DIZAIN
0468.821.487 · rovalta.com · 23/09/2026
ACTIVE
DIZAIN
Financial year 2022 · closed on 30/06/2022
Net result
-25,5 k €
-4321.5% YoY
Gross margin
-3,5 k €
-110.7% YoY
Equity
10,8 k €
-57.0% YoY
Overview
What does DIZAIN do?
DIZAIN is a Private company with limited liability incorporated in 1999. Its registered office is in Maaseik.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0468.821.487
Incorporation
27/12/1999
Legal form
Private company with limited liability
Registered office
Karel Gesslerstraat 46
3680 Maaseik · FlandreSee on map
3680 Maaseik · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2022
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -3,5 k € | -111% | 32,5 k € | -14.8% | 38,2 k € | +21.2% | 31,5 k € | -2.2% | 32,2 k € | -17.7% | 39,1 k € | +0.3% | 39 k € | +5.5% | 37 k € | +26.5% | 29,2 k € | +89.7% | 15,4 k € | +632% | -2,9 k € | -1215% | 259,9 € | +105% | -5,5 k € |
| EBITDA | -24,9 k € | -1324% | 2 k € | -77.1% | 8,9 k € | +655% | 1,2 k € | -85.7% | 8,2 k € | -60.2% | 20,6 k € | +78.5% | 11,6 k € | -11.4% | 13 k € | +206% | 4,3 k € | -53.2% | 9,1 k € | +395% | -3,1 k € | -41.0% | -2,2 k € | +72.1% | -7,9 k € |
| Operating result | -25,4 k € | -2025% | 1,3 k € | -84.2% | 8,4 k € | +3485% | 234 € | -96.8% | 7,3 k € | -60.5% | 18,4 k € | +108% | 8,9 k € | -16.4% | 10,6 k € | +322% | 2,5 k € | -72.2% | 9 k € | +266% | -5,4 k € | -93.9% | -2,8 k € | +67.1% | -8,5 k € |
| Net result | -25,5 k € | -4322% | 604,7 € | -91.3% | 7 k € | +2286% | -319,5 € | -106% | 5 k € | -62.8% | 13,6 k € | +170% | 5 k € | -35.8% | 7,8 k € | +426% | 1,5 k € | -84.2% | 9,4 k € | +272% | -5,5 k € | +28.2% | -7,6 k € | +32.0% | -11,2 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 10,8 k € | -57.0% | 25 k € | +2.5% | 24,4 k € | +4.2% | 23,4 k € | -1.3% | 23,8 k € | +0.2% | 23,7 k € | +75.0% | 13,5 k € | +0.2% | 13,5 k € | +67.0% | 8,1 k € | +22.5% | 6,6 k € | +336% | -2,8 k € | -204% | 2,7 k € | -74.0% | 10,3 k € |
| Total assets | 18,8 k € | -55.1% | 41,8 k € | -7.7% | 45,3 k € | +6.0% | 42,7 k € | -8.7% | 46,8 k € | +7.3% | 43,6 k € | +13.1% | 38,5 k € | +30.8% | 29,5 k € | +45.7% | 20,2 k € | +86.1% | 10,9 k € | -31.9% | 16 k € | +44.3% | 11,1 k € | -70.7% | 37,8 k € |
| Cash | – | – | 271,5 € | -89.3% | 2,5 k € | +364% | 546,7 € | -85.8% | 3,9 k € | +690% | 487,9 € | -79.4% | 2,4 k € | -16.2% | 2,8 k € | +5.3% | 2,7 k € | +136% | 1,1 k € | -23.4% | 1,5 k € | – | |||
| Debts | 8 k € | -52.3% | 16,8 k € | -19.6% | 20,8 k € | +8.2% | 19,3 k € | -16.2% | 23 k € | +15.8% | 19,9 k € | -20.5% | 25 k € | +56.7% | 15,9 k € | +31.4% | 12,1 k € | +185% | 4,3 k € | -77.3% | 18,8 k € | +124% | 8,4 k € | -69.4% | 27,4 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | 1,8 ETP | +125% | 0,8 ETP | -20.0% | 1,0 ETP | -23.1% | 1,3 ETP | +30.0% | 1,0 ETP | -9.1% | 1,1 ETP | – | – | – | – | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2022 · 2 active · 7 ended
Active mandates
Johan Heusen
ActiveMaria Karai
ActiveEnded mandates
Johan Heusen
EndedMaria KARAI
EndedMaria Karai
EndedMaria Karai
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2023 | 14/12/2021 | 09/12/2020 | 27/01/2020 | 10/01/2019 | 09/01/2018 |
| General meeting | 20/01/2023 | 14/11/2021 | 04/12/2020 | 27/12/2019 | 28/12/2018 | 29/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 20/01/2023 | 30/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 14/11/2021 | 14/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 04/12/2020 | 09/12/2020 | Dutch | |
| Micro model | 30/06/2019 | 27/12/2019 | 27/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 10/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 29/12/2017 | 09/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 30/12/2016 | 05/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 28/12/2015 | 04/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 26/12/2014 | 05/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 27/12/2013 | 14/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 28/12/2012 | 31/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 30/12/2011 | 13/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 31/12/2010 | 28/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 28/12/2009 | 28/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 26/12/2008 | 25/03/2009 | Dutch | |
| Abridged model | 30/06/2007 | 28/12/2007 | 14/11/2008 | Dutch | |
| Abridged model | 30/06/2006 | 29/12/2006 | 31/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 2 active · 7 ended
Active mandates
Johan Heusen
ActiveMaria Karai
ActiveEnded mandates
Johan Heusen
EndedMaria KARAI
EndedMaria Karai
EndedMaria Karai
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/01/2022ONTSLAGEN - BENOEMINGEN
- Registered office04/05/2012MAATSCHAPPELIJKE ZETEL
- Mandates22/01/2010MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office13/02/2006MAATSCHAPPELIJKE ZETEL
- Capital / shares21/06/2004ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-25,5 k €↓
- 2018Annual accounts 2018604,7 €↓
- 2017Annual accounts 20177 k €↑
- 2016Annual accounts 2016-319,5 €↓
- 2015Annual accounts 20155 k €↓
- 2014Annual accounts 201413,6 k €↑
- 2013Annual accounts 20135 k €↓
- 2012Annual accounts 20127,8 k €↑
- 2011Annual accounts 20111,5 k €↓
- 2010Annual accounts 20109,4 k €↑
- 2009Annual accounts 2009-5,5 k €↑
- 2008Annual accounts 2008-7,6 k €↑
- 2007Annual accounts 2007-11,2 k €
- 27/12/1999IncorporationPrivate company with limited liability