ACTIVE

BRUNIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

50,3 k €

-32.5% YoY

Gross margin

383,6 k €

-21.3% YoY

Equity

460,2 k €

+3.8% YoY

Workforce

6,0 ETP

-21.1% YoY

What does BRUNIS do?

BRUNIS is a Private limited company incorporated in 2000. Its registered office is in Koksijde. It employs on average 6,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.718.648

Incorporation

06/01/2000

Legal form

Private limited company

Registered office

Koninklijke Baan(Kok) 198
8670 Koksijde · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

6,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	383,6 k €	-21.3%	487,5 k €	-11.9%	553,1 k €	+10.2%	502 k €	+14.6%	437,9 k €	+63.0%	268,6 k €	-49.6%	533,2 k €	-3.0%	549,6 k €	+16.4%	472 k €	-18.1%	576,2 k €	+24.7%	462,2 k €	-10.8%	518,1 k €	+2.6%	504,9 k €	+1.4%	497,9 k €	+3.4%	481,5 k €	+4.7%	460 k €	-11.1%	517,3 k €	+16.9%	442,4 k €	+0.3%	441 k €	+5.2%	419,2 k €
EBITDA	115,4 k €	-18.8%	142,1 k €	+25.3%	113,4 k €	-5.2%	119,6 k €	-44.0%	213,6 k €	+161%	81,7 k €	-56.6%	188,1 k €	-1.7%	191,3 k €	+96.6%	97,3 k €	-25.0%	129,8 k €	+39.0%	93,4 k €	-24.7%	124,1 k €	-0.0%	124,1 k €	-12.5%	141,8 k €	-13.3%	163,6 k €	+50.2%	108,9 k €	-38.8%	178,1 k €	+32.8%	134,2 k €	-18.3%	164,1 k €	+23.3%	133,1 k €
Operating result	97,2 k €	-19.9%	121,3 k €	+61.7%	75 k €	-5.3%	79,3 k €	-52.9%	168,2 k €	+377%	35,3 k €	-74.7%	139,4 k €	-4.0%	145,2 k €	+165%	54,9 k €	-48.0%	105,5 k €	+64.8%	64,1 k €	-31.4%	93,3 k €	+115%	43,4 k €	+6.1%	40,9 k €	-34.1%	62,1 k €	+103%	30,6 k €	-67.5%	94 k €	+116%	43,5 k €	-41.4%	74,3 k €	+69.8%	43,8 k €
Net result	50,3 k €	-32.5%	74,5 k €	+58.1%	47,1 k €	+0.0%	47,1 k €	-59.8%	117,2 k €	+453%	21,2 k €	-76.7%	91 k €	-15.4%	107,6 k €	+212%	34,5 k €	-44.5%	62,1 k €	+60.6%	38,7 k €	-37.6%	62 k €	+113%	29,1 k €	-44.9%	52,9 k €	+52.3%	34,8 k €	+181%	12,4 k €	-81.1%	65,4 k €	+237%	19,4 k €	-46.0%	36 k €	+79.3%	20,1 k €
Balance sheet
Equity	460,2 k €	+3.8%	443,6 k €	-3.7%	460,8 k €	-4.5%	482,7 k €	-9.8%	535,3 k €	+12.2%	476,9 k €	+4.5%	456,4 k €	+24.4%	366,8 k €	-26.8%	501,2 k €	+7.1%	468,1 k €	+15.1%	406,6 k €	+10.3%	368,5 k €	+20.0%	307,2 k €	-1.5%	312 k €	+3.5%	301,6 k €	+5.3%	286,4 k €	+3.3%	277,2 k €	+18.0%	234,8 k €	+0.1%	234,7 k €	+17.7%	199,3 k €
Total assets	990,6 k €	+1.1%	980,2 k €	+2.7%	954,7 k €	+7.2%	890,7 k €	-4.9%	936,2 k €	+22.4%	764,6 k €	-8.3%	833,9 k €	+6.9%	780,2 k €	-17.3%	942,9 k €	+10.8%	851 k €	+8.9%	781,1 k €	+3.9%	751,8 k €	+7.0%	702,6 k €	-8.0%	763,7 k €	-8.4%	833,3 k €	-2.5%	855 k €	+2.7%	832,7 k €	+4.2%	799,1 k €	-4.7%	838,3 k €	-0.5%	842,2 k €
Cash	703,5 k €	+90.2%	370 k €	+14.3%	323,6 k €	-33.1%	483,9 k €	-6.2%	516 k €	+65.4%	312 k €	-5.1%	329 k €	+29.2%	254,6 k €	-7.9%	276,3 k €	-12.0%	314,1 k €	-13.7%	364,1 k €	+10.9%	328,2 k €	-14.0%	381,7 k €	+13.9%	335,2 k €	+6.0%	316,1 k €	-4.0%	329,4 k €	+21.7%	270,7 k €	+368%	57,9 k €	-68.2%	182,1 k €	+22.9%	148,2 k €
Debts	503,8 k €	-1.2%	509,8 k €	+5.8%	481,7 k €	+20.8%	398,9 k €	+0.4%	397,2 k €	+41.3%	281,1 k €	-22.4%	362,3 k €	-7.9%	393,4 k €	-1.6%	399,7 k €	+50.1%	266,2 k €	+1.3%	262,8 k €	-9.7%	291,1 k €	-10.2%	324 k €	-19.3%	401,6 k €	-18.8%	494,5 k €	-8.2%	538,7 k €	+1.6%	530,4 k €	-2.9%	546,2 k €	-6.8%	586,3 k €	-6.4%	626,4 k €
Other
Workforce	6,0 ETP	-21.1%	7,6 ETP	-20.8%	9,6 ETP	+4.3%	9,2 ETP	+29.6%	7,1 ETP	+12.7%	6,3 ETP	-28.4%	8,8 ETP	-12.9%	10,1 ETP	-15.8%	12,0 ETP	+9.1%	11,0 ETP	+41.0%	7,8 ETP	-32.2%	11,5 ETP	+4.5%	11,0 ETP	-5.2%	11,6 ETP	+16.0%	10,0 ETP	-9.1%	11,0 ETP	+2.8%	10,7 ETP	+3.9%	10,3 ETP	+2.0%	10,1 ETP	-6.5%	10,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Bruno Scheirsen

Director

Active

Jacques Scheirsen

Director

Active

Ended mandates

Liesbeth Scheirsen

Director · since 01 avril 2021 · until 22 février 2022

Ended

Liesbeth Scheirsen

Director · since 01 avril 2021

Ended

Iris Callens

Director · since 01 novembre 2010 · until 31 mars 2021

Ended

Bruno Scheirsen

Manager · since 14 juin 2010 · until 13 juin 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	09/05/2025	12/07/2024	21/08/2023	31/05/2022	15/06/2021
General meeting	23/04/2026	29/04/2025	25/06/2024	30/06/2023	12/05/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/04/2026	27/04/2026	Dutch	PDF
Abridged model	31/12/2024	29/04/2025	09/05/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	12/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	12/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/08/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	03/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	09/06/2014	26/07/2016	Dutch	PDF
Abridged model	31/12/2013	09/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/08/2012	16/08/2012	Dutch	PDF
Abridged model	31/12/2010	13/06/2011	03/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	17/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	16/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Bruno Scheirsen

Director

Active

Jacques Scheirsen

Director

Active

Ended mandates

Liesbeth Scheirsen

Director · since 01 avril 2021 · until 22 février 2022

Ended

Liesbeth Scheirsen

Director · since 01 avril 2021

Ended

Iris Callens

Director · since 01 novembre 2010 · until 31 mars 2021

Ended

Bruno Scheirsen

Manager · since 14 juin 2010 · until 13 juin 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares22/01/2014
KAPITAAL - AANDELEN
PDF
Registered office10/05/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/01/2009
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202550,3 k €↓
2024
Annual accounts 202474,5 k €↑
2023
Annual accounts 202347,1 k €↑
2022
Annual accounts 202247,1 k €↓
2021
Annual accounts 2021117,2 k €↑
2020
Annual accounts 202021,2 k €↓
2019
Annual accounts 201991 k €↓
2018
Annual accounts 2018107,6 k €↑
2017
Annual accounts 201734,5 k €↓
2016
Annual accounts 201662,1 k €↑
2015
Annual accounts 201538,7 k €↓
2014
Annual accounts 201462 k €↑
2013
Annual accounts 201329,1 k €↓
2012
Annual accounts 201252,9 k €↑
2011
Annual accounts 201134,8 k €↑
2010
Annual accounts 201012,4 k €↓
2009
Annual accounts 200965,4 k €↑
2008
Annual accounts 200819,4 k €↓
2007
Annual accounts 200736 k €↑
2006
Annual accounts 200620,1 k €
06/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUNIS

Overview

What does BRUNIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline