NORMAL SITUATION

JOEFM

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

6,9 M €

+13.1% YoY

Revenue

17,6 M €

+12.9% YoY

Equity

46,7 M €

+17.5% YoY

Workforce

18,2 ETP

+0.6% YoY

Company — Normal situation.

What does JOEFM do?

JOEFM is a company registered in Belgium. It employs on average 18,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.992.615

Legal form

Public limited company

Contributed capital

5 250 000,00 €

Latest accounts

31/12/2022

Average workforce

18,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2022		2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	17,6 M €	+12.9%	15,6 M €	+74.2%	9 M €	+2.2%	8,8 M €	+1.8%	8,6 M €	-1.3%	8,7 M €	+0.5%	8,7 M €	-15.7%	10,3 M €	+12.3%	9,2 M €	-3.6%	9,5 M €	+13.5%	8,4 M €	-2.9%	8,6 M €	+20.6%	7,1 M €	+22.9%	5,8 M €
EBITDA	9,2 M €	+17.2%	7,8 M €	+230%	2,4 M €	-10.0%	2,6 M €	-8.5%	2,9 M €	-28.1%	4 M €	+12.1%	3,6 M €	+28.9%	2,8 M €	+26.4%	2,2 M €	+49.1%	1,5 M €	+730%	-233,1 k €	+36.5%	-367 k €	+74.0%	-1,4 M €	-1.1%	-1,4 M €
Operating result	9,1 M €	+14.2%	8 M €	+238%	2,4 M €	-10.0%	2,6 M €	-10.1%	2,9 M €	-27.0%	4 M €	+18.2%	3,4 M €	+40.9%	2,4 M €	+28.8%	1,9 M €	+73.1%	1,1 M €	+289%	-571,2 k €	+19.1%	-705,8 k €	+61.8%	-1,8 M €	-4.8%	-1,8 M €
Net result	6,9 M €	+13.1%	6,1 M €	+149%	2,5 M €	-10.4%	2,8 M €	-10.6%	3,1 M €	-25.5%	4,1 M €	+17.4%	3,5 M €	+46.2%	2,4 M €	+29.3%	1,9 M €	+81.3%	1 M €	+260%	-644,2 k €	+39.0%	-1,1 M €	+68.5%	-3,3 M €	-73.2%	-1,9 M €
Balance sheet
Equity	46,7 M €	+17.5%	39,8 M €	+60.4%	24,8 M €	+11.1%	22,3 M €	+14.1%	19,6 M €	+18.7%	16,5 M €	+33.5%	12,4 M €	+39.9%	8,8 M €	+37.6%	6,4 M €	+41.0%	4,6 M €	+29.2%	3,5 M €	-15.5%	4,2 M €	+161%	-6,8 M €	-97.7%	-3,4 M €
Total assets	49,2 M €	+14.7%	42,9 M €	+60.6%	26,7 M €	+13.4%	23,6 M €	+13.5%	20,8 M €	+18.9%	17,5 M €	+26.7%	13,8 M €	+27.2%	10,8 M €	+28.5%	8,4 M €	+19.1%	7,1 M €	+17.4%	6 M €	-16.7%	7,2 M €	+103%	3,6 M €	+36.2%	2,6 M €
Cash	–		–		65,1 k €	+33.5%	48,7 k €	+60.7%	30,3 k €	+130%	13,2 k €	-13.6%	15,2 k €	-46.8%	28,7 k €	+75.6%	16,3 k €	+2573%	610,9 €	-99.9%	498,9 k €	+3803%	12,8 k €	-94.2%	222,1 k €	-7.1%	239 k €
Debts	2,4 M €	-15.9%	2,8 M €	+47.6%	1,9 M €	+59.9%	1,2 M €	+3.3%	1,2 M €	+23.5%	938,2 k €	-30.6%	1,4 M €	-27.0%	1,9 M €	-4.7%	1,9 M €	-21.7%	2,5 M €	+1.6%	2,4 M €	-20.1%	3,1 M €	-70.2%	10,3 M €	+75.1%	5,9 M €
Other
Workforce	18,2 ETP	+0.6%	18,1 ETP	-1.6%	18,4 ETP	+6.4%	17,3 ETP	+7.5%	16,1 ETP	+66.0%	9,7 ETP	-3.0%	10,0 ETP	-7.4%	10,8 ETP	-4.4%	11,3 ETP	+10.8%	10,2 ETP	0.0%	10,2 ETP	-17.1%	12,3 ETP	-22.2%	15,8 ETP	-2.5%	16,2 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 22 ended

Active mandates

Dirk Lodewyckx

Director · since 11 décembre 2020 · until 02 mai 2025

Active

Kris Vervaet

Director · since 12 septembre 2019 · until 02 mai 2025

Active

Ben Appel

Director · since 04 mai 2019 · until 02 mai 2025

Active

Ended mandates

Nathasja Van Bael

Director · since 01 octobre 2015 · until 03 mai 2019

Ended

Ben Appel

Director · since 04 mai 2013 · until 03 mai 2019

Ended

Ben Leo

Director · since 04 mai 2013 · until 03 mai 2019

Ended

Peter Bossaert

Chairman of the board of directors · since 04 mai 2013 · until 03 mai 2019

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2023	11/05/2022	25/05/2021	18/06/2020	18/06/2019	18/05/2018
General meeting	05/05/2023	06/05/2022	07/05/2021	04/05/2020	03/05/2019	04/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2022	05/05/2023	26/05/2023	Dutch	PDF
Full model	31/12/2021	06/05/2022	11/05/2022	Dutch	PDF
Full model	31/12/2020	07/05/2021	25/05/2021	Dutch	PDF
Full model	31/12/2019	04/05/2020	18/06/2020	Dutch	PDF
Full model	31/12/2018	03/05/2019	18/06/2019	Dutch	PDF
Full model	31/12/2017	04/05/2018	18/05/2018	Dutch	PDF
Full model	31/12/2016	05/05/2017	18/05/2017	Dutch	PDF
Full model	31/12/2015	06/05/2016	07/06/2016	Dutch	PDF
Full model	31/12/2014	04/05/2015	26/05/2015	Dutch	PDF
Full model	31/12/2013	02/05/2014	12/05/2014	Dutch	PDF
Full model	31/12/2012	03/05/2013	11/06/2013	Dutch	PDF
Full model	31/12/2011	04/05/2012	05/06/2012	Dutch	PDF
Full model	31/12/2010	06/05/2011	12/05/2011	Dutch	PDF
Full model	31/12/2009	07/05/2010	11/05/2010	Dutch	PDF
Full model	31/12/2008	04/05/2009	13/05/2009	Dutch	PDF
Full model	31/12/2007	05/05/2008	07/05/2008	Dutch	PDF
Full model	31/12/2006	23/05/2007	23/05/2007	Dutch	PDF
Full model	31/12/2005	05/05/2006	16/05/2006	Dutch	PDF
Full model	31/12/2004	15/09/2005	29/09/2005	Dutch	PDF
Full modelCorrection	31/12/2003	07/05/2004	14/07/2004	Dutch	PDF
Full model	31/12/2003	07/05/2004	02/06/2004	Dutch	PDF
Full model	31/12/2002	16/05/2003	24/06/2003	Dutch	PDF
Full model	31/12/2001	30/05/2002	28/06/2002	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 22 ended

Active mandates

Dirk Lodewyckx

Director · since 11 décembre 2020 · until 02 mai 2025

Active

Kris Vervaet

Director · since 12 septembre 2019 · until 02 mai 2025

Active

Ben Appel

Director · since 04 mai 2019 · until 02 mai 2025

Active

Ended mandates

Nathasja Van Bael

Director · since 01 octobre 2015 · until 03 mai 2019

Ended

Ben Appel

Director · since 04 mai 2013 · until 03 mai 2019

Ended

Ben Leo

Director · since 04 mai 2013 · until 03 mai 2019

Ended

Peter Bossaert

Chairman of the board of directors · since 04 mai 2013 · until 03 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution09/02/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates25/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/10/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20226,9 M €↑
2021
Annual accounts 20216,1 M €↑
2017
Annual accounts 20172,5 M €↓
2016
Annual accounts 20162,8 M €↓
2015
Annual accounts 20153,1 M €↓
2014
Annual accounts 20144,1 M €↑
2013
Annual accounts 20133,5 M €↑
2012
Annual accounts 20122,4 M €↑
2011
Annual accounts 20111,9 M €↑
2010
Annual accounts 20101 M €↑
2009
Annual accounts 2009-644,2 k €↑
2008
Annual accounts 2008-1,1 M €↑
2007
Annual accounts 2007-3,3 M €↓
2006
Annual accounts 2006-1,9 M €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOEFM

Overview

What does JOEFM do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline