ACTIVE

SERVIMED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,5 k €

+105.4% YoY

Gross margin

60,3 k €

+45.5% YoY

Equity

222,7 k €

+5.9% YoY

What does SERVIMED do?

SERVIMED is a Private limited company incorporated in 2000. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.893.437

Incorporation

19/01/2000

Legal form

Private limited company

Registered office

Rue de Noéchamps, Biesme 53
5640 Mettet · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60,3 k €	+45.5%	41,4 k €	+8.6%	38,1 k €	-56.8%	88,2 k €	+132%	38,1 k €	+10.6%	34,4 k €	+106%	16,7 k €	+103%	8,2 k €	-79.2%	39,5 k €	-7.1%	42,5 k €	+19.8%	35,5 k €	+60.7%	22,1 k €	-58.9%	53,8 k €	-24.2%	70,9 k €	+54.3%	46 k €	-12.6%	52,6 k €	-31.4%	76,7 k €	+127%	33,7 k €	-3.5%	35 k €	-32.8%	52 k €
EBITDA	59 k €	+45.8%	40,4 k €	+8.3%	37,3 k €	-57.5%	87,8 k €	+150%	35,1 k €	+3.8%	33,8 k €	+109%	16,2 k €	+151%	6,5 k €	-83.3%	38,8 k €	+10.5%	35,1 k €	+1.1%	34,7 k €	+243%	10,1 k €	-80.8%	52,8 k €	-23.2%	68,7 k €	+66.3%	41,3 k €	-18.3%	50,6 k €	-32.1%	74,6 k €	+161%	28,5 k €	+0.0%	28,5 k €	-38.4%	46,3 k €
Operating result	34,8 k €	+91.1%	18,2 k €	+8.2%	16,8 k €	-75.6%	69 k €	+125%	30,7 k €	+0.2%	30,7 k €	+179%	11 k €	+129059%	8,5 €	-100.0%	31,8 k €	+12.2%	28,3 k €	-2.1%	28,9 k €	+1064%	2,5 k €	-93.6%	38,7 k €	-31.1%	56,2 k €	+143%	23,1 k €	-15.9%	27,5 k €	-54.6%	60,6 k €	+266%	16,6 k €	+12.4%	14,7 k €	-57.3%	34,6 k €
Net result	27,5 k €	+105%	13,4 k €	+13.9%	11,7 k €	-76.4%	49,7 k €	+3468%	1,4 k €	-92.8%	19,3 k €	+159%	7,4 k €	+525%	-1,7 k €	-109%	19,2 k €	+18.3%	16,2 k €	-27.6%	22,4 k €	+390%	4,6 k €	-83.9%	28,4 k €	-29.6%	40,3 k €	+72.8%	23,3 k €	+52.8%	15,3 k €	-26.6%	20,8 k €	+77.1%	11,7 k €	+8.5%	10,8 k €	-58.4%	26 k €
Balance sheet
Equity	222,7 k €	+5.9%	210,2 k €	-8.1%	228,9 k €	-3.5%	237,1 k €	+26.5%	187,4 k €	+0.7%	186 k €	+11.6%	166,7 k €	-9.0%	183,3 k €	-16.7%	220 k €	+9.6%	200,8 k €	+8.8%	184,6 k €	+13.8%	162,2 k €	-44.3%	290,9 k €	+10.8%	262,6 k €	+18.1%	222,3 k €	+11.7%	199 k €	+8.3%	183,7 k €	+12.8%	162,9 k €	+7.8%	151,2 k €	+7.7%	140,4 k €
Total assets	255,7 k €	-4.4%	267,4 k €	-9.1%	294,2 k €	+1.4%	290,1 k €	+10.4%	262,9 k €	+9.0%	241,1 k €	+0.7%	239,3 k €	+2.6%	233,2 k €	-9.0%	256,3 k €	+25.3%	204,5 k €	-30.2%	293,1 k €	-7.1%	315,4 k €	-4.5%	330,4 k €	+11.0%	297,6 k €	+14.3%	260,3 k €	+11.5%	233,6 k €	+8.7%	215 k €	+15.6%	185,9 k €	+6.3%	174,8 k €	+13.7%	153,7 k €
Cash	195,1 k €	+13.8%	171,4 k €	-18.0%	209 k €	+10.3%	189,4 k €	+52.1%	124,5 k €	-36.3%	195,3 k €	+10.7%	176,4 k €	+32.3%	133,3 k €	-25.2%	178,3 k €	+28.4%	138,8 k €	-31.1%	201,5 k €	-5.6%	213,5 k €	-6.4%	228,2 k €	+38.1%	165,2 k €	+15.5%	143 k €	+57.5%	90,8 k €	-3.2%	93,8 k €	+110%	44,7 k €	-59.2%	109,5 k €	+52.8%	71,7 k €
Debts	32,2 k €	-40.8%	54,4 k €	-15.5%	64,4 k €	+22.3%	52,7 k €	-28.7%	73,9 k €	+34.2%	55,1 k €	-24.1%	72,6 k €	+45.3%	50 k €	+37.9%	36,2 k €	+891%	3,7 k €	-96.6%	108,5 k €	-29.2%	153,2 k €	+288%	39,5 k €	+12.5%	35,1 k €	-7.8%	38 k €	+9.9%	34,6 k €	+207%	11,3 k €	-51.0%	23 k €	-2.8%	23,6 k €	+76.8%	13,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Eric MICHEL

Director

Active

Ended mandates

ERIC MICHEL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	17/07/2025	19/07/2024	03/07/2023	20/07/2022	25/11/2021
General meeting	25/06/2026	26/06/2025	28/06/2024	16/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	25/11/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	30/11/2020	French	PDF
Micro model	31/12/2017	17/05/2018	17/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	14/10/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	28/04/2011	03/05/2011	French	PDF
Abridged model	31/12/2009	06/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	05/06/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	17/06/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Eric MICHEL

Director

Active

Ended mandates

ERIC MICHEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,5 k €↑
2024
Annual accounts 202413,4 k €↑
2023
Annual accounts 202311,7 k €↓
2022
Annual accounts 202249,7 k €↑
2021
Annual accounts 20211,4 k €↓
2020
Annual accounts 202019,3 k €↑
2019
Annual accounts 20197,4 k €↑
2018
Annual accounts 2018-1,7 k €↓
2017
Annual accounts 201719,2 k €↑
2016
Annual accounts 201616,2 k €↓
2015
Annual accounts 201522,4 k €↑
2014
Annual accounts 20144,6 k €↓
2013
Annual accounts 201328,4 k €↓
2012
Annual accounts 201240,3 k €↑
2011
Annual accounts 201123,3 k €↑
2010
Annual accounts 201015,3 k €↓
2009
Annual accounts 200920,8 k €↑
2008
Annual accounts 200811,7 k €↑
2007
Annual accounts 200710,8 k €↓
2006
Annual accounts 200626 k €
19/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERVIMED

Overview

What does SERVIMED do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline