ACTIVE

MEDICHIR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
126,9 k €
+99,8 %over 1 year
Gross margin
192,2 k €
+68,4 %over 1 year
Equity
677,1 k €
+23,1 %over 1 year

Identity

Source · BCE/KBO

MEDICHIR is a Private limited company incorporated in 1999. Its registered office is in Montigny-le-Tilleul.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0469.057.851
Incorporation
30/12/1999
Legal form
Private limited company
Registered office
Rue du Corby 11
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
12 405,32 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin192,2 k €114,1 k €128,5 k €76,1 k €121,6 k €
EBITDA191,1 k €111,8 k €125,9 k €73,4 k €115,9 k €
Operating result178,9 k €87,5 k €102,3 k €56,2 k €105,1 k €
Net result126,9 k €63,5 k €74,3 k €40,7 k €75,8 k €
Balance sheet
Equity677,1 k €550,1 k €486,6 k €412,3 k €371,6 k €
Total assets688,5 k €559,1 k €498,7 k €423,6 k €392,3 k €
Cash229,4 k €195,4 k €164 k €70,8 k €100,1 k €
Debts11,4 k €7,5 k €9,6 k €11,3 k €20,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

EMMANUEL CAMBIER

Director · since 02 septembre 2021

Active

Ended mandates

EMMANUEL CAMBIER

Manager · since 30 décembre 1999 · until 30 décembre 2006

Ended
EMMANUEL CAMBIER

Director

Ended
EMMANUEL CAMBIER

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202631/07/202530/07/202426/07/202330/06/202201/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202631/07/2026FrenchPDF
Micro model31/12/202427/06/202531/07/2025FrenchPDF
Micro model31/12/202328/06/202430/07/2024FrenchPDF
Micro model31/12/202230/06/202326/07/2023FrenchPDF
Micro model31/12/202124/06/202230/06/2022FrenchPDF
Micro model31/12/202025/06/202101/07/2021FrenchPDF
Micro model31/12/201926/06/202002/07/2020FrenchPDF
Micro model31/12/201828/06/201902/07/2019FrenchPDF
Micro model31/12/201729/06/201829/06/2018FrenchPDF
Micro model31/12/201630/06/201703/08/2017FrenchPDF
Abridged model31/12/201524/06/201623/08/2016FrenchPDF
Abridged model31/12/201426/06/201513/08/2015FrenchPDF
Abridged model31/12/201327/06/201428/08/2014FrenchPDF
Abridged model31/12/201228/06/201329/08/2013FrenchPDF
Abridged model31/12/201129/06/201229/08/2012FrenchPDF
Abridged model31/12/201024/06/201124/08/2011FrenchPDF
Abridged model31/12/200925/06/201020/08/2010FrenchPDF
Abridged model31/12/200826/06/200931/08/2009FrenchPDF
Abridged model31/12/200727/06/200819/08/2008FrenchPDF
Abridged model31/12/200629/06/200716/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

EMMANUEL CAMBIER

Director · since 02 septembre 2021

Active

Ended mandates

EMMANUEL CAMBIER

Manager · since 30 décembre 1999 · until 30 décembre 2006

Ended
EMMANUEL CAMBIER

Director

Ended
EMMANUEL CAMBIER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/09/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares12/01/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares08/01/2015
    CAPITAL, ACTIONS
    PDF
  • Mandates26/02/2008
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025126,9 k €↑
  2. 2024
    Annual accounts 202463,5 k €↓
  3. 2023
    Annual accounts 202374,3 k €↑
  4. 2022
    Annual accounts 202240,7 k €↓
  5. 2021
    Annual accounts 202175,8 k €↑
  6. 2020
    Annual accounts 202061,3 k €↓
  7. 2019
    Annual accounts 201967,3 k €↑
  8. 2018
    Annual accounts 201856,2 k €↑
  9. 2017
    Annual accounts 201744,5 k €↓
  10. 2016
    Annual accounts 201651,9 k €↓
  11. 2015
    Annual accounts 201581,4 k €↓
  12. 2014
    Annual accounts 2014102,1 k €↑
  13. 2013
    Annual accounts 201377,3 k €↓
  14. 2012
    Annual accounts 201279,4 k €↓
  15. 2011
    Annual accounts 201179,8 k €↑
  16. 2010
    Annual accounts 201053 k €↑
  17. 2009
    Annual accounts 200948,5 k €↑
  18. 2008
    Annual accounts 200824,5 k €↑
  19. 2007
    Annual accounts 20071,3 k €↓
  20. 2006
    Annual accounts 200618,3 k €
  21. 30/12/1999
    IncorporationPrivate limited company