ACTIVE

DYNASOFT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,4 k €

+92558.4% YoY

Gross margin

17,6 k €

+143.0% YoY

Equity

53,3 k €

+24.3% YoY

What does DYNASOFT do?

DYNASOFT is a Private limited company incorporated in 1999. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.671.039

Incorporation

23/12/1999

Legal form

Private limited company

Registered office

Chemin de Moustier(TX) 88
5020 Namur · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,6 k €	+143%	7,2 k €	-58.9%	17,6 k €	+121%	7,9 k €	-43.3%	14 k €	+62.2%	8,6 k €	-38.4%	14 k €	-36.2%	22 k €	+28.9%	17,1 k €	-13.5%	19,7 k €	+173%	-27 k €	-229%	20,9 k €	-26.2%	28,4 k €	+11.7%	25,4 k €	-47.9%	48,8 k €	+100%	24,4 k €	-13.3%	28,1 k €	+643%	3,8 k €	-24.6%	5 k €	+28.8%	3,9 k €
EBITDA	17,1 k €	+392%	3,5 k €	-80.3%	17,6 k €	+175%	6,4 k €	-50.0%	12,8 k €	+99.1%	6,4 k €	-53.0%	13,7 k €	-36.9%	21,7 k €	+30.1%	16,7 k €	-12.1%	19 k €	+168%	-27,9 k €	-234%	20,9 k €	-26.4%	28,4 k €	+11.7%	25,4 k €	+5.5%	24,1 k €	+117%	11,1 k €	-48.1%	21,4 k €	+526%	3,4 k €	-22.3%	4,4 k €	+31.2%	3,4 k €
Operating result	14,7 k €	+2189%	643,2 €	-95.6%	14,5 k €	+488%	2,5 k €	-75.9%	10,2 k €	+149%	4,1 k €	+22.9%	3,3 k €	-70.1%	11,1 k €	+94.8%	5,7 k €	-33.3%	8,6 k €	+129%	-29,7 k €	-256%	19 k €	+5.6%	18 k €	+17.9%	15,3 k €	+10.2%	13,9 k €	+1974%	668,9 €	-93.4%	10,1 k €	+189351%	-5,3 €	-101%	531,3 €	+139%	-1,4 k €
Net result	10,4 k €	+92558%	11,3 €	-99.9%	9,9 k €	+460%	1,8 k €	-77.7%	8 k €	+107%	3,8 k €	+184%	1,4 k €	-81.8%	7,4 k €	+155%	2,9 k €	-42.1%	5 k €	+114%	-35 k €	-365%	13,2 k €	+40.2%	9,4 k €	+7.2%	8,8 k €	+1710%	-545,7 €	-113%	4,3 k €	-43.7%	7,7 k €	+403%	-2,5 k €	+65.0%	-7,2 k €	+2.2%	-7,4 k €
Balance sheet
Equity	53,3 k €	+24.3%	42,9 k €	+0.0%	42,9 k €	-19.0%	52,9 k €	+3.5%	51,2 k €	+18.4%	43,2 k €	+9.8%	39,4 k €	+3.6%	38 k €	+24.2%	30,6 k €	+10.5%	27,7 k €	+22.1%	22,7 k €	-60.6%	57,7 k €	+29.7%	44,5 k €	+26.9%	35 k €	+33.5%	26,3 k €	-10.1%	29,2 k €	+17.3%	24,9 k €	+44.5%	17,2 k €	-12.8%	19,8 k €	-26.8%	27 k €
Total assets	62,8 k €	+18.0%	53,2 k €	-26.1%	72 k €	+15.4%	62,4 k €	+6.3%	58,7 k €	-10.4%	65,5 k €	+33.2%	49,2 k €	-24.7%	65,3 k €	-3.9%	67,9 k €	+0.8%	67,4 k €	+94.9%	34,6 k €	-50.8%	70,3 k €	+4.3%	67,4 k €	+7.8%	62,5 k €	-1.8%	63,6 k €	-7.1%	68,5 k €	+4.5%	65,6 k €	+122%	29,5 k €	-33.0%	44 k €	-20.5%	55,4 k €
Cash	43,7 k €	+41.7%	30,9 k €	-40.6%	51,9 k €	+43.3%	36,2 k €	-1.9%	37 k €	+40.9%	26,2 k €	+39.9%	18,7 k €	-26.3%	25,4 k €	+44.7%	17,6 k €	+57.0%	11,2 k €	-42.9%	19,6 k €	+312%	4,8 k €	-10.6%	5,3 k €	-79.4%	25,9 k €	+5.5%	24,5 k €	+41.3%	17,4 k €	+162%	6,6 k €	+223%	2 k €	-88.7%	18,1 k €	-6.1%	19,3 k €
Debts	9,5 k €	-8.3%	10,3 k €	-64.6%	29,2 k €	+208%	9,5 k €	+25.8%	7,5 k €	-66.2%	22,3 k €	+127%	9,8 k €	-64.1%	27,3 k €	-26.9%	37,3 k €	-6.0%	39,7 k €	+234%	11,9 k €	-5.6%	12,6 k €	-45.0%	22,9 k €	-16.6%	27,5 k €	-26.6%	37,4 k €	-4.9%	39,3 k €	-3.4%	40,7 k €	+232%	12,3 k €	-49.5%	24,3 k €	-14.6%	28,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

Marc Ancion

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	16/07/2025	25/07/2024	31/08/2023	13/06/2022	02/07/2021
General meeting	25/06/2026	25/06/2025	25/06/2024	05/06/2023	05/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	25/06/2025	16/07/2025	French	PDF
Micro model	31/12/2023	25/06/2024	25/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	05/06/2022	13/06/2022	French	PDF
Micro model	31/12/2020	05/06/2021	02/07/2021	French	PDF
Micro model	31/12/2019	05/06/2020	19/06/2020	French	PDF
Micro model	31/12/2018	05/06/2019	08/07/2019	French	PDF
Micro model	31/12/2017	05/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	05/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	05/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

Marc Ancion

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,4 k €↑
2024
Annual accounts 202411,3 €↓
2023
Annual accounts 20239,9 k €↑
2022
Annual accounts 20221,8 k €↓
2021
Annual accounts 20218 k €↑
2020
Annual accounts 20203,8 k €↑
2019
Annual accounts 20191,4 k €↓
2018
Annual accounts 20187,4 k €↑
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 20165 k €↑
2015
Annual accounts 2015-35 k €↓
2014
Annual accounts 201413,2 k €↑
2013
Annual accounts 20139,4 k €↑
2012
Annual accounts 20128,8 k €↑
2011
Annual accounts 2011-545,7 €↓
2010
Annual accounts 20104,3 k €↓
2009
Annual accounts 20097,7 k €↑
2008
Annual accounts 2008-2,5 k €↑
2007
Annual accounts 2007-7,2 k €↑
2006
Annual accounts 2006-7,4 k €
23/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNASOFT

Overview

What does DYNASOFT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline