ACTIVE

@VALOREM MANAGEMENT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

4,6 k €

-15.9% YoY

Gross margin

10,1 k €

-5.2% YoY

Equity

11,6 k €

+213.7% YoY

What does @VALOREM MANAGEMENT do?

@VALOREM MANAGEMENT is a Public limited company incorporated in 2000. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.758.231

Incorporation

14/01/2000

Legal form

Public limited company

Registered office

Avenue d'Italie 35 box 17
1050 Ixelles · BruxellesSee on map

Contributed capital

63 000,00 €

Latest accounts

30/06/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10,1 k €	-5.2%	10,7 k €	-0.1%	10,7 k €	-11.7%	12,1 k €	+107%	5,8 k €	-19.7%	7,3 k €	-17.5%	8,8 k €	+2727%	311,5 €	+109%	-3,5 k €	-150%	7 k €	+184%	-8,4 k €	-136%	23,5 k €	+739%	2,8 k €	-95.2%	57,8 k €	+135%	24,6 k €	+398%	-8,3 k €	-151%	16,2 k €	-62.1%	42,8 k €	+12.4%	38,1 k €
EBITDA	8,5 k €	-8.1%	9,3 k €	-0.7%	9,3 k €	-13.0%	10,7 k €	+141%	4,4 k €	-39.0%	7,3 k €	+92.3%	3,8 k €	+434%	-1,1 k €	+75.7%	-4,7 k €	-176%	6,1 k €	+162%	-9,8 k €	-146%	21,3 k €	+1703%	1,2 k €	-97.8%	54,1 k €	+171%	20 k €	+292%	-10,4 k €	-174%	14,1 k €	-62.3%	37,4 k €	+11.1%	33,7 k €
Operating result	4,7 k €	-15.7%	5,6 k €	-3.0%	5,7 k €	-17.1%	6,9 k €	+984%	637,5 €	-79.3%	3,1 k €	+1318%	-252,7 €	+94.8%	-4,9 k €	+40.2%	-8,1 k €	-410%	2,6 k €	+117%	-15,4 k €	-201%	15,2 k €	+378%	-5,5 k €	-112%	46,1 k €	+245%	13,4 k €	+179%	-16,8 k €	-317%	7,7 k €	-75.5%	31,6 k €	+11.7%	28,3 k €
Net result	4,6 k €	-15.9%	5,5 k €	+15.0%	4,8 k €	-30.5%	6,9 k €	+1149%	549,9 €	-85.4%	3,8 k €	+394%	-1,3 k €	+80.8%	-6,7 k €	+9.1%	-7,3 k €	-1.8%	-7,2 k €	+80.0%	-36,1 k €	-2170%	1,7 k €	+111%	-16,2 k €	-144%	36,9 k €	+354%	-14,5 k €	+60.9%	-37,2 k €	-369%	-7,9 k €	-142%	18,8 k €	+109%	9 k €
Balance sheet
Equity	11,6 k €	+214%	3,7 k €	+305%	-1,8 k €	+72.6%	-6,6 k €	+51.1%	-13,5 k €	+3.9%	-14 k €	+21.2%	-17,8 k €	-7.8%	-16,5 k €	-68.1%	-9,8 k €	-316%	-2,4 k €	-149%	4,9 k €	-88.1%	40,9 k €	+4.4%	39,2 k €	-29.2%	55,4 k €	+200%	18,5 k €	-44.0%	33 k €	-53.0%	70,2 k €	-10.1%	78,1 k €	+31.7%	59,3 k €
Total assets	98,3 k €	+2.8%	95,6 k €	+3.5%	92,4 k €	+11.4%	82,9 k €	+12.8%	73,5 k €	+6.8%	68,8 k €	-23.1%	89,5 k €	-0.1%	89,6 k €	-15.6%	106,1 k €	-12.5%	121,2 k €	+32.0%	91,8 k €	-18.0%	111,9 k €	-17.0%	134,9 k €	-2.6%	138,6 k €	+13.0%	122,7 k €	-3.1%	126,7 k €	-27.5%	174,8 k €	-2.4%	179,1 k €	+14.4%	156,6 k €
Cash	56,9 k €	+21.1%	46,9 k €	+17.2%	40,1 k €	+49.1%	26,9 k €	+96.6%	13,7 k €	+319%	3,3 k €	-85.9%	23,2 k €	+4.4%	22,2 k €	-38.7%	36,3 k €	+214%	11,5 k €	-18.2%	14,1 k €	-51.7%	29,2 k €	-38.3%	47,4 k €	+11.6%	42,4 k €	+79.3%	23,7 k €	-20.2%	29,7 k €	-58.2%	71 k €	+105%	34,6 k €	-31.4%	50,4 k €
Debts	86,7 k €	-5.6%	91,9 k €	-2.4%	94,2 k €	+6.5%	88,5 k €	+3.0%	85,9 k €	+3.8%	82,8 k €	-22.8%	107,3 k €	+1.1%	106,1 k €	-8.5%	115,9 k €	-6.2%	123,6 k €	+42.1%	87 k €	+22.4%	71 k €	-25.8%	95,8 k €	+15.0%	83,2 k €	-16.1%	99,2 k €	+8.9%	91,2 k €	-10.7%	102,1 k €	+3.7%	98,4 k €	+4.2%	94,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Valérie WROBEL

Director · since 08 avril 2015

Active

Anne GALLOT

Director

Active

Nicolas WROBEL

Director

Active

Ended mandates

Nicolas WROBEL

Director · since 08 avril 2015 · until 08 avril 2021

Ended

Nicolas WROBEL

Director · since 08 avril 2012 · until 08 avril 2021

Ended

Anne GALOT

Chairman of the board of directors · since 11 janvier 2000 · until 08 avril 2021

Ended

Anne GALOT

Director · since 11 janvier 2000 · until 08 avril 2021

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. AV D'ITALIE 35- 37 1050 IXELLES● Active	0850.271.910
Le F.D.F. au Service de Tous● Active	0412.479.929
NATHALIE NOIRET CONSULTING● Active	0684.956.788

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2025	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	26/01/2024	30/01/2023	31/03/2022	30/01/2021	31/12/2019
General meeting	04/10/2025	03/10/2023	01/10/2022	02/10/2021	03/10/2020	05/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/10/2025	29/01/2026	French	PDF
Micro model	30/06/2023	03/10/2023	26/01/2024	French	PDF
Micro model	30/06/2022	01/10/2022	30/01/2023	French	PDF
Micro model	30/06/2021	02/10/2021	31/03/2022	French	PDF
Micro model	30/06/2020	03/10/2020	30/01/2021	French	PDF
Micro model	30/06/2019	05/10/2019	31/12/2019	French	PDF
Micro model	30/06/2018	06/10/2018	26/04/2019	French	PDF
Micro model	30/06/2017	07/10/2017	30/11/2017	French	PDF
Abridged model	30/06/2016	01/10/2016	26/07/2017	French	PDF
Abridged model	30/06/2015	03/10/2015	28/12/2015	French	PDF
Abridged model	30/06/2014	24/07/2015	28/07/2015	French	PDF
Abridged model	30/06/2013	24/07/2015	24/07/2015	French	PDF
Abridged model	30/06/2012	24/07/2015	24/07/2015	French	PDF
Abridged model	30/06/2011	24/07/2015	24/07/2015	French	PDF
Abridged model	30/06/2010	24/07/2015	24/07/2015	French	PDF
Abridged model	30/06/2009	06/10/2009	29/11/2014	French	PDF
Abridged model	30/06/2008	04/10/2008	22/05/2014	French	PDF
Abridged model	30/06/2007	06/10/2007	16/05/2014	French	PDF
Abridged model	30/06/2006	07/10/2006	15/05/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Valérie WROBEL

Director · since 08 avril 2015

Active

Anne GALLOT

Director

Active

Nicolas WROBEL

Director

Active

Ended mandates

Nicolas WROBEL

Director · since 08 avril 2015 · until 08 avril 2021

Ended

Nicolas WROBEL

Director · since 08 avril 2012 · until 08 avril 2021

Ended

Anne GALOT

Chairman of the board of directors · since 11 janvier 2000 · until 08 avril 2021

Ended

Anne GALOT

Director · since 11 janvier 2000 · until 08 avril 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/06/2019
SIEGE SOCIAL
PDF
Other14/08/2015
N° BCE
PDF
Mandates11/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,6 k €↓
2023
Annual accounts 20235,5 k €↑
2022
Annual accounts 20224,8 k €↓
2021
Annual accounts 20216,9 k €↑
2020
Annual accounts 2020549,9 €↓
2019
Annual accounts 20193,8 k €↑
2018
Annual accounts 2018-1,3 k €↑
2017
Annual accounts 2017-6,7 k €↑
2016
Annual accounts 2016-7,3 k €↓
2015
Annual accounts 2015-7,2 k €↑
2014
Annual accounts 2014-36,1 k €↓
2013
Annual accounts 20131,7 k €↑
2012
Annual accounts 2012-16,2 k €↓
2011
Annual accounts 201136,9 k €↑
2010
Annual accounts 2010-14,5 k €↑
2009
Annual accounts 2009-37,2 k €↓
2008
Annual accounts 2008-7,9 k €↓
2007
Annual accounts 200718,8 k €↑
2006
Annual accounts 20069 k €
14/01/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

@VALOREM MANAGEMENT

Overview

What does @VALOREM MANAGEMENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline