NORMAL SITUATION

OMIKRON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

53,4 k €

-22.7% YoY

Gross margin

72,2 k €

-3.0% YoY

Equity

172,5 k €

+44.8% YoY

Company — Normal situation.

Strike-off: 14 juillet 2026

What does OMIKRON do?

OMIKRON is a Public limited company incorporated in 2000.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.943.818

Incorporation

21/01/2000

Legal form

Public limited company

Contributed capital

123 950,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,2 k €	-3.0%	74,4 k €	+1.8%	73,1 k €	-1.4%	74,1 k €	+4.8%	70,7 k €	+191%	24,3 k €	+92.5%	12,6 k €	-4.1%	13,2 k €	-66.9%	39,7 k €	+78.7%	22,2 k €	-21.7%	28,4 k €	-21.2%	36 k €	+1429%	2,4 k €	-69.6%	7,7 k €	+291%	-4,1 k €	+50.5%	-8,2 k €	+57.0%	-19,1 k €	-162%	30,8 k €	+454%	-8,7 k €	-279%	-2,3 k €
EBITDA	71,4 k €	-3.1%	73,6 k €	+1.8%	72,3 k €	+0.6%	71,9 k €	+3.2%	69,6 k €	+191%	23,9 k €	+95.3%	12,2 k €	-0.2%	12,3 k €	-67.9%	38,2 k €	+85.6%	20,6 k €	-25.7%	27,7 k €	-21.6%	35,4 k €	+2001%	1,7 k €	-76.2%	7,1 k €	+252%	-4,6 k €	+46.9%	-8,7 k €	+56.4%	-20 k €	-167%	29,9 k €	+383%	-10,6 k €	-184%	-3,7 k €
Operating result	71,4 k €	-3.1%	73,6 k €	+1.8%	72,3 k €	+1.1%	71,5 k €	+3.3%	69,3 k €	+194%	23,6 k €	+98.2%	11,9 k €	-0.2%	11,9 k €	-68.6%	37,9 k €	+135%	16,1 k €	-31.4%	23,5 k €	-11.1%	26,4 k €	+533%	-6,1 k €	-1092%	615,2 €	+105%	-11,4 k €	+28.0%	-15,8 k €	+29.1%	-22,2 k €	-190%	24,7 k €	+259%	-15,5 k €	-22.3%	-12,7 k €
Net result	53,4 k €	-22.7%	69 k €	-4.4%	72,2 k €	+1.3%	71,3 k €	+3.2%	69 k €	+196%	23,4 k €	+99.8%	11,7 k €	+7.1%	10,9 k €	-71.0%	37,6 k €	+289%	9,7 k €	-43.7%	17,2 k €	-34.6%	26,2 k €	+511%	-6,4 k €	-1807%	374 €	+103%	-11,7 k €	+17.4%	-14,1 k €	+37.5%	-22,6 k €	-198%	22,9 k €	+239%	-16,4 k €	-25.3%	-13,1 k €
Balance sheet
Equity	172,5 k €	+44.8%	119,1 k €	+138%	50,1 k €	+327%	-22,1 k €	+76.3%	-93,4 k €	+42.5%	-162,4 k €	+12.6%	-185,8 k €	+5.9%	-197,5 k €	+5.2%	-208,4 k €	+15.3%	-246 k €	+3.8%	-255,7 k €	+6.3%	-272,9 k €	+8.8%	-299,1 k €	-2.2%	-292,7 k €	+0.1%	-293,1 k €	-4.1%	-281,5 k €	-5.3%	-267,3 k €	-9.2%	-244,8 k €	+8.6%	-267,7 k €	-6.5%	-251,3 k €
Total assets	178,8 k €	+43.6%	124,5 k €	+7.9%	115,4 k €	+11.8%	103,2 k €	+24.9%	82,6 k €	+73.6%	47,6 k €	+47.6%	32,2 k €	-20.7%	40,7 k €	-58.0%	96,8 k €	+32.6%	73 k €	-19.4%	90,6 k €	+10.5%	82 k €	+65.3%	49,6 k €	+40.8%	35,2 k €	+16.2%	30,3 k €	-47.9%	58,2 k €	+233%	17,5 k €	-57.7%	41,2 k €	+92.0%	21,5 k €	-41.7%	36,8 k €
Cash	154,4 k €	+53.9%	100,3 k €	+10.0%	91,2 k €	+15.7%	78,8 k €	+42.4%	55,3 k €	+62.8%	34 k €	+90.5%	17,8 k €	+6.4%	16,8 k €	-73.5%	63,4 k €	+585%	9,2 k €	-70.3%	31,2 k €	+1.9%	30,6 k €	+7967%	379,5 €	-58.4%	912,2 €	+6949%	12,9 €	0.0%	12,9 €	-95.2%	270,5 €	-98.1%	14,2 k €	+182%	5 k €	+4.7%	4,8 k €
Debts	6,3 k €	+16.3%	5,4 k €	-91.7%	65,3 k €	-47.9%	125,3 k €	-28.8%	176 k €	-16.2%	210 k €	-3.7%	218 k €	-8.4%	238,2 k €	-22.0%	305,2 k €	-2.5%	313 k €	-8.0%	340,2 k €	-4.1%	354,8 k €	+1.8%	348,7 k €	+6.3%	327,9 k €	+1.4%	323,4 k €	-4.8%	339,6 k €	+19.3%	284,8 k €	-0.4%	286 k €	-1.1%	289,2 k €	+0.4%	288 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Coralie Claeys

Director · since 12 mai 2012 · until 12 mai 2030

Active

Servaas Blockeel

Director · since 12 mai 2012 · until 12 mai 2030

Active

Ended mandates

Coralie Claeys

Director · since 12 mai 2012 · until 12 mai 2018

Ended

Coralie Claeys

Director · since 12 mai 2012 · until 12 mai 2024

Ended

Servaas Blockeel

Director · since 12 mai 2012 · until 12 mai 2018

Ended

Servaas Blockeel

Director · since 12 mai 2012 · until 12 mai 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	22/05/2025	15/05/2024	15/05/2023	09/06/2022	20/05/2021
General meeting	21/03/2026	12/05/2025	12/05/2024	12/05/2023	12/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/03/2026	23/03/2026	Dutch	PDF
Micro model	31/12/2024	12/05/2025	22/05/2025	Dutch	PDF
Micro model	31/12/2023	12/05/2024	15/05/2024	Dutch	PDF
Micro model	31/12/2022	12/05/2023	15/05/2023	Dutch	PDF
Micro model	31/12/2021	12/05/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	12/05/2021	20/05/2021	Dutch	PDF
Micro model	31/12/2019	12/05/2020	03/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	12/05/2018	14/05/2018	Dutch	PDF
Micro model	31/12/2016	12/05/2017	15/05/2017	Dutch	PDF
Abridged model	31/12/2015	12/05/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	13/05/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	13/05/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	14/05/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	14/05/2012	Dutch	PDF
Abridged model	31/12/2010	12/05/2011	16/05/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	17/05/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	18/05/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	12/05/2007	30/05/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Coralie Claeys

Director · since 12 mai 2012 · until 12 mai 2030

Active

Servaas Blockeel

Director · since 12 mai 2012 · until 12 mai 2030

Active

Ended mandates

Coralie Claeys

Director · since 12 mai 2012 · until 12 mai 2018

Ended

Coralie Claeys

Director · since 12 mai 2012 · until 12 mai 2024

Ended

Servaas Blockeel

Director · since 12 mai 2012 · until 12 mai 2018

Ended

Servaas Blockeel

Director · since 12 mai 2012 · until 12 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution29/07/2026
ONTBINDING - AFSLUITING VAN DE VEREFFENING - BIJZONDERE ;
PDF
Mandates04/09/2024
Benoeming bestuurders
PDF
Other29/07/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,4 k €↓
2024
Annual accounts 202469 k €↓
2023
Annual accounts 202372,2 k €↑
2022
Annual accounts 202271,3 k €↑
2021
Annual accounts 202169 k €↑
2020
Annual accounts 202023,4 k €↑
2019
Annual accounts 201911,7 k €↑
2018
Annual accounts 201810,9 k €↓
2017
Annual accounts 201737,6 k €↑
2016
Annual accounts 20169,7 k €↓
2015
Annual accounts 201517,2 k €↓
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 2013-6,4 k €↓
2012
Annual accounts 2012374 €↑
2011
Annual accounts 2011-11,7 k €↑
2010
Annual accounts 2010-14,1 k €↑
2009
Annual accounts 2009-22,6 k €↓
2008
Annual accounts 200822,9 k €↑
2007
Annual accounts 2007-16,4 k €↓
2006
Annual accounts 2006-13,1 k €
21/01/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OMIKRON

Overview

What does OMIKRON do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline