ACTIVE

Admina

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-46,7 k €

+19.6% YoY

Gross margin

-35,4 k €

+26.1% YoY

Equity

134,6 k €

-25.8% YoY

What does Admina do?

Admina is a Private limited company incorporated in 1999. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.190.285

Incorporation

31/12/1999

Legal form

Private limited company

Registered office

Meersstraat 34
8790 Waregem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-35,4 k €	+26.1%	-47,9 k €	-111%	448,0 k €	+408%	88,2 k €	-32.3%	130,3 k €	-10.7%	145,8 k €	+271%	39,3 k €	-80.8%	205,1 k €	+20.6%	170,1 k €	-24.3%	224,6 k €	+2.7%	218,8 k €	+16.8%	187,4 k €	-6.9%	201,2 k €	-39.1%	330,5 k €	+20.2%	275,0 k €	+11.3%	247,0 k €	+37.9%	179,1 k €	+54.1%	116,3 k €	-35.9%	181,5 k €	+25.9%	144,2 k €
EBITDA	-36,1 k €	+29.9%	-51,5 k €	-122%	229,5 k €	+491%	-58,8 k €	-365%	-12,6 k €	-292%	6,6 k €	+107%	-100,2 k €	-339%	41,9 k €	+432%	7,9 k €	-16.5%	9,4 k €	-87.2%	73,9 k €	+23.3%	59,9 k €	-26.3%	81,3 k €	-62.1%	214,7 k €	+27.3%	168,6 k €	+22.2%	138,0 k €	+80.8%	76,3 k €	+373%	16,1 k €	-81.2%	85,9 k €	+35.6%	63,4 k €
Operating result	-49,3 k €	+16.7%	-59,2 k €	-126%	229,5 k €	+485%	-59,7 k €	-342%	-13,5 k €	-338%	5,7 k €	+106%	-101,1 k €	-342%	41,8 k €	+278%	-23,4 k €	-10.1%	-21,3 k €	-157%	37,6 k €	+60.1%	23,5 k €	-63.2%	63,8 k €	-68.5%	202,4 k €	+28.2%	157,8 k €	+22.9%	128,4 k €	+97.4%	65,0 k €	+1225%	4,9 k €	-92.8%	68,0 k €	+60.1%	42,5 k €
Net result	-46,7 k €	+19.6%	-58,1 k €	-136%	160,1 k €	+363%	-60,9 k €	-260%	-16,9 k €	-482%	4,4 k €	+104%	-102,4 k €	-580%	21,4 k €	+150%	-42,3 k €	+28.0%	-58,8 k €	-421%	18,3 k €	+119%	8,4 k €	-70.8%	28,6 k €	-81.5%	155,0 k €	+63.7%	94,7 k €	+17.7%	80,5 k €	+78.1%	45,2 k €	+1401%	-3,5 k €	-110%	35,5 k €	+14.7%	31,0 k €
Balance sheet
Equity	134,6 k €	-25.8%	181,3 k €	-24.3%	239,5 k €	+199%	80,2 k €	-43.2%	141,0 k €	-10.7%	158,0 k €	+1.8%	155,1 k €	-39.8%	257,5 k €	-5.3%	271,9 k €	-13.5%	314,2 k €	-16.4%	375,6 k €	-10.0%	417,3 k €	+1.4%	411,5 k €	+6.8%	385,5 k €	+65.4%	233,0 k €	+65.4%	140,9 k €	-20.9%	178,0 k €	+31.5%	135,4 k €	-2.5%	138,9 k €	+31.1%	106,0 k €
Total assets	171,2 k €	-19.5%	212,6 k €	-28.5%	297,3 k €	+198%	99,8 k €	-45.9%	184,4 k €	-4.9%	193,9 k €	+16.0%	167,1 k €	-40.5%	281,0 k €	-16.0%	334,5 k €	-8.0%	363,4 k €	-19.3%	450,2 k €	-6.9%	483,5 k €	+1.0%	478,6 k €	+2.5%	466,8 k €	+55.6%	299,9 k €	-0.9%	302,6 k €	+34.5%	225,0 k €	+41.7%	158,8 k €	-5.1%	167,3 k €	+21.5%	137,7 k €
Cash	1,5 k €	+3.6%	1,4 k €	-27.7%	2,0 k €	-67.9%	6,1 k €	-50.1%	12,3 k €	-57.2%	28,7 k €	+210%	9,3 k €	+29.5%	7,1 k €	-23.1%	9,3 k €	+369%	2,0 k €		–		4,1 k €	-31.9%	6,0 k €	+79.6%	3,4 k €	-17.4%	4,1 k €	+460%	725,0 €		–		3,6 k €	+662%	473,0 €	-99.0%	47,8 k €
Debts	36,6 k €	+16.9%	31,3 k €	-17.4%	37,9 k €	+93.0%	19,6 k €	-54.7%	43,4 k €	+20.7%	35,9 k €	+199%	12,0 k €	-48.8%	23,5 k €	-62.6%	62,7 k €	+27.2%	49,2 k €	-34.0%	74,6 k €	+12.6%	66,3 k €	-1.3%	67,1 k €	-17.5%	81,4 k €	+21.6%	66,9 k €	-58.6%	161,7 k €	+244%	47,0 k €	+101%	23,3 k €	-17.8%	28,4 k €	-10.4%	31,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,6 ETP	+23.8%	2,1 ETP	0.0%	2,1 ETP	-4.5%	2,2 ETP	0.0%	2,2 ETP	-15.4%	2,6 ETP	+23.8%	2,1 ETP	0.0%	2,1 ETP	0.0%	2,1 ETP	+40.0%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ANN DELESIE

Director · since 29 décembre 1999

Active

Ended mandates

ANN DELESIE

Mandate

Ended

ANN DELESIE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DEMBOFISK● Active	0888.625.710

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	25/06/2025	19/06/2024	28/06/2023	24/06/2022	29/06/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	22/06/2026	Dutch	PDF
Micro model	31/12/2024	21/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	19/06/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	24/06/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	22/06/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	24/06/2018	Dutch	PDF
Micro model	31/12/2016	17/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	30/06/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	19/06/2010	29/09/2010	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	30/06/2009	Dutch	PDF
Abridged modelCorrection	31/12/2007	21/06/2008	04/11/2008	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ANN DELESIE

Director · since 29 décembre 1999

Active

Ended mandates

ANN DELESIE

Mandate

Ended

ANN DELESIE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other06/12/2017
BENAMING
PDF
Mandates10/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other23/07/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/07/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-46,7 k €↑
2024
Annual accounts 2024-58,1 k €↓
2023
Annual accounts 2023160,1 k €↑
2023
Name changeAdmina
2022
Annual accounts 2022-60,9 k €↓
2021
Annual accounts 2021-16,9 k €↓
2020
Annual accounts 20204,4 k €↑
2019
Annual accounts 2019-102,4 k €↓
2018
Annual accounts 201821,4 k €↑
2017
Annual accounts 2017-42,3 k €↑
2017
Name changeDE-FINANCE
2016
Annual accounts 2016-58,8 k €↓
2015
Annual accounts 201518,3 k €↑
2014
Annual accounts 20148,4 k €↓
2013
Annual accounts 201328,6 k €↓
2012
Annual accounts 2012155,0 k €↑
2011
Annual accounts 201194,7 k €↑
2010
Annual accounts 201080,5 k €↑
2009
Annual accounts 200945,2 k €↑
2008
Annual accounts 2008-3,5 k €↓
2007
Annual accounts 200735,5 k €↑
2006
Annual accounts 200631,0 k €
2006
Name changeMARC DEMEULEMEESTER
31/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Admina

Overview

What does Admina do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline