ACTIVE

SIMVER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-6,9 k €

-261.4% YoY

Gross margin

109,6 k €

-22.7% YoY

Equity

103,4 k €

-6.2% YoY

Workforce

1,7 ETP

-22.7% YoY

What does SIMVER do?

SIMVER is a Private limited company incorporated in 2000. Its registered office is in Oostende. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.085.061

Incorporation

26/01/2000

Legal form

Private limited company

Registered office

Kapellestraat 99
8400 Oostende · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,7 ETP

Joint committees (1)

Signals

Low riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	109,6 k €	-22.7%	141,9 k €	-14.1%	165,1 k €	+28.1%	128,9 k €	+47.2%	87,6 k €	-11.3%	98,7 k €	-43.4%	174,5 k €	-17.0%	210,3 k €	+2.2%	205,8 k €	-0.3%	206,4 k €	-14.8%	242,3 k €	-1.7%	246,4 k €	-4.2%	257,2 k €	+15.7%	222,3 k €	+30.3%	170,7 k €	-31.5%	249 k €	+1.8%	244,6 k €	-0.4%	245,5 k €	+15.0%	213,6 k €	+56.4%	136,5 k €
EBITDA	18,1 k €	-49.7%	36 k €	-16.5%	43,1 k €	+7.3%	40,2 k €	+6.8%	37,6 k €	+3.3%	36,4 k €	-43.5%	64,5 k €	+76.8%	36,4 k €	-38.8%	59,6 k €	+11.9%	53,2 k €	-9.9%	59,1 k €	+15.2%	51,3 k €	+9.4%	46,9 k €	+704%	5,8 k €	-37.3%	9,3 k €	-89.1%	85,3 k €	+21.1%	70,4 k €	-22.3%	90,6 k €	+57.7%	57,4 k €	+168%	21,4 k €
Operating result	15,7 k €	-49.1%	30,9 k €	-22.6%	40 k €	+9.9%	36,4 k €	+20.9%	30,1 k €	+21.7%	24,7 k €	-48.2%	47,7 k €	+164%	18 k €	-57.9%	42,8 k €	+15.6%	37,1 k €	+27.7%	29 k €	+116%	13,4 k €	+167%	5 k €	+113%	-39,2 k €	-4.6%	-37,4 k €	-233%	28,1 k €	+86.5%	15,1 k €	-57.8%	35,7 k €	+255%	10 k €	+143%	-23,6 k €
Net result	-6,9 k €	-261%	4,3 k €	-70.3%	14,3 k €	+12.6%	12,7 k €	+41.2%	9 k €	+8325%	107 €	-99.6%	25 k €	+614%	3,5 k €	-72.2%	12,6 k €	-54.0%	27,4 k €	+4.7%	26,2 k €	+144%	10,7 k €	+636%	1,5 k €	+103%	-50,3 k €	-34.1%	-37,5 k €	-234%	28 k €	+173%	10,2 k €	-59.7%	25,4 k €	+135%	10,8 k €	+150%	-21,7 k €
Balance sheet
Equity	103,4 k €	-6.2%	110,3 k €	+4.0%	106 k €	+15.6%	91,7 k €	+16.1%	79 k €	+12.9%	70 k €	+0.2%	69,9 k €	+55.6%	44,9 k €	+8.4%	41,4 k €	+43.7%	28,8 k €	+75.3%	16,4 k €	+269%	-9,7 k €	+52.4%	-20,4 k €	+6.7%	-21,9 k €	-177%	28,4 k €	-56.9%	66 k €	+73.6%	38 k €	+36.8%	27,8 k €	+1077%	2,4 k €	+128%	-8,5 k €
Total assets	367,9 k €	-7.1%	395,9 k €	+2.7%	385,6 k €	+3.7%	371,8 k €	+11.6%	333,1 k €	+4.4%	319,1 k €	+5.6%	302,1 k €	-2.1%	308,5 k €	+14.6%	269,2 k €	-1.4%	273 k €	+44.0%	189,5 k €	+34.6%	140,7 k €	+15.5%	121,9 k €	-26.5%	165,9 k €	-17.8%	201,7 k €	-25.5%	270,7 k €	+10.7%	244,5 k €	-6.0%	260,1 k €	-20.2%	325,8 k €	+9.3%	298,1 k €
Cash	499,7 €	-97.8%	22,5 k €	+34.3%	16,7 k €	-20.9%	21,2 k €	-25.1%	28,3 k €	+37.1%	20,6 k €	+19.0%	17,3 k €	-8.5%	18,9 k €	+28.4%	14,7 k €	-67.1%	44,8 k €	+49.1%	30,1 k €	+2.8%	29,3 k €	+56.7%	18,7 k €	+58.8%	11,8 k €	-19.3%	14,6 k €	-71.8%	51,6 k €	+36.5%	37,8 k €	+62.9%	23,2 k €	-72.5%	84,3 k €	+289%	21,7 k €
Debts	257,7 k €	-9.7%	285,5 k €	+2.1%	279,6 k €	+0.2%	279,2 k €	+10.7%	252,2 k €	+1.3%	249 k €	+7.4%	231,9 k €	-12.0%	263,5 k €	+15.7%	227,8 k €	-6.7%	244,2 k €	+41.1%	173,1 k €	+15.0%	150,5 k €	+5.7%	142,3 k €	-24.2%	187,8 k €	+8.4%	173,3 k €	-15.3%	204,7 k €	-0.9%	206,4 k €	-11.1%	232,3 k €	-28.2%	323,4 k €	+6.0%	305,2 k €
Other
Workforce	1,7 ETP	-22.7%	2,2 ETP	-24.1%	2,9 ETP	+38.1%	2,1 ETP	-4.5%	2,2 ETP	-8.3%	2,4 ETP	-22.6%	3,1 ETP	-18.4%	3,8 ETP		–		–		4,7 ETP	+6.8%	4,4 ETP	-15.4%	5,2 ETP	-10.3%	5,8 ETP	+7.4%	5,4 ETP	+45.9%	3,7 ETP	-37.3%	5,9 ETP	+1.7%	5,8 ETP	-12.1%	6,6 ETP	+32.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

EMLA

Director · 0898.421.918

Represented by Stefaan Vervaeke

Active

Nancy Janssens

Director

Active

Ended mandates

MONIQUE BORMS

Manager · since 01 janvier 2006 · until 31 mars 2011

Ended

MONIQUE BORMS

Manager · since 01 janvier 2006

Ended

PHILIPPE BORMS

Manager · since 01 janvier 2006 · until 31 mars 2011

Ended

PHILIPPE BORMS

Manager · since 01 janvier 2006

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Zoë te Oostende, Kapellestraat 99● Active	0879.788.317

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/07/2025	31/07/2024	29/06/2023	29/07/2022	31/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	31/07/2019	Dutch	PDF
Micro modelCorrection	31/12/2017	01/06/2018	24/09/2018	Dutch	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	15/11/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

EMLA

Director · 0898.421.918

Represented by Stefaan Vervaeke

Active

Nancy Janssens

Director

Active

Ended mandates

MONIQUE BORMS

Manager · since 01 janvier 2006 · until 31 mars 2011

Ended

MONIQUE BORMS

Manager · since 01 janvier 2006

Ended

PHILIPPE BORMS

Manager · since 01 janvier 2006 · until 31 mars 2011

Ended

PHILIPPE BORMS

Manager · since 01 janvier 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates06/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,9 k €↓
2024
Annual accounts 20244,3 k €↓
2023
Annual accounts 202314,3 k €↑
2022
Annual accounts 202212,7 k €↑
2021
Annual accounts 20219 k €↑
2020
Annual accounts 2020107 €↓
2019
Annual accounts 201925 k €↑
2018
Annual accounts 20183,5 k €↓
2017
Annual accounts 201712,6 k €↓
2016
Annual accounts 201627,4 k €↑
2015
Annual accounts 201526,2 k €↑
2014
Annual accounts 201410,7 k €↑
2013
Annual accounts 20131,5 k €↑
2012
Annual accounts 2012-50,3 k €↓
2011
Annual accounts 2011-37,5 k €↓
2010
Annual accounts 201028 k €↑
2009
Annual accounts 200910,2 k €↓
2008
Annual accounts 200825,4 k €↑
2007
Annual accounts 200710,8 k €↑
2006
Annual accounts 2006-21,7 k €
26/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMVER

Overview

What does SIMVER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline