ACTIVE

CADPOWER

Financial year 2025 · closed on 31/03/2025
Net result
9,7 k €
-73.3% YoY
Gross margin
42 k €
-51.7% YoY
Equity
46,1 k €
+26.7% YoY

What does CADPOWER do?

CADPOWER is a Private limited company incorporated in 2000. Its main activity is: Technical testing and analysis. Its registered office is in Izegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0469.171.479
Incorporation
05/01/2000
Legal form
Private limited company
Registered office
Kachtemsestraat 42
8870 Izegem · FlandreSee on map
Contributed capital
6 205,05 €
Latest accounts
31/03/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin42 k €87 k €67,4 k €25,1 k €28,9 k €20,8 k €34,4 k €26,7 k €25,9 k €18,9 k €17,8 k €37,1 k €59,3 k €31,9 k €19,9 k €9,8 k €18,3 k €8,6 k €17,5 k €
EBITDA26,1 k €68,6 k €52 k €9,5 k €9,8 k €2,2 k €15,6 k €13,2 k €12,7 k €5,1 k €17,5 k €36,3 k €58,6 k €30,9 k €19,2 k €9,1 k €15,3 k €8 k €17 k €
Operating result19 k €57,6 k €44,7 k €3,2 k €400 €-8 k €3,5 k €796 €-506,4 €-9,5 k €1,9 k €22,8 k €1,5 k €16,9 k €4,5 k €-5,1 k €2,4 k €-189,6 €11,8 k €
Net result9,7 k €36,3 k €30,4 k €-2,8 k €-4,1 k €-12,3 k €-1,4 k €-3,9 k €-5,7 k €-15,4 k €-1,8 k €12,3 k €-2,3 k €9,8 k €-664,4 €-7,3 k €-2,2 k €-2,8 k €7,5 k €
Balance sheet
Equity46,1 k €36,4 k €57,3 €-30,3 k €-27 k €-30,6 k €-18,2 k €-16,8 k €-12,9 k €-7,2 k €8,2 k €10,1 k €2,8 k €5,1 k €-2,7 k €-2 k €5,3 k €7,5 k €10,3 k €
Total assets154,9 k €149 k €166,3 k €169,3 k €154,4 k €158,3 k €161,2 k €167,7 k €153,9 k €164,9 k €193,8 k €200,6 k €212,9 k €58,2 k €69 k €77,6 k €116,9 k €70,5 k €75 k €
Cash3,8 k €1,2 k €23,4 k €10,9 k €7,6 k €1,7 k €3,4 k €8 k €2,2 k €8,1 k €7,5 k €1,7 k €6,5 k €12,6 k €4,6 k €36,1 k €
Debts108,8 k €112,6 k €166,3 k €199,6 k €181,4 k €188,9 k €179,4 k €184,5 k €166,9 k €168,6 k €185,6 k €190,5 k €209,6 k €53,1 k €71,7 k €79,7 k €111,6 k €63 k €63,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

Tom REBRY

Manager

Active
Annual accounts

Full financial information

202520242022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/03/202531/03/202430/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date20/10/202525/10/202431/03/202331/03/202230/04/202101/04/2020
General meeting15/09/202515/09/202415/03/202315/03/202215/03/202116/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202515/09/202520/10/2025DutchPDF
Micro model31/03/202415/09/202425/10/2024DutchPDF
Micro model30/09/202215/03/202331/03/2023DutchPDF
Micro model30/09/202115/03/202231/03/2022DutchPDF
Micro model30/09/202015/03/202130/04/2021DutchPDF
Micro model30/09/201916/03/202001/04/2020DutchPDF
Micro model30/09/201815/03/201912/04/2019DutchPDF
Micro model30/09/201715/03/201830/03/2018DutchPDF
Abridged model30/09/201615/03/201724/04/2017DutchPDF
Abridged model30/09/201515/03/201608/04/2016DutchPDF
Abridged model30/09/201416/03/201531/03/2015DutchPDF
Abridged model30/09/201315/03/201415/05/2014DutchPDF
Abridged model30/09/201215/03/201329/04/2013DutchPDF
Abridged model30/09/201115/03/201210/04/2012DutchPDF
Abridged model30/09/201015/03/201102/05/2011DutchPDF
Abridged model30/09/200915/03/201026/03/2010DutchPDF
Abridged model30/09/200815/03/200927/03/2009DutchPDF
Abridged model30/09/200715/03/200804/04/2008DutchPDF
Abridged model30/09/200615/03/200711/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

Tom REBRY

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - JAARREKENINGEN - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Capital / shares09/01/2008
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,7 k €
  2. 2024
    Annual accounts 202436,3 k €
  3. 2022
    Annual accounts 202230,4 k €
  4. 2021
    Annual accounts 2021-2,8 k €
  5. 2020
    Annual accounts 2020-4,1 k €
  6. 2019
    Annual accounts 2019-12,3 k €
  7. 2018
    Annual accounts 2018-1,4 k €
  8. 2017
    Annual accounts 2017-3,9 k €
  9. 2016
    Annual accounts 2016-5,7 k €
  10. 2015
    Annual accounts 2015-15,4 k €
  11. 2014
    Annual accounts 2014-1,8 k €
  12. 2013
    Annual accounts 201312,3 k €
  13. 2012
    Annual accounts 2012-2,3 k €
  14. 2011
    Annual accounts 20119,8 k €
  15. 2010
    Annual accounts 2010-664,4 €
  16. 2009
    Annual accounts 2009-7,3 k €
  17. 2008
    Annual accounts 2008-2,2 k €
  18. 2007
    Annual accounts 2007-2,8 k €
  19. 2006
    Annual accounts 20067,5 k €
  20. 05/01/2000
    IncorporationPrivate limited company