ACTIVE

NALI

Export PDF

Financial year 2025 · closed on 31/01/2025

Net result

48,4 k €

+39.6% YoY

Gross margin

100,8 k €

+15.8% YoY

Equity

511,5 k €

+10.5% YoY

What does NALI do?

NALI is a Private company with limited liability incorporated in 2000. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.743.482

Incorporation

14/01/2000

Legal form

Private company with limited liability

Registered office

Rue de la Bruyère 20
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 197,34 €

Latest accounts

31/01/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	100,8 k €	+15.8%	87 k €	+16.9%	74,5 k €	-13.2%	85,8 k €	+21.3%	70,7 k €	+11.6%	63,4 k €	+30.8%	48,5 k €	+15.8%	41,9 k €	-7.3%	45,1 k €	+15.2%	39,2 k €	-24.3%	51,7 k €	+2.4%	50,5 k €	+83.1%	27,6 k €	-29.7%	39,2 k €	+27.1%	30,9 k €	-23.9%	40,6 k €	+18.7%	34,2 k €	-7.9%	37,1 k €	+183%	13,1 k €
EBITDA	95,8 k €	+18.4%	80,9 k €	+12.9%	71,7 k €	-13.8%	83,1 k €	+22.9%	67,6 k €	+22.4%	55,3 k €	+31.7%	42 k €	+5.2%	39,9 k €	-9.4%	44 k €	+21.3%	36,3 k €	-28.5%	50,8 k €	+2.4%	49,6 k €	+86.4%	26,6 k €	-29.4%	37,7 k €	+25.3%	30,1 k €	-22.1%	38,6 k €	+17.3%	32,9 k €	-9.6%	36,4 k €	+234%	10,9 k €
Operating result	70,2 k €	+26.1%	55,7 k €	+55.4%	35,8 k €	-8.0%	39 k €	+57.0%	24,8 k €	+107%	12 k €	+1197%	-1,1 k €	-104%	29 k €	-30.2%	41,5 k €	+85.3%	22,4 k €	-39.7%	37,1 k €	+39.4%	26,6 k €	+665%	3,5 k €	-76.5%	14,8 k €	-23.3%	19,3 k €	-30.2%	27,7 k €	-13.7%	32,1 k €	-9.6%	35,5 k €	+248%	10,2 k €
Net result	48,4 k €	+39.6%	34,7 k €	+55.9%	22,3 k €	-31.3%	32,4 k €	+121%	14,6 k €	+423%	2,8 k €	-31.8%	4,1 k €	-90.2%	41,9 k €	-15.7%	49,8 k €	+62.3%	30,7 k €	-25.0%	40,9 k €	+32.4%	30,9 k €	+135%	13,1 k €	-25.9%	17,8 k €	-25.6%	23,8 k €	-21.6%	30,4 k €	+2.6%	29,7 k €	+5.0%	28,3 k €	+186%	9,9 k €
Balance sheet
Equity	511,5 k €	+10.5%	463,1 k €	+8.1%	428,4 k €	+5.5%	406,2 k €	+0.6%	403,8 k €	+3.8%	389,1 k €	+0.7%	386,3 k €	+1.1%	382,2 k €	+12.3%	340,3 k €	+17.1%	290,5 k €	+11.8%	259,9 k €	+18.7%	219 k €	+16.4%	188,1 k €	+7.5%	175 k €	+11.3%	157,2 k €	+17.9%	133,4 k €	+29.6%	103 k €	+40.5%	73,3 k €	+62.8%	45 k €
Total assets	659,6 k €	+3.1%	639,6 k €	+7.5%	595,2 k €	-4.8%	625,1 k €	-7.9%	678,4 k €	-3.6%	703,7 k €	-4.6%	737,8 k €	+50.9%	488,8 k €	+15.8%	422 k €	+10.1%	383,4 k €	+5.4%	363,6 k €	+10.3%	329,5 k €	+5.6%	311,9 k €	-1.0%	315 k €	+35.1%	233,1 k €	+7.1%	217,7 k €	+54.7%	140,8 k €	+40.2%	100,4 k €	+53.4%	65,4 k €
Cash	9,7 k €	+75.1%	5,5 k €	-37.3%	8,8 k €	+17.7%	7,5 k €	-58.6%	18,1 k €	+184%	6,4 k €	+168%	2,4 k €	-29.0%	3,3 k €	-43.3%	5,9 k €	+69.4%	3,5 k €	-58.6%	8,4 k €	+1102%	699,4 €	-30.7%	1 k €	-89.6%	9,7 k €	+4396%	215,1 €	-73.2%	802,4 €	-40.3%	1,3 k €	-50.8%	2,7 k €	+3.7%	2,6 k €
Debts	147,6 k €	-16.4%	176,5 k €	+5.8%	166,8 k €	-23.8%	218,9 k €	-20.3%	274,6 k €	-12.7%	314,6 k €	-10.5%	351,5 k €	+235%	105,1 k €	+30.0%	80,8 k €	-11.2%	90,9 k €	-12.3%	103,7 k €	-6.1%	110,5 k €	-10.7%	123,8 k €	-11.6%	140 k €	+84.5%	75,9 k €	-10.0%	84,3 k €	+123%	37,8 k €	+39.6%	27,1 k €	+37.9%	19,6 k €
Other
Workforce	–		–		–		–		–		0,3 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2025 · 1 active

Active mandates

MARTINE DEBOODT

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	03/07/2024	27/09/2023	17/09/2022	19/10/2021	21/10/2020
General meeting	29/09/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/01/2025	29/09/2025	30/09/2025	French	PDF
Abridged model	31/01/2024	13/05/2024	03/07/2024	French	PDF
Micro model	31/01/2023	08/05/2023	27/09/2023	French	PDF
Micro model	31/01/2022	09/05/2022	17/09/2022	French	PDF
Abridged model	31/01/2021	10/05/2021	19/10/2021	French	PDF
Abridged model	31/01/2020	11/05/2020	21/10/2020	French	PDF
Abridged model	31/01/2019	13/05/2019	03/06/2019	French	PDF
Abridged model	31/01/2018	14/05/2018	17/07/2018	French	PDF
Abridged model	31/01/2017	08/05/2017	12/07/2017	French	PDF
Abridged model	31/01/2016	09/05/2016	24/06/2016	French	PDF
Abridged model	31/01/2015	11/05/2015	24/06/2015	French	PDF
Abridged model	31/01/2014	12/05/2014	14/07/2014	French	PDF
Abridged model	31/01/2013	13/05/2013	01/07/2013	French	PDF
Abridged model	31/01/2012	14/05/2012	11/07/2012	French	PDF
Abridged model	31/01/2011	09/05/2011	01/07/2011	French	PDF
Abridged model	31/01/2010	10/05/2010	20/07/2010	French	PDF
Abridged model	31/01/2009	11/05/2009	03/06/2009	French	PDF
Abridged model	31/01/2008	12/05/2008	26/06/2008	French	PDF
Abridged model	31/01/2007	14/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2025 · 1 active

Active mandates

MARTINE DEBOODT

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,4 k €↑
2024
Annual accounts 202434,7 k €↑
2023
Annual accounts 202322,3 k €↓
2023
Name changeNALI NON UTILISE
2022
Annual accounts 202232,4 k €↑
2022
Name changeNALI
2021
Annual accounts 202114,6 k €↑
2020
Annual accounts 20202,8 k €↓
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 201841,9 k €↓
2017
Annual accounts 201749,8 k €↑
2016
Annual accounts 201630,7 k €↓
2015
Annual accounts 201540,9 k €↑
2014
Annual accounts 201430,9 k €↑
2013
Annual accounts 201313,1 k €↓
2012
Annual accounts 201217,8 k €↓
2011
Annual accounts 201123,8 k €↓
2010
Annual accounts 201030,4 k €↑
2009
Annual accounts 200929,7 k €↑
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 20079,9 k €
14/01/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NALI

Overview

What does NALI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline