MAREJIS
0470.122.673 · rovalta.com · 21/09/2026
ACTIVE
MAREJIS
Financial year 2025 · closed on 31/12/2025
Net result
377,4 k €
+2388.6% YoY
Gross margin
598,6 k €
+1112.9% YoY
Equity
611,4 k €
+159.4% YoY
Overview
What does MAREJIS do?
MAREJIS is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Dilbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0470.122.673
Incorporation
27/01/2000
Legal form
Private limited company
Registered office
Jan De Trochstraat 149
1703 Dilbeek · FlandreSee on map
1703 Dilbeek · FlandreSee on map
Contributed capital
73 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 598,6 k € | +1113% | 49,4 k € | +10.2% | 44,8 k € | -2.7% | 46,0 k € | -7.7% | 49,8 k € | +10.2% | 45,2 k € | +43.2% | 31,6 k € | -18.8% | 38,9 k € | +5.9% | 36,7 k € | +6.0% | 34,6 k € | -30.9% | 50,2 k € | -15.8% | 59,6 k € | -0.1% | 59,7 k € | +43.7% | 41,5 k € | +84.6% | 22,5 k € | -19.4% | 27,9 k € | +69.7% | 16,4 k € | -44.3% | 29,5 k € | -17.8% | 35,9 k € | -30.5% | 51,7 k € |
| EBITDA | 589,4 k € | +1393% | 39,5 k € | +20.3% | 32,8 k € | -6.9% | 35,3 k € | -12.3% | 40,2 k € | -7.9% | 43,7 k € | +82.4% | 23,9 k € | -13.4% | 27,6 k € | -2.7% | 28,4 k € | +6.6% | 26,7 k € | -36.2% | 41,8 k € | -16.8% | 50,2 k € | -3.4% | 52,0 k € | +55.5% | 33,4 k € | +129% | 14,6 k € | -27.1% | 20,1 k € | +131% | 8,7 k € | -64.1% | 24,2 k € | -16.4% | 28,9 k € | -38.0% | 46,7 k € |
| Operating result | 555,2 k € | +2137% | 24,8 k € | +39.2% | 17,8 k € | -15.7% | 21,1 k € | -22.5% | 27,3 k € | -13.8% | 31,7 k € | +164% | 12,0 k € | -17.3% | 14,5 k € | +22.4% | 11,9 k € | -4.9% | 12,5 k € | -51.2% | 25,6 k € | -21.5% | 32,6 k € | -2.2% | 33,3 k € | +144% | 13,6 k € | +223% | -11,1 k € | -137% | -4,7 k € | +71.2% | -16,3 k € | -1361% | -1,1 k € | -112% | 9,4 k € | -66.4% | 27,8 k € |
| Net result | 377,4 k € | +2389% | 15,2 k € | +55.0% | 9,8 k € | -21.5% | 12,5 k € | -25.5% | 16,7 k € | -6.0% | 17,8 k € | +234% | 5,3 k € | +31.8% | 4,0 k € | -37.6% | 6,5 k € | +22.8% | 5,3 k € | -68.4% | 16,7 k € | -24.9% | 22,2 k € | +0.2% | 22,2 k € | +722% | 2,7 k € | +113% | -20,9 k € | -48.7% | -14,1 k € | +45.2% | -25,7 k € | -174% | -9,4 k € | -167% | -3,5 k € | -143% | 8,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 611,4 k € | +159% | 235,7 k € | +6.1% | 222,2 k € | +3.8% | 214,0 k € | +5.3% | 203,1 k € | -2.3% | 208,0 k € | +8.4% | 191,8 k € | +2.0% | 188,1 k € | +1.3% | 185,7 k € | +3.6% | 179,2 k € | +3.0% | 173,9 k € | +10.6% | 157,2 k € | +16.5% | 135,0 k € | +19.6% | 112,8 k € | +2.4% | 110,2 k € | -16.0% | 131,1 k € | -9.7% | 145,1 k € | -15.0% | 170,8 k € | -5.2% | 180,1 k € | -1.9% | 183,7 k € |
| Total assets | 629,2 k € | +140% | 262,0 k € | +5.5% | 248,3 k € | -9.5% | 274,4 k € | +4.3% | 263,1 k € | -4.0% | 274,2 k € | +1.5% | 270,1 k € | -2.7% | 277,7 k € | -0.4% | 278,8 k € | -7.2% | 300,3 k € | -2.3% | 307,5 k € | -3.6% | 319,0 k € | -4.7% | 334,9 k € | -0.7% | 337,4 k € | -2.3% | 345,4 k € | -6.1% | 367,8 k € | -4.6% | 385,6 k € | -6.2% | 411,1 k € | +2.7% | 400,2 k € | -7.0% | 430,5 k € |
| Cash | 468,2 k € | +726% | 56,7 k € | +102% | 28,1 k € | -23.4% | 36,7 k € | +127% | 16,2 k € | -16.1% | 19,3 k € | +13.4% | 17,0 k € | -15.6% | 20,2 k € | +233% | 6,1 k € | -67.5% | 18,6 k € | +63.9% | 11,4 k € | -16.1% | 13,6 k € | -28.2% | 18,9 k € | +110% | 9,0 k € | +180% | 3,2 k € | -63.9% | 8,9 k € | +48.9% | 6,0 k € | -47.0% | 11,2 k € | +260% | 3,1 k € | -78.4% | 14,5 k € |
| Debts | 17,8 k € | -32.3% | 26,3 k € | +0.8% | 26,1 k € | -56.8% | 60,4 k € | +0.7% | 60,0 k € | -9.4% | 66,2 k € | -15.4% | 78,3 k € | -10.5% | 87,5 k € | -2.5% | 89,8 k € | -19.0% | 110,8 k € | -12.6% | 126,8 k € | -18.6% | 155,7 k € | -19.3% | 193,0 k € | -9.9% | 214,2 k € | -4.3% | 223,9 k € | +1.4% | 220,8 k € | -1.7% | 224,6 k € | -0.5% | 225,6 k € | +7.5% | 210,0 k € | -8.2% | 228,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 20/12/2020 · 3 active · 1 ended
Active mandates
Ended mandates
Maurice De Brueker
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 21/12/2020 | 21/12/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 20/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 13 months | 13 months |
| Filing date | 22/07/2026 | 29/07/2025 | 19/07/2024 | 20/07/2023 | 25/07/2022 | 21/07/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 01/05/2024 | 01/05/2023 | 03/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 22/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 05/05/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/05/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/05/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/05/2022 | 25/07/2022 | Dutch | |
| Abridged model | 20/12/2020 | 03/05/2021 | 21/07/2021 | Dutch | |
| Abridged model | 20/12/2019 | 04/05/2020 | 24/07/2020 | Dutch | |
| Micro modelCorrection | 20/12/2018 | 07/05/2019 | 26/03/2020 | Dutch | |
| Micro model | 20/12/2018 | 07/05/2019 | 18/06/2019 | Dutch | |
| Micro model | 20/12/2017 | 07/05/2018 | 24/05/2018 | Dutch | |
| Abridged model | 20/12/2016 | 02/05/2017 | 04/05/2017 | Dutch | |
| Abridged model | 20/12/2015 | 02/05/2016 | 12/06/2016 | Dutch | |
| Abridged model | 20/12/2014 | 04/05/2015 | 18/05/2015 | Dutch | |
| Abridged model | 20/12/2013 | 05/05/2014 | 27/05/2014 | Dutch | |
| Abridged model | 20/12/2012 | 06/05/2013 | 13/05/2013 | Dutch | |
| Abridged model | 20/12/2011 | 07/05/2012 | 18/05/2012 | Dutch | |
| Abridged model | 20/12/2010 | 02/05/2011 | 19/06/2011 | Dutch | |
| Abridged model | 20/12/2009 | 03/05/2010 | 10/05/2010 | Dutch | |
| Abridged model | 20/12/2008 | 04/05/2009 | 18/05/2009 | Dutch | |
| Abridged model | 20/12/2007 | 05/05/2008 | 23/05/2008 | Dutch | |
| Abridged model | 20/12/2006 | 07/05/2007 | 01/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 20/12/2020 · 3 active · 1 ended
Active mandates
Ended mandates
Maurice De Brueker
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/08/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
- Registered office17/12/2007MAATSCHAPPELIJKE ZETEL
- Capital / shares05/09/2002CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025377,4 k €↑
- 2024Annual accounts 202415,2 k €↑
- 2023Annual accounts 20239,8 k €↓
- 2022Annual accounts 202212,5 k €↓
- 2021Annual accounts 202116,7 k €↓
- 2020Annual accounts 202017,8 k €↑
- 2019Annual accounts 20195,3 k €↑
- 2018Annual accounts 20184,0 k €↓
- 2017Annual accounts 20176,5 k €↑
- 2016Annual accounts 20165,3 k €↓
- 2015Annual accounts 201516,7 k €↓
- 2014Annual accounts 201422,2 k €↑
- 2013Annual accounts 201322,2 k €↑
- 2012Annual accounts 20122,7 k €↑
- 2011Annual accounts 2011-20,9 k €↓
- 2010Annual accounts 2010-14,1 k €↑
- 2009Annual accounts 2009-25,7 k €↓
- 2008Annual accounts 2008-9,4 k €↓
- 2007Annual accounts 2007-3,5 k €↓
- 2006Annual accounts 20068,2 k €
- 27/01/2000IncorporationPrivate limited company