ACTIVE

IDEOGRAM CREATIVE GROUP

Financial year 2023 · closed on 31/03/2023

Equity

-69,3 k €

0.0% YoY

What does IDEOGRAM CREATIVE GROUP do?

IDEOGRAM CREATIVE GROUP is a Cooperative company with limited liability incorporated in 2000. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.703.890

Incorporation

14/01/2000

Legal form

Cooperative company with limited liability

Registered office

Chaussée de Waterloo 778 box 17
1180 Uccle · BruxellesSee on map

Contributed capital

6 281,01 €

Latest accounts

31/03/2023

Activities (NACE)

74875Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	–		–		–		-1,3 k €	-133%	3,9 k €	+233%	-2,9 k €	-205%	2,8 k €	-18.6%	3,4 k €	+139%	1,4 k €	+183%	-1,7 k €	-139%	4,4 k €	+323%	1 k €	-55.1%	2,3 k €	-57.4%	5,4 k €	-35.3%	8,4 k €
EBITDA	–		–		–		-36,4 k €	-21.6%	-30 k €	-793%	-3,4 k €	-285%	1,8 k €	-27.2%	2,5 k €	+391%	506,2 €	+116%	-3,2 k €	-226%	2,6 k €	+1607%	-170,2 €	-119%	906 €	-77.3%	4 k €	-33.4%	6 k €
Operating result	–		–		–		-36,4 k €	-21.6%	-30 k €	-793%	-3,4 k €	-285%	1,8 k €	-17.0%	2,2 k €	+989%	200,1 €	+106%	-3,5 k €	-257%	2,3 k €	+344%	-926,4 €	-303%	456 €	-83.0%	2,7 k €	+72.8%	1,5 k €
Net result	–		–		–		-36,5 k €	-21.9%	-30 k €	-169%	-11,1 k €	-884%	1,4 k €	-19.4%	1,8 k €	+993%	-197,2 €	+95.1%	-4 k €	-337%	1,7 k €	+245%	-1,2 k €	-33.9%	-873,6 €	-145%	1,9 k €	+393%	394,9 €
Balance sheet
Equity	-69,3 k €	0.0%	-69,3 k €	0.0%	-69,3 k €	0.0%	-69,3 k €	-111%	-32,8 k €	-1202%	-2,5 k €	-129%	8,6 k €	+19.8%	7,2 k €	+32.5%	5,4 k €	-3.5%	5,6 k €	-41.7%	9,7 k €	+21.4%	8 k €	-12.8%	9,1 k €	-8.7%	10 k €	+24.2%	8 k €
Total assets	386,6 €	0.0%	386,6 €	0.0%	386,6 €	0.0%	386,6 €	+347%	86,6 €		–		12,2 k €	+20.7%	10,1 k €	+14.5%	8,9 k €	+7.9%	8,2 k €	-36.8%	13 k €	+36.5%	9,5 k €	-4.1%	9,9 k €	-4.8%	10,4 k €	+15.2%	9 k €
Cash	–		–		–		–		–		–		1,9 k €	-2.6%	1,9 k €	+402%	382,3 €		–		–		618,6 €	-62.9%	1,7 k €	-3.4%	1,7 k €	+4.6%	1,6 k €
Debts	69,7 k €	0.0%	69,7 k €	0.0%	69,7 k €	0.0%	69,7 k €	+112%	32,9 k €	+1205%	2,5 k €	+117%	1,2 k €	+94.4%	598,6 €	-41.7%	1 k €	-60.5%	2,6 k €	-22.3%	3,3 k €	+113%	1,6 k €	+95.2%	803,7 €	+88.1%	427,3 €	-57.2%	998,5 €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/03/2023 · 1 active · 5 ended

Active mandates

FRANCIS RENKIN

Mandate

Active

Ended mandates

Francis RENKIN

Manager · since 30 septembre 2020 · until 29 juin 2026

Ended

Francis Renkin

Manager · since 30 septembre 2014 · until 30 septembre 2020

Ended

Francis RENKINF

Manager · since 30 septembre 2014 · until 30 septembre 2020

Ended

Benoit Castagne

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CWvet● Active	1032.518.676
Harmonie Soins et Beauté● Active	0755.778.171

Annual accounts

Full financial information

	2023	2021	2020	2019	2018	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2022	01/04/2020	01/04/2019	01/04/2018	01/04/2017	01/04/2015
Closing of the financial year	31/03/2023	31/03/2021	31/03/2020	31/03/2019	31/03/2018	31/03/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/10/2023	28/10/2021	01/02/2021	08/10/2019	26/12/2018	12/10/2016
General meeting	24/06/2023	24/06/2021	24/06/2020	24/06/2019	24/06/2018	24/06/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2023	24/06/2023	01/10/2023	French	PDF
Abridged model	31/03/2021	24/06/2021	28/10/2021	French	PDF
Abridged model	31/03/2020	24/06/2020	01/02/2021	French	PDF
Abridged model	31/03/2019	24/06/2019	08/10/2019	French	PDF
Abridged model	31/03/2018	24/06/2018	26/12/2018	French	PDF
Abridged model	31/03/2016	24/06/2016	12/10/2016	French	PDF
Abridged model	31/03/2015	24/06/2015	17/02/2016	French	PDF
Abridged model	31/03/2014	24/06/2014	09/07/2014	French	PDF
Abridged model	31/03/2013	24/06/2013	03/09/2013	French	PDF
Abridged model	31/03/2012	01/09/2012	21/09/2012	French	PDF
Abridged model	31/03/2011	24/06/2011	07/07/2011	French	PDF
Abridged model	31/03/2010	25/06/2010	10/11/2010	French	PDF
Abridged model	31/03/2009	24/06/2009	19/08/2009	French	PDF
Abridged model	31/03/2008	25/06/2008	20/02/2009	French	PDF
Abridged model	31/03/2007	25/06/2007	11/02/2008	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 1 active · 5 ended

Active mandates

FRANCIS RENKIN

Mandate

Active

Ended mandates

Francis RENKIN

Manager · since 30 septembre 2020 · until 29 juin 2026

Ended

Francis Renkin

Manager · since 30 septembre 2014 · until 30 septembre 2020

Ended

Francis RENKINF

Manager · since 30 septembre 2014 · until 30 septembre 2020

Ended

Benoit Castagne

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2003
DEMISSIONS, NOMINATIONS
PDF
Registered office13/02/2003
SIEGE SOCIAL
PDF
Mandates01/10/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023
2021
Annual accounts 2021
2020
Annual accounts 2020
2019
Annual accounts 2019-36,5 k €↓
2018
Annual accounts 2018-30 k €↓
2016
Annual accounts 2016-11,1 k €↓
2015
Annual accounts 20151,4 k €↓
2014
Annual accounts 20141,8 k €↑
2013
Annual accounts 2013-197,2 €↑
2012
Annual accounts 2012-4 k €↓
2011
Annual accounts 20111,7 k €↑
2010
Annual accounts 2010-1,2 k €↓
2009
Annual accounts 2009-873,6 €↓
2008
Annual accounts 20081,9 k €↑
2007
Annual accounts 2007394,9 €
14/01/2000
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IDEOGRAM CREATIVE GROUP

Overview

What does IDEOGRAM CREATIVE GROUP do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline