ACTIVE

FRANEXA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

219,8 k €

+13.2% YoY

Gross margin

393,7 k €

+11.6% YoY

Equity

2,4 M €

+10.2% YoY

What does FRANEXA do?

FRANEXA is a Private company with limited liability incorporated in 2000. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.569.080

Incorporation

12/01/2000

Legal form

Private company with limited liability

Registered office

Rue de la Pêcherie 83
1180 Uccle · BruxellesSee on map

Contributed capital

12 392,01 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	393,7 k €	+11.6%	353 k €	+33.9%	263,7 k €	+9.8%	240,1 k €	-24.9%	319,6 k €	+30.4%	245,1 k €	-0.0%	245,1 k €	+10.6%	221,6 k €	+4.7%	211,6 k €	-4.9%	222,5 k €	-36.5%	350,4 k €	-14.0%	407,5 k €	-5.2%	429,9 k €	-5.4%	454,7 k €	+4.4%	435,5 k €	+11.3%	391,5 k €	+10.1%	355,6 k €	-13.2%	409,8 k €	+23.0%	333,1 k €	+0.5%	331,5 k €
EBITDA	383,9 k €	+11.8%	343,5 k €	+40.2%	244,9 k €	+5.5%	232,2 k €	-25.5%	311,7 k €	+31.2%	237,6 k €	+9.7%	216,6 k €	-31.4%	315,8 k €	+1598%	18,6 k €	-91.3%	214,4 k €	-32.3%	316,5 k €	-22.0%	405,7 k €	-4.0%	422,6 k €	-5.6%	447,6 k €	+17.3%	381,6 k €	+18.0%	323,5 k €	+5.1%	307,9 k €	-22.1%	395,3 k €	+31.7%	300 k €	-1.9%	305,9 k €
Operating result	313,2 k €	+12.1%	279,4 k €	+53.8%	181,6 k €	+7.5%	168,9 k €	-32.2%	249,2 k €	+39.4%	178,8 k €	+13.1%	158 k €	-40.0%	263,5 k €	+609%	-51,8 k €	-133%	157,7 k €	-43.9%	281,2 k €	-21.1%	356,4 k €	-3.3%	368,8 k €	-6.8%	395,8 k €	+19.4%	331,6 k €	+143%	136,3 k €	-53.0%	289,6 k €	-23.4%	378,3 k €	+33.8%	282,8 k €	-0.7%	284,8 k €
Net result	219,8 k €	+13.2%	194,1 k €	+79.8%	108 k €	+13.9%	94,8 k €	-56.9%	220,1 k €	+58.0%	139,3 k €	+57.5%	88,4 k €	+17.4%	75,3 k €	+187%	-86,9 k €	-217%	74,6 k €	-56.5%	171,6 k €	-9.2%	188,9 k €	-12.7%	216,4 k €	-3.8%	224,9 k €	+16.9%	192,4 k €	+197%	64,9 k €	-69.4%	212 k €	-23.0%	275,2 k €	+41.7%	194,2 k €	-5.0%	204,4 k €
Balance sheet
Equity	2,4 M €	+10.2%	2,1 M €	+9.9%	2 M €	+5.9%	1,8 M €	+5.4%	1,7 M €	+14.4%	1,5 M €	+10.0%	1,4 M €	+6.8%	1,3 M €	+6.2%	1,2 M €	-6.6%	1,3 M €	+6.0%	1,2 M €	+16.1%	1,1 M €	+21.6%	876,2 k €	+32.8%	659,8 k €	+51.7%	434,9 k €	-65.0%	1,2 M €	+5.5%	1,2 M €	+22.0%	965,6 k €	+35.9%	710,4 k €	+32.5%	536,2 k €
Total assets	2,5 M €	+5.3%	2,3 M €	+2.5%	2,3 M €	-2.5%	2,3 M €	-4.8%	2,5 M €	+1.8%	2,4 M €	+1.2%	2,4 M €	+3.7%	2,3 M €	-5.6%	2,4 M €	+1.0%	2,4 M €	-19.7%	3 M €	-1.8%	3,1 M €	+1.8%	3 M €	+0.4%	3 M €	+3.5%	2,9 M €	-6.0%	3,1 M €	+75.7%	1,8 M €	+14.2%	1,5 M €	+17.8%	1,3 M €	+15.1%	1,1 M €
Cash	292,8 k €	+111%	139 k €	+321%	33 k €	-57.5%	77,8 k €	-39.2%	127,9 k €	-35.1%	197,1 k €	+265%	54 k €	-83.0%	317,3 k €	-51.5%	653,9 k €	-33.1%	977,4 k €	+322%	231,7 k €	-8.9%	254,2 k €	-15.9%	302,4 k €	+54.4%	195,8 k €	+162%	74,8 k €	-82.1%	417,8 k €	-67.1%	1,3 M €	+34.3%	946,7 k €	+36.3%	694,4 k €	+6.5%	651,8 k €
Debts	112,8 k €	-45.3%	206,2 k €	-39.5%	341 k €	-32.8%	507,6 k €	-29.7%	721,7 k €	-10.5%	805,9 k €	-12.0%	916 k €	-9.5%	1 M €	-6.3%	1,1 M €	-2.9%	1,1 M €	-10.6%	1,2 M €	-15.3%	1,5 M €	-8.4%	1,6 M €	-11.3%	1,8 M €	-6.4%	1,9 M €	+42.5%	1,4 M €	+776%	154,9 k €	-20.0%	193,7 k €	-15.3%	228,7 k €	-13.1%	263,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FRANCOISE BIERLAIRE

Administrator - manager · since 23 décembre 1999

Active

Ended mandates

FRANCOISE BIERLAIRE

Manager · since 23 décembre 1999

Ended

FRANCOISE BIERLAIRE

Manager · since 23 novembre 1999

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	27/08/2025	14/11/2024	02/10/2023	08/03/2023	29/10/2021
General meeting	10/06/2026	30/06/2025	01/06/2024	03/06/2023	19/01/2023	14/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	14/11/2024	French	PDF
Micro model	31/12/2022	03/06/2023	02/10/2023	French	PDF
Micro modelCorrection	31/12/2021	19/01/2023	08/03/2023	French	PDF
Micro model	31/12/2021	22/09/2022	01/11/2022	French	PDF
Micro model	31/12/2020	14/10/2021	29/10/2021	French	PDF
Micro model	31/12/2019	30/09/2020	27/11/2020	French	PDF
Micro model	31/12/2018	26/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	12/10/2017	12/10/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	18/10/2016	French	PDF
Abridged model	31/12/2014	26/10/2015	28/12/2015	French	PDF
Abridged model	31/12/2013	11/09/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	23/08/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	21/09/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	16/09/2011	26/09/2011	French	PDF
Abridged model	31/12/2009	10/10/2010	12/04/2011	French	PDF
Abridged model	31/12/2008	06/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	10/07/2008	13/11/2008	French	PDF
Abridged model	31/12/2006	23/11/2007	18/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FRANCOISE BIERLAIRE

Administrator - manager · since 23 décembre 1999

Active

Ended mandates

FRANCOISE BIERLAIRE

Manager · since 23 décembre 1999

Ended

FRANCOISE BIERLAIRE

Manager · since 23 novembre 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office02/01/2017
SIEGE SOCIAL
PDF
Capital / shares30/03/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025219,8 k €↑
2024
Annual accounts 2024194,1 k €↑
2023
Annual accounts 2023108 k €↑
2022
Annual accounts 202294,8 k €↓
2021
Annual accounts 2021220,1 k €↑
2020
Annual accounts 2020139,3 k €↑
2019
Annual accounts 201988,4 k €↑
2018
Annual accounts 201875,3 k €↑
2017
Annual accounts 2017-86,9 k €↓
2016
Annual accounts 201674,6 k €↓
2015
Annual accounts 2015171,6 k €↓
2014
Annual accounts 2014188,9 k €↓
2013
Annual accounts 2013216,4 k €↓
2012
Annual accounts 2012224,9 k €↑
2011
Annual accounts 2011192,4 k €↑
2010
Annual accounts 201064,9 k €↓
2009
Annual accounts 2009212 k €↓
2008
Annual accounts 2008275,2 k €↑
2007
Annual accounts 2007194,2 k €↓
2006
Annual accounts 2006204,4 k €
12/01/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANEXA

Overview

What does FRANEXA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline