ACTIVE

M.N.S.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

51,7 k €

-79.6% YoY

Revenue

9,9 M €

+5.0% YoY

Equity

2,2 M €

+2.4% YoY

What does M.N.S. do?

M.N.S. is a Public limited company incorporated in 2000. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.452.680

Incorporation

10/01/2000

Legal form

Public limited company

Registered office

Boulevard d'Ypres 25
1000 Bruxelles · BruxellesSee on map

Contributed capital

249 578,71 €

Latest accounts

31/12/2024

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,9 M €	+5.0%	9,5 M €	+33.3%	7,1 M €	-14.0%	8,2 M €	-10.1%	9,2 M €	+27.1%	7,2 M €	+7.6%	6,7 M €	+8.5%	6,2 M €	-0.2%	6,2 M €	+6.1%	5,8 M €	+7.6%	5,4 M €	-9.5%	6 M €	-0.7%	6 M €	-14.3%	7,1 M €	+0.7%	7 M €	+8.1%	6,5 M €	+6.9%	6,1 M €	-9.3%	6,7 M €		–
EBITDA	253,6 k €	-49.4%	501,2 k €	+50.3%	333,5 k €	+38.3%	241,1 k €	-16.9%	290,1 k €	+51.3%	191,8 k €	-21.3%	243,6 k €	+28.2%	190 k €	+806%	-26,9 k €	-116%	164,8 k €	-29.6%	234,1 k €	-3.4%	242,3 k €	-16.8%	291,3 k €	+6.6%	273,2 k €	-17.1%	329,6 k €	-16.0%	392,2 k €	+73.0%	226,7 k €	-23.6%	296,9 k €	+19.8%	247,9 k €
Operating result	228,7 k €	-32.3%	338 k €	+53.4%	220,3 k €	+7.8%	204,3 k €	-6.0%	217,4 k €	+54.7%	140,5 k €	-27.9%	194,8 k €	+31.4%	148,3 k €	+326%	-65,6 k €	-165%	101,4 k €	-40.2%	169,6 k €	-6.0%	180,3 k €	-20.0%	225,5 k €	+7.2%	210,3 k €	-20.3%	264 k €	-16.3%	315,3 k €	+74.9%	180,2 k €	-31.2%	261,8 k €	+20.5%	217,4 k €
Net result	51,7 k €	-79.6%	253,5 k €	+331%	58,7 k €	-39.7%	97,4 k €	-14.2%	113,5 k €	+161%	43,4 k €	-51.7%	89,9 k €	-0.0%	89,9 k €	-42.6%	156,6 k €	+48.2%	105,7 k €	+2455%	-4,5 k €	-308%	-1,1 k €	-104%	30,3 k €	-63.7%	83,6 k €	-42.9%	146,4 k €	+6.5%	137,4 k €	+116%	63,7 k €	-45.3%	116,5 k €	+10.0%	105,9 k €
Balance sheet
Equity	2,2 M €	+2.4%	2,2 M €	+13.2%	1,9 M €	+3.2%	1,9 M €	+5.5%	1,8 M €	+6.9%	1,6 M €	+2.8%	1,6 M €	+5.9%	1,5 M €	+6.3%	1,4 M €	+12.4%	1,3 M €	+9.1%	1,2 M €	-0.4%	1,2 M €	-0.1%	1,2 M €	+2.7%	1,1 M €	+7.9%	1,1 M €	+16.1%	906,8 k €	+17.9%	769,3 k €	+9.0%	705,7 k €	+19.8%	589,2 k €
Total assets	5,6 M €	+2.5%	5,5 M €	-8.5%	6 M €	+8.0%	5,5 M €	+6.1%	5,2 M €	+5.9%	4,9 M €	+12.2%	4,4 M €	-2.8%	4,5 M €	+13.8%	4 M €	-3.0%	4,1 M €	-2.8%	4,2 M €	-4.6%	4,4 M €	+6.8%	4,1 M €	-18.4%	5,1 M €	+20.8%	4,2 M €	+14.6%	3,6 M €	+2.1%	3,6 M €	+28.7%	2,8 M €	+43.8%	1,9 M €
Cash	77,8 k €	+168%	29 k €	-54.7%	64,1 k €	+22.8%	52,2 k €	+5.2%	49,6 k €	-63.8%	137,2 k €	+17.5%	116,7 k €	-31.5%	170,5 k €	+401%	34 k €	-67.4%	104,3 k €	+145%	42,6 k €	-50.0%	85,2 k €	-20.0%	106,5 k €	+84.2%	57,8 k €	+35.2%	42,8 k €	+34.9%	31,7 k €	+80.9%	17,5 k €	-67.9%	54,6 k €	+220%	17,1 k €
Debts	3,4 M €	+2.6%	3,3 M €	-18.8%	4,1 M €	+10.4%	3,7 M €	+6.3%	3,5 M €	+5.4%	3,3 M €	+17.7%	2,8 M €	-7.1%	3 M €	+18.1%	2,5 M €	-9.9%	2,8 M €	-7.3%	3 M €	-6.1%	3,2 M €	+9.5%	3 M €	-24.5%	3,9 M €	+25.2%	3,1 M €	+14.0%	2,7 M €	-2.2%	2,8 M €	+35.5%	2,1 M €	+54.3%	1,3 M €
Other
Workforce	–		–		–		–		–		–		6,0 ETP	0.0%	6,0 ETP	-25.0%	8,0 ETP	+60.0%	5,0 ETP	-37.5%	8,0 ETP	0.0%	8,0 ETP	+14.3%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	-12.5%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

marzouk mechbal

Mandate

Active

Ended mandates

marzou mechbal

Mandate

Ended

marzouk mechabal

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Citronas● Liquidation	0402.787.847
Firma C. Minnaar● Liquidation	0402.816.749
HA-HAFFINITY● Active	0767.700.560

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2025	30/07/2024	09/06/2023	20/07/2022	25/08/2021	01/09/2020
General meeting	15/06/2025	15/06/2024	05/06/2023	15/06/2022	01/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	09/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	15/08/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	28/10/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	10/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

marzouk mechbal

Mandate

Active

Ended mandates

marzou mechbal

Mandate

Ended

marzouk mechabal

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/04/2018
CAPITAL, ACTIONS
PDF
Capital / shares28/09/2017
CAPITAL, ACTIONS
PDF
Mandates25/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office16/10/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202451,7 k €↓
2023
Annual accounts 2023253,5 k €↑
2022
Annual accounts 202258,7 k €↓
2021
Annual accounts 202197,4 k €↓
2021
Name changeMNS
2020
Annual accounts 2020113,5 k €↑
2019
Annual accounts 201943,4 k €↓
2018
Annual accounts 201889,9 k €↓
2017
Annual accounts 201789,9 k €↓
2016
Annual accounts 2016156,6 k €↑
2015
Annual accounts 2015105,7 k €↑
2014
Annual accounts 2014-4,5 k €↓
2013
Annual accounts 2013-1,1 k €↓
2012
Annual accounts 201230,3 k €↓
2011
Annual accounts 201183,6 k €↓
2010
Annual accounts 2010146,4 k €↑
2009
Annual accounts 2009137,4 k €↑
2008
Annual accounts 200863,7 k €↓
2007
Annual accounts 2007116,5 k €↑
2006
Annual accounts 2006105,9 k €
2006
Name changeM.N.S.
10/01/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.N.S.

Overview

What does M.N.S. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline