NORMAL SITUATION

D. BODDEN

Export PDF

Financial year 2022 · closed on 31/03/2022

Net result

293,7 k €

+979.3% YoY

Gross margin

574,7 k €

+130.8% YoY

Equity

814,5 k €

+56.4% YoY

Workforce

5,9 ETP

-1.7% YoY

Company — Normal situation.

What does D. BODDEN do?

D. BODDEN is a company registered in Belgium. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.893.446

Legal form

Public limited company

Contributed capital

61 973,38 €

Latest accounts

31/03/2022

Average workforce

5,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	574,7 k €	+131%	249 k €	+43.6%	173,4 k €	-22.1%	222,7 k €	+15.9%	192,1 k €	-36.8%	304,2 k €	+2.9%	295,6 k €	-50.9%	601,7 k €	-67.8%	1,9 M €		–		–		–		2,4 M €	-0.3%	2,4 M €	+26.2%	1,9 M €	+3.5%	1,8 M €	-18.8%	2,3 M €
EBITDA	306,7 k €	+1713%	-19 k €	+77.7%	-85,2 k €	-68.6%	-50,5 k €	+57.7%	-119,5 k €	-410%	-23,4 k €	+78.3%	-107,7 k €	-719%	17,4 k €	-95.6%	393,5 k €	+230%	119,2 k €	-79.4%	579,2 k €	-1.7%	589,2 k €	+78.4%	330,2 k €	-40.0%	550,2 k €	+73.3%	317,4 k €	+9.0%	291,1 k €	+307%	-140,7 k €
Operating result	294,2 k €	+1006%	-32,5 k €	+67.1%	-98,6 k €	-78.3%	-55,3 k €	+55.5%	-124,3 k €	-317%	-29,8 k €	+76.5%	-127 k €	-3503%	3,7 k €	-99.0%	361,3 k €	+658%	47,7 k €	-90.6%	506 k €	+92.0%	263,6 k €	+1565%	15,8 k €	-89.5%	150,2 k €	-37.8%	241,5 k €	+14.1%	211,6 k €	+207%	-197,1 k €
Net result	293,7 k €	+979%	-33,4 k €	+66.2%	-98,8 k €	-177%	-35,6 k €	+71.2%	-123,5 k €	-325%	-29 k €	+60.6%	-73,7 k €	-251%	48,9 k €	-73.3%	183,4 k €	+108%	88,2 k €	-71.4%	308,6 k €	+121%	139,4 k €	+321%	33,1 k €	-46.7%	62,1 k €	-44.6%	112 k €	-17.7%	136,2 k €	+152%	-264,3 k €
Balance sheet
Equity	814,5 k €	+56.4%	520,8 k €	-6.0%	554,2 k €	-15.1%	653 k €	-5.2%	688,6 k €	-15.2%	812 k €	-3.5%	841,1 k €	-8.1%	914,8 k €	+5.7%	865,8 k €	+26.9%	682,5 k €	+14.8%	594,2 k €	+108%	285,6 k €	+95.3%	146,2 k €	+29.3%	113,1 k €	+122%	51 k €	+184%	-61 k €	+69.1%	-197,1 k €
Total assets	973,7 k €	+51.3%	643,5 k €	-24.0%	846,4 k €	-18.4%	1 M €	-5.0%	1,1 M €	-12.5%	1,2 M €	-5.3%	1,3 M €	-24.3%	1,7 M €	-30.7%	2,5 M €	+0.4%	2,5 M €	-10.1%	2,8 M €	-0.9%	2,8 M €	-9.8%	3,1 M €	-20.8%	3,9 M €	+32.8%	3 M €	-9.8%	3,3 M €	+15.0%	2,9 M €
Cash	41,2 k €	+0.2%	41,2 k €	-31.2%	59,8 k €	-55.6%	134,8 k €	-19.1%	166,7 k €	-51.7%	345,3 k €	-5.7%	366,3 k €	+17.0%	313,1 k €	-54.6%	690 k €	+156%	269,3 k €	+3.9%	259,2 k €	-12.9%	297,7 k €	-54.5%	653,9 k €	+57.1%	416,1 k €	-19.8%	518,8 k €	-30.8%	749,3 k €	+419%	144,3 k €
Debts	146,8 k €	+33.2%	110,2 k €	-60.7%	280,1 k €	-24.9%	373,1 k €	-4.9%	392,2 k €	-7.8%	425,5 k €	-8.2%	463,4 k €	-41.3%	789,7 k €	-51.6%	1,6 M €	-9.2%	1,8 M €	-15.4%	2,1 M €	-13.4%	2,5 M €	-14.3%	2,9 M €	-23.3%	3,7 M €	+31.8%	2,8 M €	-11.7%	3,2 M €	+22.7%	2,6 M €
Other
Workforce	5,9 ETP	-1.7%	6,0 ETP		–		6,3 ETP	-13.7%	7,3 ETP		–		11,4 ETP	-9.5%	12,6 ETP	-68.7%	40,3 ETP	-2.2%	41,2 ETP	+24.8%	33,0 ETP	-38.4%	53,6 ETP	-3.4%	55,5 ETP	+9.9%	50,5 ETP	+10.7%	45,6 ETP	-2.8%	46,9 ETP	-5.6%	49,7 ETP

Governance

Board of directors

Seen on filing of 31/03/2022 · 3 active · 9 ended

Active mandates

FINAO

Director · 0863.160.834

Represented by Philippe MASSIN

Active

Marianne De Boeck

Director

Active

Philippe MASSIN

Managing director

Active

Ended mandates

FINAO

Director · since 09 octobre 2012 · until 05 septembre 2017 · 0863.160.834

Represented by Philippe MASSIN

Ended

Didier CHALOT

Director · since 06 septembre 2011 · until 09 octobre 2012

Ended

Didier CHALOT

Director · since 06 septembre 2011 · until 05 septembre 2017

Ended

Marianne DE BOECK

Director · since 06 septembre 2011 · until 05 septembre 2017

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/04/2021	01/04/2020	01/04/2019	01/04/2018	01/04/2017	01/04/2016
Closing of the financial year	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/03/2018	31/03/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/09/2022	11/02/2022	13/11/2020	13/09/2019	01/10/2018	26/09/2017
General meeting	06/09/2022	07/09/2021	01/09/2020	03/09/2019	04/09/2018	05/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2022	06/09/2022	15/09/2022	French	PDF
Abridged model	31/03/2021	07/09/2021	11/02/2022	French	PDF
Micro model	31/03/2020	01/09/2020	13/11/2020	French	PDF
Abridged model	31/03/2019	03/09/2019	13/09/2019	French	PDF
Abridged model	31/03/2018	04/09/2018	01/10/2018	French	PDF
Micro model	31/03/2017	05/09/2017	26/09/2017	French	PDF
Abridged model	31/03/2016	06/09/2016	21/09/2016	French	PDF
Abridged model	31/03/2015	01/09/2015	04/09/2015	French	PDF
Abridged model	31/03/2014	02/09/2014	15/09/2014	French	PDF
Full model	31/03/2013	03/09/2013	27/09/2013	French	PDF
Full model	31/03/2012	30/09/2012	11/10/2012	French	PDF
Full model	31/03/2011	06/09/2011	26/10/2011	French	PDF
Abridged model	31/03/2010	29/09/2010	19/10/2010	French	PDF
Abridged model	31/03/2009	25/09/2009	06/10/2009	French	PDF
Abridged model	31/03/2008	13/11/2008	18/11/2008	French	PDF
Abridged model	31/03/2007	04/09/2007	27/09/2007	French	PDF
Abridged model	31/03/2006	17/11/2006	09/05/2007	French	PDF
Abridged model	30/09/2004	15/03/2005	30/03/2005	French	PDF
Abridged model	30/06/2003	18/12/2003	13/01/2004	French	PDF
Abridged model	30/06/2002	10/03/2003	08/04/2003	French	PDF
Abridged model	30/06/2001	27/03/2002	03/06/2003	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2022 · 3 active · 9 ended

Active mandates

FINAO

Director · 0863.160.834

Represented by Philippe MASSIN

Active

Marianne De Boeck

Director

Active

Philippe MASSIN

Managing director

Active

Ended mandates

FINAO

Director · since 09 octobre 2012 · until 05 septembre 2017 · 0863.160.834

Represented by Philippe MASSIN

Ended

Didier CHALOT

Director · since 06 septembre 2011 · until 09 octobre 2012

Ended

Didier CHALOT

Director · since 06 septembre 2011 · until 05 septembre 2017

Ended

Marianne DE BOECK

Director · since 06 septembre 2011 · until 05 septembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution23/11/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/09/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates13/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2012
DEMISSIONS, NOMINATIONS
PDF
Other03/09/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022293,7 k €↑
2021
Annual accounts 2021-33,4 k €↑
2020
Annual accounts 2020-98,8 k €↓
2019
Annual accounts 2019-35,6 k €↑
2018
Annual accounts 2018-123,5 k €↓
2017
Annual accounts 2017-29 k €↑
2016
Annual accounts 2016-73,7 k €↓
2015
Annual accounts 201548,9 k €↓
2014
Annual accounts 2014183,4 k €↑
2013
Annual accounts 201388,2 k €↓
2012
Annual accounts 2012308,6 k €↑
2011
Annual accounts 2011139,4 k €↑
2010
Annual accounts 201033,1 k €↓
2009
Annual accounts 200962,1 k €↓
2008
Annual accounts 2008112 k €↓
2007
Annual accounts 2007136,2 k €↑
2006
Annual accounts 2006-264,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D. BODDEN

Overview

What does D. BODDEN do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline