OPENCOM
0469.035.877 · rovalta.com · 21/09/2026
ACTIVE
OPENCOM
Financial year 2025 · closed on 31/12/2025
Net result
8,2 k €
+9.3% YoY
Gross margin
20,3 k €
+4.8% YoY
Equity
54,5 k €
+17.7% YoY
Overview
What does OPENCOM do?
OPENCOM is a Private limited company incorporated in 1999. Its main activity is: Computer consultancy activities. Its registered office is in Chapelle-lez-Herlaimont.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0469.035.877
Incorporation
30/12/1999
Legal form
Private limited company
Registered office
Rue de la Guinguette 1 box 1
7160 Chapelle-lez-Herlaimont · WallonieSee on map
7160 Chapelle-lez-Herlaimont · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities74852Other professional, scientific and technical activities74300Translation and interpretation activities74301Translation and interpretation activities82100Office administrative and support activities+7
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 20,3 k € | +4.8% | 19,4 k € | -45.5% | 35,5 k € | +81.5% | 19,6 k € | -25.7% | 26,3 k € | +23.9% | 21,3 k € | -10.9% | 23,9 k € | -35.5% | 37 k € | +128% | 16,2 k € | +260% | -10,1 k € | -132% | 32 k € | +6.3% | 30,1 k € | +142% | 12,4 k € | -55.8% | 28,1 k € | +232% | 8,5 k € | -48.8% | 16,6 k € | -3.0% | 17,1 k € | +586% | -3,5 k € | -134% | 10,3 k € | +497% | 1,7 k € |
| EBITDA | 19,6 k € | +5.0% | 18,7 k € | -46.2% | 34,7 k € | +85.5% | 18,7 k € | -26.8% | 25,6 k € | +25.0% | 20,5 k € | -9.8% | 22,7 k € | -37.4% | 36,2 k € | +132% | 15,6 k € | +246% | -10,7 k € | -134% | 31 k € | +15.5% | 26,8 k € | +126% | 11,9 k € | -57.0% | 27,6 k € | +250% | 7,9 k € | +239% | -5,7 k € | -804% | -628,4 € | +85.2% | -4,2 k € | -145% | 9,5 k € | +1032% | 839,5 € |
| Operating result | 13,8 k € | +8.2% | 12,8 k € | -58.2% | 30,6 k € | +119% | 14 k € | -22.4% | 18 k € | +39.0% | 12,9 k € | -15.4% | 15,3 k € | -38.1% | 24,7 k € | +270% | 6,7 k € | +134% | -19,6 k € | -193% | 21,1 k € | +47.3% | 14,4 k € | +1806% | 753,1 € | -95.4% | 16,5 k € | +2626% | -651,2 € | +95.6% | -14,8 k € | -47.6% | -10 k € | -81.5% | -5,5 k € | -167% | 8,2 k € | +2000% | -433,1 € |
| Net result | 8,2 k € | +9.3% | 7,5 k € | -63.6% | 20,6 k € | +148% | 8,3 k € | -32.3% | 12,3 k € | +23.4% | 9,9 k € | -13.6% | 11,5 k € | -44.7% | 20,8 k € | +234% | 6,2 k € | +132% | -19,6 k € | -211% | 17,6 k € | +40.5% | 12,6 k € | +630% | -2,4 k € | -116% | 15,2 k € | +436% | -4,5 k € | +74.0% | -17,4 k € | -58.8% | -11 k € | -96.9% | -5,6 k € | -169% | 8 k € | +1563% | -550,4 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 54,5 k € | +17.7% | 46,3 k € | +16.7% | 39,7 k € | +15.1% | 34,5 k € | +27.8% | 27 k € | -5.3% | 28,5 k € | -0.0% | 28,5 k € | -20.1% | 35,7 k € | +122% | 16,1 k € | +45.7% | 11 k € | -65.3% | 31,8 k € | +107% | 15,4 k € | +283% | 4 k € | -47.0% | 7,6 k € | +141% | -18,3 k € | +9.7% | -20,3 k € | -614% | -2,8 k € | -135% | 8,1 k € | -40.7% | 13,7 k € | +8.3% | 12,7 k € |
| Total assets | 62,2 k € | +3.6% | 60 k € | +7.1% | 56 k € | +37.1% | 40,9 k € | -6.9% | 43,9 k € | -14.7% | 51,5 k € | -15.2% | 60,7 k € | -9.9% | 67,4 k € | +84.9% | 36,5 k € | -4.6% | 38,2 k € | -41.9% | 65,8 k € | +19.3% | 55,1 k € | -18.5% | 67,7 k € | -1.5% | 68,7 k € | +13.9% | 60,3 k € | -14.5% | 70,5 k € | -11.1% | 79,3 k € | +556% | 12,1 k € | -47.8% | 23,2 k € | +28.9% | 18 k € |
| Cash | 45,1 k € | +44.3% | 31,2 k € | +17.1% | 26,7 k € | -2.2% | 27,3 k € | -10.8% | 30,6 k € | -15.0% | 36 k € | +14.7% | 31,4 k € | +47.8% | 21,2 k € | +117% | 9,8 k € | +33.5% | 7,3 k € | -59.7% | 18,2 k € | +319% | 4,3 k € | -17.8% | 5,3 k € | +52281% | 10,1 € | -98.5% | 654,4 € | -84.3% | 4,2 k € | -74.4% | 16,2 k € | +800% | 1,8 k € | -73.4% | 6,8 k € | +5654% | 118,2 € |
| Debts | 7,7 k € | -43.8% | 13,7 k € | -16.1% | 16,4 k € | +155% | 6,4 k € | -62.2% | 16,9 k € | -26.3% | 23 k € | -28.6% | 32,2 k € | +1.6% | 31,7 k € | +55.6% | 20,4 k € | -25.0% | 27,2 k € | -19.8% | 33,9 k € | -14.6% | 39,7 k € | -37.6% | 63,6 k € | +4.4% | 60,9 k € | -22.4% | 78,5 k € | -13.4% | 90,7 k € | +10.5% | 82 k € | +1973% | 4 k € | -58.2% | 9,5 k € | +77.9% | 5,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | +33.3% | 0,3 ETP | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Philippe Wauters
ActiveEnded mandates
Philippe Wauters
EndedPhilippe WAUTERS
EndedPhilippe WAUTERS
EndedPhilippe WAUTERS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0891.984.581 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 03/06/2025 | 20/06/2024 | 04/08/2023 | 09/06/2022 | 23/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 18/06/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 03/06/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 20/06/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 04/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 09/06/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 23/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 19/06/2020 | French | |
| Micro model | 31/12/2018 | 22/02/2019 | 16/07/2019 | French | |
| Micro model | 31/12/2017 | 23/02/2018 | 04/07/2018 | French | |
| Abridged model | 31/12/2016 | 24/02/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/02/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/06/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 22/09/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 31/08/2010 | French | |
| Abridged model | 30/09/2008 | 25/04/2009 | 19/06/2009 | French | |
| Abridged model | 30/09/2007 | 25/04/2008 | 06/06/2008 | French | |
| Abridged model | 30/09/2006 | 26/03/2007 | 23/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Philippe Wauters
ActiveEnded mandates
Philippe Wauters
EndedPhilippe WAUTERS
EndedPhilippe WAUTERS
EndedPhilippe WAUTERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,2 k €↑
- 2024Annual accounts 20247,5 k €↓
- 2023Annual accounts 202320,6 k €↑
- 2022Annual accounts 20228,3 k €↓
- 2021Annual accounts 202112,3 k €↑
- 2021Name changeOPEN.COM
- 2020Annual accounts 20209,9 k €↓
- 2019Annual accounts 201911,5 k €↓
- 2018Annual accounts 201820,8 k €↑
- 2017Annual accounts 20176,2 k €↑
- 2016Annual accounts 2016-19,6 k €↓
- 2015Annual accounts 201517,6 k €↑
- 2014Annual accounts 201412,6 k €↑
- 2013Annual accounts 2013-2,4 k €↓
- 2012Annual accounts 201215,2 k €↑
- 2011Annual accounts 2011-4,5 k €↑
- 2010Annual accounts 2010-17,4 k €↓
- 2009Annual accounts 2009-11 k €↓
- 2009Name changeOPENCOM
- 2008Annual accounts 2008-5,6 k €↓
- 2007Annual accounts 20078 k €↑
- 2006Annual accounts 2006-550,4 €
- 2006Name changeASCRIPTA
- 30/12/1999IncorporationPrivate limited company