/2026	28/06/2024	30/06/2023	24/06/2022	25/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/04/2026	11/04/2026	French	PDF
Abridged model	31/12/2023	28/06/2024	02/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	12/10/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	21/10/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	22/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	24/11/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	27/09/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	27/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 20 ended

Active mandates

Nicolas STERPENICH

Director · since 07 mai 2018

Active

FRANCOIS CANART

Director · since 28 septembre 2016

Active

Ended mandates

FRANCOIS CANART

Managing director · since 07 mai 2018 · until 04 juin 2024

Ended

François Canart

Director · since 07 mai 2018 · until 04 juin 2024

Ended

GQ Management Services

Managing director · since 07 mai 2018 · until 31 décembre 2018 · 0662.743.590

Represented by DAVID VAN MALCOT

Ended

GQ Management Services

Managing director · since 07 mai 2018 · until 04 juin 2024 · 0662.743.590

Represented by DAVID VAN MALCOT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/07/2025
SIEGE SOCIAL
PDF
Mandates22/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/02/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates12/05/2016
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/09/2015
SIEGE SOCIAL - DIVERS
PDF
Mandates13/11/2012
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates14/11/2005
SIEGE SOCIAL - DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-18,3 k €↓
2023
Annual accounts 2023-7,6 k €↑
2022
Annual accounts 2022-60,1 k €↑
2021
Annual accounts 2021-250,5 k €↓
2018
Annual accounts 20186,2 k €↓
2017
Annual accounts 201746 k €↑
2016
Annual accounts 2016-116,4 k €↓
2015
Annual accounts 201521,1 k €↑
2014
Annual accounts 2014-3,3 k €↓
2013
Annual accounts 201341,4 k €↑
2012
Annual accounts 20122,3 k €↑
2011
Annual accounts 2011-5,1 k €↑
2010
Annual accounts 2010-7 k €↑
2009
Annual accounts 2009-13,2 k €↓
2008
Annual accounts 20084,1 k €↑
2007
Annual accounts 2007830 €
22/12/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F&D Consulting

Overview

What does F&D Consulting do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline