ACTIVE

PROMAGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,1 k €

-36.3% YoY

Gross margin

238 k €

-11.8% YoY

Equity

239,2 k €

+37.6% YoY

What does PROMAGRI do?

PROMAGRI is a Private limited company incorporated in 1999. Its main activity is: Raising of dairy cattle. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.093.483

Incorporation

30/12/1999

Legal form

Private limited company

Registered office

Chemin du Prévôt 2
1472 Genappe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	238 k €	-11.8%	269,7 k €	+37.8%	195,7 k €	+35.8%	144,1 k €	-21.4%	183,2 k €	+103%	90,4 k €	-15.1%	106,5 k €	-14.2%	124,1 k €	-16.4%	148,6 k €	-43.9%	264,6 k €	+85.7%	142,5 k €	+7.8%	132,2 k €	+17.0%	113 k €	+14.5%	98,7 k €	+2.2%	96,6 k €	+25.9%	76,7 k €	+11.4%	68,9 k €	+315%	16,6 k €	-52.6%	35 k €	+34.2%	26,1 k €
EBITDA	233,6 k €	-12.0%	265,5 k €	+38.5%	191,6 k €	+36.3%	140,6 k €	-21.5%	179 k €	+106%	87,1 k €	-16.1%	103,8 k €	-14.7%	121,6 k €	-18.1%	148,5 k €	-43.7%	264 k €	+85.8%	142,1 k €	+8.1%	131,4 k €	+16.3%	113 k €	+14.6%	98,6 k €	+2.2%	96,5 k €	+26.3%	76,4 k €	+16.0%	65,8 k €	+303%	16,3 k €	-53.2%	35 k €	+34.0%	26,1 k €
Operating result	83,5 k €	-24.8%	111 k €	+229%	33,7 k €	+259%	-21,2 k €	-231%	16,2 k €	+126%	-63,4 k €	-26.7%	-50,1 k €	-296%	25,5 k €	+437%	4,8 k €	-96.1%	121 k €	+6317%	-1,9 k €	-110%	19,9 k €	-14.4%	23,2 k €	+2633%	-916,9 €	+80.5%	-4,7 k €	-92.9%	-2,4 k €	-111%	21,4 k €	+204%	-20,6 k €	-656%	3,7 k €	+173%	-5,1 k €
Net result	66,1 k €	-36.3%	103,6 k €	+99.8%	51,9 k €	+368%	-19,3 k €	-215%	16,7 k €	+126%	-63,9 k €	-18.8%	-53,8 k €	-401%	17,9 k €	+421%	-5,6 k €	-105%	103,2 k €	+6462%	-1,6 k €	-128%	5,8 k €	-32.0%	8,6 k €	+1064%	735,4 €	+105%	-15,8 k €	-194%	16,8 k €	+19.4%	14 k €	+152%	-27,2 k €	-1084%	-2,3 k €	+78.9%	-10,9 k €
Balance sheet
Equity	239,2 k €	+37.6%	173,8 k €	+146%	70,8 k €	+191%	24,3 k €	-51.4%	50 k €	+23.8%	40,4 k €	-63.9%	111,8 k €	-35.4%	173,1 k €	+6.3%	162,8 k €	-7.5%	175,9 k €	+115%	81,8 k €	-10.3%	91,2 k €	+167%	34,1 k €	+425%	6,5 k €	-81.8%	35,8 k €	-30.6%	51,5 k €	+983%	4,8 k €	+122%	-21,7 k €	-489%	5,6 k €	-29.2%	7,9 k €
Total assets	813,5 k €	+7.7%	755,1 k €	-23.1%	982,4 k €	+14.4%	858,4 k €	-8.0%	932,9 k €	-6.7%	1 M €	-2.1%	1 M €	-9.0%	1,1 M €	-2.3%	1,1 M €	+0.9%	1,1 M €	-7.5%	1,2 M €	-11.1%	1,4 M €	+75.5%	788,7 k €	+3.8%	760,1 k €	-11.1%	855,1 k €	+84.8%	462,8 k €	+41.6%	326,8 k €	+72.3%	189,7 k €	+4.3%	181,9 k €	-19.7%	226,4 k €
Cash	5,4 k €	+327%	1,3 k €	-94.1%	21,6 k €	+7.5%	20 k €	+183%	7,1 k €	-46.6%	13,3 k €	+398%	2,7 k €	-67.9%	8,3 k €	+1268%	605,7 €	-97.9%	28,3 k €	+2377%	1,1 k €	-55.2%	2,6 k €	-83.7%	15,7 k €		–		16,6 k €	+1092%	1,4 k €	-91.2%	15,8 k €	+135%	6,7 k €	-32.7%	10 k €	-36.9%	15,8 k €
Debts	574,3 k €	-1.2%	581,3 k €	-36.2%	911,6 k €	+9.3%	834,1 k €	-5.5%	882,8 k €	-8.0%	959,8 k €	+5.5%	909,5 k €	-4.1%	948,7 k €	-3.7%	985,5 k €	+2.4%	962,1 k €	-16.2%	1,1 M €	-11.2%	1,3 M €	+71.4%	754,6 k €	+0.1%	753,6 k €	-8.0%	819,2 k €	+99.2%	411,3 k €	+27.7%	322 k €	+52.4%	211,3 k €	+19.9%	176,3 k €	-19.3%	218,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Pierre PARIDAENS

Director

Active

Pierre VROMMAN

Director

Active

Ended mandates

Pierre PARIDAENS

Manager · since 13 mai 2008 · until 13 mai 2014

Ended

Pierre VROOMAN

Manager · since 13 mai 2008 · until 13 mai 2014

Ended

Jean Pol BLOCKX

Associate

Ended

JEAN POL BLOCKX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PARIDAENS P.O.B.● Active	0669.966.429

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	10/07/2025	06/08/2024	07/08/2023	12/08/2022	27/08/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	27/07/2026	French	PDF
Micro model	31/12/2024	13/05/2025	10/07/2025	French	PDF
Micro model	31/12/2023	14/05/2024	06/08/2024	French	PDF
Micro model	31/12/2022	16/05/2023	07/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	12/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	27/08/2021	French	PDF
Micro model	31/12/2019	19/05/2020	25/08/2020	French	PDF
Micro model	31/12/2018	21/05/2019	01/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	20/07/2018	French	PDF
Micro model	31/12/2016	16/05/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	06/06/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Pierre PARIDAENS

Director

Active

Pierre VROMMAN

Director

Active

Ended mandates

Pierre PARIDAENS

Manager · since 13 mai 2008 · until 13 mai 2014

Ended

Pierre VROOMAN

Manager · since 13 mai 2008 · until 13 mai 2014

Ended

Jean Pol BLOCKX

Associate

Ended

JEAN POL BLOCKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2009
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates23/07/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2006
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,1 k €↓
2024
Annual accounts 2024103,6 k €↑
2023
Annual accounts 202351,9 k €↑
2022
Annual accounts 2022-19,3 k €↓
2021
Annual accounts 202116,7 k €↑
2020
Annual accounts 2020-63,9 k €↓
2019
Annual accounts 2019-53,8 k €↓
2018
Annual accounts 201817,9 k €↑
2017
Annual accounts 2017-5,6 k €↓
2016
Annual accounts 2016103,2 k €↑
2015
Annual accounts 2015-1,6 k €↓
2014
Annual accounts 20145,8 k €↓
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 2012735,4 €↑
2011
Annual accounts 2011-15,8 k €↓
2010
Annual accounts 201016,8 k €↑
2009
Annual accounts 200914 k €↑
2008
Annual accounts 2008-27,2 k €↓
2008
Name changePROMAGRI
2007
Annual accounts 2007-2,3 k €↑
2006
Annual accounts 2006-10,9 k €
2006
Name changeB ` V AGRI
30/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROMAGRI

Overview

What does PROMAGRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline