ACTIVE

BENJAMIN FRANSOLET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,7 k €

+115.1% YoY

Gross margin

153,6 k €

-4.3% YoY

Equity

156,5 k €

+6.5% YoY

What does BENJAMIN FRANSOLET do?

BENJAMIN FRANSOLET is a Private limited company incorporated in 2000. Its main activity is: Electrical installation. Its registered office is in Lierneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.764.664

Incorporation

17/01/2000

Legal form

Private limited company

Registered office

Le Chenay 19
4990 Lierneux · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 60242Television programming and broadcasting activities 43120Site preparation 43120Site preparation 45112Sale of cars and light motor vehicles+6

Joint committees (5)

140
149
14901
201
226

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	153,6 k €	-4.3%	160,6 k €	+16.7%	137,5 k €	+22.0%	112,7 k €	+12.4%	100,3 k €	+71.0%	58,6 k €	-21.8%	75 k €	-30.7%	108,2 k €	-24.8%	143,8 k €	+56.4%	92 k €	+44.2%	63,8 k €	+37.5%	46,4 k €	+9.2%	42,5 k €	+7.2%	39,6 k €	-4.9%	41,7 k €	+1176%	-3,9 k €	-107%	58,7 k €	+41.9%	41,4 k €	-23.4%	54 k €	-15.2%	63,8 k €
EBITDA	90,1 k €	+15.9%	77,7 k €	+22.8%	63,3 k €	+6.7%	59,4 k €	+11.2%	53,4 k €	+1.3%	52,7 k €	-26.6%	71,8 k €	-23.6%	94 k €	-13.0%	108 k €	+65.6%	65,2 k €	+54.7%	42,1 k €	-7.2%	45,4 k €	+9.2%	41,6 k €	+8.0%	38,5 k €	-6.4%	41,1 k €	+1162%	-3,9 k €	-155%	7,1 k €	+193%	-7,6 k €	-277%	4,3 k €	-86.4%	31,3 k €
Operating result	41,6 k €	+56.8%	26,5 k €	+61.0%	16,5 k €	+16.0%	14,2 k €	+5.7%	13,4 k €	-26.0%	18,1 k €	-52.2%	38 k €	-38.0%	61,2 k €	-24.0%	80,5 k €	+126%	35,7 k €	+172%	13,1 k €	-30.6%	18,9 k €	+6.2%	17,8 k €	-26.8%	24,3 k €	-30.2%	34,8 k €	+997%	-3,9 k €	-183%	4,7 k €	+120%	-23,6 k €	-698%	-3 k €	-112%	24,4 k €
Net result	20,7 k €	+115%	9,6 k €	+54.7%	6,2 k €	-19.1%	7,7 k €	+75.9%	4,4 k €	-55.5%	9,8 k €	-58.4%	23,6 k €	-43.7%	42 k €	-11.7%	47,5 k €	+134%	20,3 k €	+238%	6 k €	-44.1%	10,7 k €	-10.8%	12 k €	-37.6%	19,3 k €	-25.0%	25,7 k €	+405%	-8,4 k €	+30.4%	-12,1 k €	-23.8%	-9,8 k €	-342%	-2,2 k €	-110%	21,7 k €
Balance sheet
Equity	156,5 k €	+6.5%	147 k €	-9.0%	161,4 k €	-18.1%	197 k €	-17.3%	238,1 k €	-6.6%	255 k €	+3.5%	246,4 k €	+10.4%	223,3 k €	+22.4%	182,4 k €	+34.7%	135,4 k €	+17.2%	115,6 k €	+13.8%	101,6 k €	+11.8%	90,8 k €	+15.3%	78,8 k €	+32.4%	59,5 k €	+76.1%	33,8 k €	-24.6%	44,8 k €	-24.7%	59,5 k €	-14.1%	69,3 k €	-6.5%	74,1 k €
Total assets	400 k €	-3.9%	416,1 k €	-3.9%	433,1 k €	+2.7%	421,9 k €	-0.5%	424,2 k €	+0.0%	424 k €	+3.1%	411,2 k €	+2.3%	401,8 k €	+6.4%	377,5 k €	+16.7%	323,3 k €	+10.1%	293,8 k €	-5.6%	311,3 k €	+8.7%	286,5 k €	+104%	140,6 k €	+81.0%	77,7 k €	+113%	36,5 k €	-70.4%	123,4 k €	-10.3%	137,7 k €	+26.0%	109,3 k €	+28.0%	85,4 k €
Cash	89,6 k €	+119%	40,8 k €	-5.6%	43,3 k €	-41.5%	73,9 k €	-6.4%	79 k €	-7.5%	85,4 k €	+11.9%	76,3 k €	+70.4%	44,8 k €	+12.3%	39,9 k €	-20.7%	50,3 k €	+152%	19,9 k €	-24.3%	26,3 k €	+7.6%	24,5 k €	+3.3%	23,7 k €	-4.8%	24,9 k €	+112%	11,7 k €	-89.6%	112,4 k €	+1044%	9,8 k €	-86.8%	74,3 k €	+49.2%	49,8 k €
Debts	243,5 k €	-9.5%	269,1 k €	-0.7%	271,1 k €	+20.6%	224,9 k €	+20.8%	186,1 k €	+10.1%	169 k €	+2.6%	164,8 k €	-7.7%	178,5 k €	-8.5%	195 k €	+3.8%	187,9 k €	+5.5%	178,2 k €	-12.9%	204,7 k €	+4.6%	195,7 k €	+216%	61,8 k €	+240%	18,2 k €	+562%	2,8 k €	-96.5%	78,6 k €	+0.6%	78,2 k €	+95.5%	40 k €	+254%	11,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP		–		–		–		–		0,0 ETP	-100%	0,9 ETP	-10.0%	1,0 ETP	-44.4%	1,8 ETP	+80.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Benjamin FRANSOLET

Director · since 25 novembre 2023

Active

Ended mandates

Benjamin FRANSOLET

Mandate

Ended

Benjamin FRANSOLET

Director

Ended

Jean-Paul KARTHEUSER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Auriane Forthomme psychologie● Active	1001.805.211

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	19/06/2025	28/08/2024	31/05/2023	09/06/2022	05/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	20/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	19/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	28/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/05/2023	French	PDF
Micro model	31/12/2021	27/05/2022	09/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	05/07/2021	French	PDF
Micro model	31/12/2019	29/05/2020	14/09/2020	French	PDF
Micro model	31/12/2018	31/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	18/06/2018	French	PDF
Micro model	31/12/2016	26/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Benjamin FRANSOLET

Director · since 25 novembre 2023

Active

Ended mandates

Benjamin FRANSOLET

Mandate

Ended

Benjamin FRANSOLET

Director

Ended

Jean-Paul KARTHEUSER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/12/2013
SIEGE SOCIAL
PDF
Mandates13/05/2011
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,7 k €↑
2024
Annual accounts 20249,6 k €↑
2023
Annual accounts 20236,2 k €↓
2022
Annual accounts 20227,7 k €↑
2021
Annual accounts 20214,4 k €↓
2020
Annual accounts 20209,8 k €↓
2019
Annual accounts 201923,6 k €↓
2018
Annual accounts 201842 k €↓
2017
Annual accounts 201747,5 k €↑
2016
Annual accounts 201620,3 k €↑
2015
Annual accounts 20156 k €↓
2014
Annual accounts 201410,7 k €↓
2013
Annual accounts 201312 k €↓
2012
Annual accounts 201219,3 k €↓
2011
Annual accounts 201125,7 k €↑
2010
Annual accounts 2010-8,4 k €↑
2010
Name changeBENJAMIN FRANSOLET
2009
Annual accounts 2009-12,1 k €↓
2008
Annual accounts 2008-9,8 k €↓
2007
Annual accounts 2007-2,2 k €↓
2006
Annual accounts 200621,7 k €
2006
Name changeJPK TRANSPORTS
17/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BENJAMIN FRANSOLET

Overview

What does BENJAMIN FRANSOLET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline