FAGEDIS
0469.721.807 · rovalta.com · 21/09/2026
ACTIVE
FAGEDIS
Financial year 2025 · closed on 31/12/2025
Net result
167,3 k €
-25.8% YoY
Gross margin
514,3 k €
-9.1% YoY
Equity
750,3 k €
+18.5% YoY
Workforce
4,2 ETP
-4.5% YoY
Overview
What does FAGEDIS do?
FAGEDIS is a Public limited company incorporated in 2000. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Seneffe. It employs on average 4,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0469.721.807
Incorporation
14/01/2000
Legal form
Public limited company
Registered office
Grand-Place de Feluy 17
7181 Seneffe · WallonieSee on map
7181 Seneffe · WallonieSee on map
Contributed capital
220 000,00 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Activities (NACE)
Joint committees (1)
- 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 21 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||
| Gross margin | 514,3 k € | -9.1% | 565,6 k € | +36.1% | 415,5 k € | +4.7% | 396,9 k € | +20.6% | 329,1 k € | -26.0% | 444,4 k € | +69.5% | 262,2 k € | +19.0% | 220,4 k € | -31.3% | 320,8 k € | +15.2% | 278,4 k € | +4.3% | 267 k € | -16.3% | 318,8 k € | +7.8% | 295,6 k € | -3.3% | 305,7 k € | +7.5% | 284,4 k € | -6.9% | 305,4 k € | +25.5% | 243,4 k € | -11.3% | 274,6 k € | +1.1% | 271,6 k € | -23.9% | 357 k € | -0.7% | 359,4 k € |
| EBITDA | 315,3 k € | -15.3% | 372,1 k € | +118% | 170,4 k € | -34.7% | 260,9 k € | +44.4% | 180,7 k € | -36.6% | 285,2 k € | +137% | 120,1 k € | +36.1% | 88,3 k € | -32.5% | 130,8 k € | +27.6% | 102,5 k € | +25.9% | 81,4 k € | -45.0% | 148,2 k € | +16.0% | 127,8 k € | -14.7% | 149,8 k € | -11.0% | 168,3 k € | -14.4% | 196,7 k € | +81.7% | 108,3 k € | +1.8% | 106,3 k € | -26.0% | 143,6 k € | -36.3% | 225,3 k € | +0.1% | 225,1 k € |
| Operating result | 216,5 k € | -29.3% | 306,1 k € | +184% | 107,8 k € | -47.7% | 206 k € | +101% | 102,4 k € | -48.6% | 199,2 k € | +491% | 33,7 k € | +1021% | 3 k € | -85.8% | 21,2 k € | -37.8% | 34,1 k € | +37.2% | 24,9 k € | -70.4% | 84,2 k € | +17.1% | 72 k € | -27.6% | 99,4 k € | -15.7% | 117,9 k € | -19.1% | 145,7 k € | +212% | 46,7 k € | +2.6% | 45,5 k € | -55.5% | 102,2 k € | -44.7% | 184,8 k € | +1.9% | 181,4 k € |
| Net result | 167,3 k € | -25.8% | 225,6 k € | +208% | 73,2 k € | -48.2% | 141,4 k € | +87.5% | 75,4 k € | -48.2% | 145,5 k € | +576% | 21,5 k € | +781% | -3,2 k € | -139% | 8,1 k € | -52.0% | 16,8 k € | +98.6% | 8,5 k € | -86.2% | 61,1 k € | +142% | 25,2 k € | +105% | -505,6 k € | -968% | 58,3 k € | +119% | -300,1 k € | -1996% | 15,8 k € | -72.7% | 57,9 k € | +885% | 5,9 k € | -86.7% | 44,2 k € | -49.7% | 87,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||
| Equity | 750,3 k € | +18.5% | 633 k € | +54.2% | 410,4 k € | +21.7% | 337,3 k € | -51.5% | 695,9 k € | +12.2% | 620,5 k € | +30.6% | 475 k € | +4.7% | 453,5 k € | -0.7% | 456,7 k € | +1.8% | 448,6 k € | +3.9% | 431,8 k € | +2.0% | 423,4 k € | +16.9% | 362,3 k € | +7.5% | 337,1 k € | -60.0% | 842,7 k € | +7.4% | 784,5 k € | -27.7% | 1,1 M € | +1.5% | 1,1 M € | +40.5% | 760,9 k € | +119% | 347 k € | +14.6% | 302,8 k € |
| Total assets | 1,3 M € | +2.8% | 1,3 M € | +57.8% | 793 k € | -21.0% | 1 M € | +2.6% | 978,7 k € | +12.3% | 871,7 k € | +3.2% | 845 k € | -3.7% | 877,1 k € | -9.6% | 969,9 k € | +8.6% | 892,8 k € | +14.7% | 778,5 k € | -1.8% | 792,5 k € | -34.6% | 1,2 M € | -2.6% | 1,2 M € | -47.8% | 2,4 M € | -3.4% | 2,5 M € | -13.2% | 2,8 M € | -2.4% | 2,9 M € | +11.6% | 2,6 M € | -4.3% | 2,7 M € | -2.3% | 2,8 M € |
| Cash | 89,6 k € | -60.6% | 227,6 k € | +137% | 95,9 k € | -80.4% | 489 k € | +68.9% | 289,5 k € | +165% | 109,3 k € | +77.1% | 61,7 k € | -11.5% | 69,7 k € | +112% | 32,9 k € | -74.5% | 128,8 k € | +99.6% | 64,5 k € | +100% | 32,2 k € | -33.0% | 48,1 k € | -27.8% | 66,6 k € | +285% | 17,3 k € | -85.4% | 118,4 k € | +124% | 52,8 k € | +6.2% | 49,7 k € | +48.3% | 33,6 k € | +98.4% | 16,9 k € | -69.7% | 55,8 k € |
| Debts | 535,5 k € | -11.2% | 603 k € | +57.6% | 382,5 k € | -42.6% | 666,7 k € | +136% | 282,7 k € | +12.8% | 250,7 k € | -32.1% | 369,2 k € | -12.5% | 422,1 k € | -17.4% | 511,3 k € | +15.3% | 443,4 k € | +28.0% | 346,5 k € | -3.2% | 357,9 k € | -57.2% | 835,9 k € | -5.1% | 880,9 k € | -41.3% | 1,5 M € | -8.8% | 1,6 M € | -4.4% | 1,7 M € | -4.9% | 1,8 M € | -0.2% | 1,8 M € | -24.0% | 2,4 M € | -4.3% | 2,5 M € |
| Other | |||||||||||||||||||||||||||||||||||||||||
| Workforce | 4,2 ETP | -4.5% | 4,4 ETP | +10.0% | 4,0 ETP | +48.1% | 2,7 ETP | -3.6% | 2,8 ETP | -22.2% | 3,6 ETP | +16.1% | 3,1 ETP | +6.9% | 2,9 ETP | -23.7% | 3,8 ETP | +8.6% | 3,5 ETP | -14.6% | 4,1 ETP | +10.8% | 3,7 ETP | -2.6% | 3,8 ETP | +22.6% | 3,1 ETP | +29.2% | 2,4 ETP | -25.0% | 3,2 ETP | +3.2% | 3,1 ETP | -22.5% | 4,0 ETP | +29.0% | 3,1 ETP | -18.4% | 3,8 ETP | -5.0% | 4,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 17 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 27/06/2025 | 30/09/2024 | 29/08/2023 | 28/10/2022 | 17/08/2021 |
| General meeting | 30/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 05/10/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 20/07/2026 | French | |
| Abridged model | 31/12/2024 | 02/06/2025 | 27/06/2025 | French | |
| Abridged model | 31/12/2023 | 03/06/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 05/10/2022 | 28/10/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 13/08/2020 | 07/09/2020 | French | |
| Abridged model | 31/12/2018 | 25/07/2019 | 26/07/2019 | French | |
| Abridged model | 31/12/2017 | 10/08/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 12/07/2017 | 17/07/2017 | French | |
| Abridged model | 31/12/2015 | 25/08/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 30/07/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 20/06/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 22/06/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 13/07/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 16/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/04/2009 | 13/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/04/2008 | 15/10/2008 | French | |
| Abridged model | 31/12/2006 | 30/04/2007 | 20/06/2008 | French | |
| Abridged model | 31/12/2005 | 12/05/2006 | 28/03/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 17 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/07/2025DEMISSIONS, NOMINATIONS
- Mandates23/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates12/11/2020DEMISSIONS, NOMINATIONS
- Mandates11/09/2020DEMISSIONS, NOMINATIONS
- Mandates13/11/2014DEMISSIONS, NOMINATIONS
- Mandates12/11/2008CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/01/2008CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025167,3 k €↓
- 2024Annual accounts 2024225,6 k €↑
- 2023Annual accounts 202373,2 k €↓
- 2022Annual accounts 2022141,4 k €↑
- 2021Annual accounts 202175,4 k €↓
- 2020Annual accounts 2020145,5 k €↑
- 2019Annual accounts 201921,5 k €↑
- 2018Annual accounts 2018-3,2 k €↓
- 2017Annual accounts 20178,1 k €↓
- 2016Annual accounts 201616,8 k €↑
- 2015Annual accounts 20158,5 k €↓
- 2014Annual accounts 201461,1 k €↑
- 2013Annual accounts 201325,2 k €↑
- 2012Annual accounts 2012-505,6 k €↓
- 2011Annual accounts 201158,3 k €↑
- 2010Annual accounts 2010-300,1 k €↓
- 2009Annual accounts 200915,8 k €↓
- 2008Annual accounts 200857,9 k €↑
- 2007Annual accounts 20075,9 k €↓
- 2006Annual accounts 200644,2 k €↓
- 2005Annual accounts 200587,8 k €
- 14/01/2000IncorporationPublic limited company