PROTELCOM
0469.883.836 · rovalta.com · 22/09/2026
ACTIVE
PROTELCOM
Financial year 2025 · closed on 30/09/2025
Net result
17,8 k €
+280.8% YoY
Gross margin
17,1 k €
+2173.7% YoY
Equity
1,5 M €
+1.2% YoY
Overview
What does PROTELCOM do?
PROTELCOM is a Public limited company incorporated in 2000. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0469.883.836
Incorporation
19/01/2000
Legal form
Public limited company
Registered office
Rue Saint-Denis 163
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
1 276 726,00 €
Latest accounts
30/09/2025
Activities (NACE)
47400Retail sale of information and communication equipment in specialised stores· main47410Retail sale of computers, peripheral units and software in specialised stores52487Warehousing and support activities for transportation43211Electrical installation43211Electrical installation45310Wholesale trade of motor vehicle parts and accessories
Joint committees (2)
- 14901
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 17,1 k € | +2174% | 752 € | -89.0% | 6,8 k € | +130% | 3 k € | -90.8% | 32,3 k € | -20.7% | 40,8 k € | -40.7% | 68,7 k € | +40.0% | 49,1 k € | -20.5% | 61,7 k € | +79.1% | 34,4 k € | -48.7% | 67,2 k € | -56.2% | 153,2 k € | +486% | 26,1 k € | -81.6% | 142,2 k € | -35.7% | 221,3 k € | -2.2% | 226,3 k € | -11.3% | 255,2 k € | -34.1% | 387,3 k € | +12.8% | 343,3 k € |
| EBITDA | 16 k € | +5458% | -299 € | -105% | 5,9 k € | +194% | 2 k € | -93.2% | 29,4 k € | -27.8% | 40,7 k € | -39.4% | 67,2 k € | +47.0% | 45,7 k € | -24.6% | 60,7 k € | +83.9% | 33 k € | -49.7% | 65,5 k € | -55.5% | 147,2 k € | +693% | 18,6 k € | -85.4% | 126,9 k € | -38.2% | 205,5 k € | -1.3% | 208,1 k € | -10.0% | 231,3 k € | +444% | -67,2 k € | -199% | 68,1 k € |
| Operating result | 16 k € | +5458% | -299 € | -105% | 5,9 k € | +194% | 2 k € | -93.2% | 29,4 k € | -27.8% | 40,7 k € | -38.2% | 65,9 k € | +50.6% | 43,7 k € | +42.8% | 30,6 k € | +147% | -64,5 k € | -102% | -32 k € | -164% | 49,7 k € | +163% | -78,9 k € | -1172% | 7,4 k € | -91.4% | 85,9 k € | -0.3% | 86,2 k € | -15.9% | 102,5 k € | +144% | -233 k € | -446% | -42,7 k € |
| Net result | 17,8 k € | +281% | 4,7 k € | -16.8% | 5,6 k € | +134% | 2,4 k € | -89.6% | 23 k € | -21.0% | 29,1 k € | -51.8% | 60,5 k € | +28.3% | 47,1 k € | -75.7% | 193,5 k € | +443% | -56,5 k € | -126% | -25 k € | -146% | 54,6 k € | +170% | -78,5 k € | -754% | -9,2 k € | -115% | 60,4 k € | -26.2% | 81,9 k € | +12.6% | 72,7 k € | +120% | -359,3 k € | -115% | -167 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,5 M € | +1.2% | 1,4 M € | +0.3% | 1,4 M € | +0.4% | 1,4 M € | +0.2% | 1,4 M € | +1.6% | 1,4 M € | +2.1% | 1,4 M € | +4.6% | 1,3 M € | +3.7% | 1,3 M € | +18.0% | 1,1 M € | -5.0% | 1,1 M € | -2.2% | 1,2 M € | +5.0% | 1,1 M € | +26.8% | 869 k € | -1.0% | 878,2 k € | +7.4% | 817,8 k € | +11.1% | 736 k € | +11.0% | 663,2 k € | -35.1% | 1 M € |
| Total assets | 1,5 M € | +1.1% | 1,4 M € | -3.3% | 1,5 M € | +0.7% | 1,5 M € | -0.2% | 1,5 M € | -1.2% | 1,5 M € | +4.3% | 1,4 M € | +5.3% | 1,4 M € | +3.0% | 1,3 M € | +1.4% | 1,3 M € | -3.3% | 1,4 M € | -3.5% | 1,4 M € | +5.4% | 1,3 M € | +12.4% | 1,2 M € | -5.3% | 1,3 M € | -7.7% | 1,4 M € | -9.9% | 1,5 M € | -1.4% | 1,5 M € | -19.1% | 1,9 M € |
| Cash | 38,2 k € | +53.5% | 24,9 k € | -36.5% | 39,2 k € | -46.3% | 72,9 k € | -8.0% | 79,2 k € | -11.1% | 89,2 k € | +114% | 41,6 k € | -32.4% | 61,5 k € | -22.3% | 79,1 k € | +41.2% | 56 k € | +28.0% | 43,8 k € | -63.2% | 119 k € | +251% | 33,9 k € | +43.3% | 23,6 k € | +4.1% | 22,7 k € | -70.6% | 77,2 k € | +80.1% | 42,9 k € | +71.0% | 25,1 k € | +557% | 3,8 k € |
| Debts | 1,3 k € | -60.9% | 3,3 k € | -94.2% | 57,1 k € | +7.6% | 53 k € | -8.5% | 57,9 k € | -41.1% | 98,4 k € | +49.2% | 65,9 k € | +22.7% | 53,7 k € | -11.5% | 60,7 k € | -11.5% | 68,7 k € | +21.8% | 56,4 k € | -29.9% | 80,4 k € | +28.7% | 62,5 k € | -80.2% | 316,4 k € | -15.2% | 373,1 k € | -26.1% | 504,5 k € | -29.9% | 719,5 k € | -11.1% | 809,6 k € | -6.4% | 864,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | 0.0% | 0,1 ETP | -97.3% | 3,7 ETP | -26.0% | 5,0 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 13 ended
Active mandates
Ended mandates
Augusta DENGIS
EndedAugusta DENGIS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/03/2026 | 21/03/2025 | 02/04/2024 | 15/03/2023 | 22/03/2022 | 05/03/2021 |
| General meeting | 05/03/2026 | 06/03/2025 | 07/03/2024 | 02/03/2023 | 03/03/2022 | 04/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 05/03/2026 | 07/03/2026 | French | |
| Abridged model | 30/09/2024 | 06/03/2025 | 21/03/2025 | French | |
| Abridged model | 30/09/2023 | 07/03/2024 | 02/04/2024 | French | |
| Abridged model | 30/09/2022 | 02/03/2023 | 15/03/2023 | French | |
| Abridged model | 30/09/2021 | 03/03/2022 | 22/03/2022 | French | |
| Abridged model | 30/09/2020 | 04/03/2021 | 05/03/2021 | French | |
| Micro model | 30/09/2019 | 05/03/2020 | 27/03/2020 | French | |
| Micro model | 30/09/2018 | 07/03/2019 | 29/04/2019 | French | |
| Micro model | 30/09/2017 | 19/04/2018 | 30/04/2018 | French | |
| Abridged model | 30/09/2016 | 02/03/2017 | 04/04/2017 | French | |
| Abridged model | 30/09/2015 | 03/03/2016 | 04/03/2016 | French | |
| Abridged model | 30/09/2014 | 05/03/2015 | 20/03/2015 | French | |
| Abridged model | 30/09/2013 | 06/03/2014 | 31/03/2014 | French | |
| Abridged model | 30/09/2012 | 07/03/2013 | 18/03/2013 | French | |
| Abridged model | 30/09/2011 | 27/03/2012 | 03/04/2012 | French | |
| Abridged model | 30/09/2010 | 13/05/2011 | 31/05/2011 | French | |
| Abridged model | 30/09/2009 | 27/04/2010 | 20/05/2010 | French | |
| Abridged model | 30/09/2008 | 21/06/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 13 ended
Active mandates
Ended mandates
Augusta DENGIS
EndedAugusta DENGIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
- Mandates16/05/2019DEMISSIONS, NOMINATIONS
- Mandates27/03/2013DEMISSIONS, NOMINATIONS
- Other08/01/2008ANNEE COMPTABLE
- Mandates27/09/2007DEMISSIONS, NOMINATIONS
- Mandates27/09/2007DEMISSIONS, NOMINATIONS
- Mandates24/10/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,8 k €↑
- 2024Annual accounts 20244,7 k €↓
- 2023Annual accounts 20235,6 k €↑
- 2022Annual accounts 20222,4 k €↓
- 2021Annual accounts 202123 k €↓
- 2020Annual accounts 202029,1 k €↓
- 2019Annual accounts 201960,5 k €↑
- 2018Annual accounts 201847,1 k €↓
- 2017Annual accounts 2017193,5 k €↑
- 2016Annual accounts 2016-56,5 k €↓
- 2015Annual accounts 2015-25 k €↓
- 2014Annual accounts 201454,6 k €↑
- 2013Annual accounts 2013-78,5 k €↓
- 2012Annual accounts 2012-9,2 k €↓
- 2011Annual accounts 201160,4 k €↓
- 2010Annual accounts 201081,9 k €↑
- 2009Annual accounts 200972,7 k €↑
- 2008Annual accounts 2008-359,3 k €↓
- 2006Annual accounts 2006-167 k €
- 19/01/2000IncorporationPublic limited company