ACTIVE

HEMABO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,4 k €

-265.3% YoY

Gross margin

96,2 k €

-26.9% YoY

Equity

322,1 k €

-34.2% YoY

Workforce

1,0 ETP

0.0% YoY

What does HEMABO do?

HEMABO is a Private limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Hasselt. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.768.624

Incorporation

17/01/2000

Legal form

Private limited company

Registered office

Herbroekstraat 33
3720 Hasselt · FlandreSee on map

Contributed capital

14 400,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 43120Site preparation 43120Site preparation 45112Sale of cars and light motor vehicles+3

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	96,2 k €	-26.9%	131,6 k €	-33.1%	196,7 k €	+57.3%	125 k €	-58.8%	303,5 k €	+212%	97,2 k €	-37.7%	156 k €	+64.2%	95 k €	-11.2%	107 k €	-30.8%	154,5 k €	-6.2%	164,8 k €	-4.8%	173,2 k €	+32.9%	130,3 k €	-52.4%	273,4 k €	+47.5%	185,4 k €	-4.7%	194,5 k €	+18.4%	164,2 k €	+83.4%	89,5 k €	+18.7%	75,4 k €	-33.0%	112,5 k €
EBITDA	46 k €	-46.5%	86 k €	-47.6%	164 k €	+46.0%	112,3 k €	-61.5%	292 k €	+246%	84,3 k €	-44.1%	150,9 k €	+66.5%	90,6 k €	-13.0%	104,1 k €	-6.1%	110,9 k €	+12.6%	98,5 k €	+12.1%	87,8 k €	+181%	31,2 k €	-81.5%	168,9 k €	+119%	77,1 k €	-27.8%	106,7 k €	+9.4%	97,6 k €	+36.5%	71,5 k €	+26.6%	56,4 k €	-37.0%	89,5 k €
Operating result	-26,8 k €	-210%	24,4 k €	-77.2%	107,3 k €	+60.3%	67 k €	-72.5%	243,9 k €	+575%	36,1 k €	-56.0%	82,1 k €	+86.6%	44 k €	-25.2%	58,9 k €	-18.5%	72,2 k €	+44.6%	49,9 k €	+32.4%	37,7 k €	+234%	-28 k €	-127%	102,4 k €	+590%	14,8 k €	-73.9%	56,8 k €	-9.7%	62,9 k €	+52.2%	41,3 k €	+28.1%	32,2 k €	-52.9%	68,5 k €
Net result	-22,4 k €	-265%	13,6 k €	-83.8%	83,4 k €	+36.2%	61,3 k €	-67.7%	190 k €	+425%	36,2 k €	-30.9%	52,4 k €	+41.1%	37,1 k €	-1.1%	37,6 k €	-24.8%	49,9 k €	+44.3%	34,6 k €	+34.8%	25,7 k €	-41.8%	44,1 k €	-34.6%	67,4 k €	+144%	27,7 k €	-12.0%	31,5 k €	-4.0%	32,8 k €	+31.3%	25 k €	+56.0%	16 k €	-62.3%	42,4 k €
Balance sheet
Equity	322,1 k €	-34.2%	489,6 k €	-4.6%	513,2 k €	+9.8%	467,2 k €	+2.6%	455,4 k €	+71.6%	265,4 k €	+15.8%	229,2 k €	+29.6%	176,8 k €	+26.6%	139,7 k €	+36.8%	102,1 k €	-54.3%	223,4 k €	+18.3%	188,8 k €	+15.7%	163,1 k €	+37.1%	119 k €	+131%	51,5 k €	+116%	23,9 k €	+6.5%	22,4 k €	-3.2%	23,1 k €	-0.2%	23,2 k €	-25.6%	31,2 k €
Total assets	607,9 k €	-24.3%	802,9 k €	+12.0%	717 k €	+2.3%	700,6 k €	-3.1%	722,7 k €	+32.6%	545,2 k €	+79.9%	303,1 k €	+3.4%	293,1 k €	+5.0%	279,2 k €	+8.6%	257,1 k €	-47.6%	490,3 k €	-2.8%	504,4 k €	+1.6%	496,3 k €	-7.6%	537,4 k €	+1.6%	529,1 k €	+77.1%	298,8 k €	+5.6%	282,9 k €	+27.2%	222,5 k €	+13.7%	195,6 k €	-10.3%	218 k €
Cash	30 k €	+65.2%	18,1 k €	-72.8%	66,7 k €	-29.2%	94,2 k €	-45.9%	174 k €	+1386%	11,7 k €	+1418%	771,6 €	+0.1%	770,9 €	+0.1%	770,1 €	-14.8%	904,4 €	-84.2%	5,7 k €	+702%	714 €	-91.4%	8,3 k €	+195%	2,8 k €	-85.8%	19,8 k €	+15.9%	17,1 k €	-64.2%	47,7 k €	+1059%	4,1 k €	-22.9%	5,3 k €	-64.3%	14,9 k €
Debts	251,1 k €	-9.1%	276,1 k €	+68.5%	163,9 k €	-14.2%	191 k €	-14.0%	222,2 k €	-20.5%	279,6 k €	+278%	73,9 k €	-36.5%	116,3 k €	-16.6%	139,5 k €	-9.7%	154,5 k €	-42.0%	266,2 k €	-15.6%	315,4 k €	-5.3%	333,2 k €	+2.7%	324,3 k €	-15.5%	383,7 k €	+112%	181,1 k €	-19.5%	225 k €	+13.0%	199,2 k €	+15.8%	172 k €	-7.8%	186,7 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP	0.0%	0,3 ETP		–		–		–		1,1 ETP	-50.0%	2,2 ETP	+4.8%	2,1 ETP	-36.4%	3,3 ETP	-8.3%	3,6 ETP	+38.5%	2,6 ETP	+136%	1,1 ETP	+83.3%	0,6 ETP	-45.5%	1,1 ETP	+10.0%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Herman MARCOEN

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	25/06/2025	25/06/2024	27/06/2023	27/06/2022	22/06/2021
General meeting	22/04/2026	22/05/2025	07/05/2024	15/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/04/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	22/05/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/05/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	26/05/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	23/05/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	24/05/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	22/05/2014	29/06/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	24/05/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Herman MARCOEN

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/11/2021
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,4 k €↓
2024
Annual accounts 202413,6 k €↓
2023
Annual accounts 202383,4 k €↑
2022
Annual accounts 202261,3 k €↓
2021
Annual accounts 2021190 k €↑
2020
Annual accounts 202036,2 k €↓
2019
Annual accounts 201952,4 k €↑
2018
Annual accounts 201837,1 k €↓
2017
Annual accounts 201737,6 k €↓
2016
Annual accounts 201649,9 k €↑
2015
Annual accounts 201534,6 k €↑
2014
Annual accounts 201425,7 k €↓
2013
Annual accounts 201344,1 k €↓
2012
Annual accounts 201267,4 k €↑
2011
Annual accounts 201127,7 k €↓
2010
Annual accounts 201031,5 k €↓
2009
Annual accounts 200932,8 k €↑
2008
Annual accounts 200825 k €↑
2007
Annual accounts 200716 k €↓
2006
Annual accounts 200642,4 k €
17/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMABO

Overview

What does HEMABO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline