ACTIVE

RASCOMAT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

29,8 k €

+203.4% YoY

Gross margin

230,2 k €

+32.8% YoY

Equity

335,8 k €

+9.7% YoY

Workforce

2,0 ETP

0.0% YoY

What does RASCOMAT do?

RASCOMAT is a Private limited company incorporated in 2000. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Alken. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.149.496

Incorporation

27/01/2000

Legal form

Private limited company

Registered office

Hendrikstraat 81
3570 Alken · FlandreSee on map

Contributed capital

240 000,00 €

Latest accounts

30/06/2025

Average workforce

2,0 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28220Manufacture of lifting and handling equipment 28220Manufacture of lifting and handling equipment 28520Manufacture of machinery and equipment n.e.c.29220Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	230,2 k €	+32.8%	173,4 k €	+1.5%	170,8 k €	-41.8%	293,4 k €	+54.7%	189,6 k €	+12.3%	168,9 k €	+10.3%	153,1 k €	-34.1%	232,3 k €	-13.4%	268,3 k €	+24.9%	214,9 k €	-17.6%	260,9 k €	-25.7%	351,0 k €	+39.1%	252,3 k €	+0.8%	250,4 k €	+9.9%	227,8 k €	+10.0%	207,1 k €	+50.6%	137,6 k €	-3.1%	142,0 k €	-25.7%	191,1 k €
EBITDA	101,1 k €	+54.8%	65,3 k €	-3.9%	67,9 k €	-64.3%	190,0 k €	+84.0%	103,3 k €	+35.0%	76,5 k €	+245%	22,2 k €	-82.0%	123,5 k €	+3.1%	119,7 k €	+110%	57,2 k €	-36.5%	90,0 k €	-60.2%	226,4 k €	+38.1%	163,9 k €	-0.8%	165,3 k €	+19.2%	138,7 k €	+6.9%	129,7 k €	+24.1%	104,5 k €	+2.7%	101,8 k €	-30.7%	146,9 k €
Operating result	48,7 k €	+161%	18,6 k €	-22.6%	24,1 k €	-81.5%	130,2 k €	+2364%	-5,8 k €	+80.8%	-30,0 k €	+55.0%	-66,8 k €	-376%	24,2 k €	+39.0%	17,4 k €	+246%	-12,0 k €	+54.0%	-26,0 k €	-132%	82,1 k €	+58.0%	52,0 k €	+12.5%	46,2 k €	+8.1%	42,8 k €	+34.9%	31,7 k €	+1028%	2,8 k €	-32.7%	4,2 k €	-95.1%	84,8 k €
Net result	29,8 k €	+203%	9,8 k €	-23.2%	12,8 k €	-89.2%	118,0 k €	+9390%	1,2 k €	+103%	-38,8 k €	+51.5%	-80,0 k €	-880%	10,3 k €	+87.4%	5,5 k €	-88.2%	46,4 k €	+198%	-47,4 k €	-187%	54,6 k €	+112%	25,7 k €	+14.4%	22,5 k €	+54.6%	14,5 k €	+50.2%	9,7 k €	+144%	-21,9 k €	-3777%	594,6 €	-98.8%	49,7 k €
Balance sheet
Equity	335,8 k €	+9.7%	306,0 k €	-22.8%	396,1 k €	+3.3%	383,4 k €	+44.5%	265,4 k €	+0.5%	264,1 k €	-12.8%	303,0 k €	-20.9%	383,0 k €	+2.8%	372,8 k €	-15.7%	442,3 k €	+11.7%	395,9 k €	+77.7%	222,8 k €	+32.5%	168,2 k €	+18.1%	142,5 k €	+18.7%	120,0 k €	+13.8%	105,4 k €	+10.1%	95,8 k €	-18.6%	117,6 k €	+0.5%	117,0 k €
Total assets	627,8 k €	+15.2%	545,2 k €	-13.1%	627,4 k €	-17.5%	761,0 k €	+8.1%	704,1 k €	-12.2%	802,2 k €	-13.1%	922,9 k €	-7.0%	992,1 k €	-8.1%	1,1 M €	+45.4%	742,2 k €	-20.6%	935,0 k €	-4.1%	975,1 k €	+91.2%	510,0 k €	+22.0%	418,0 k €	+15.3%	362,5 k €	-19.7%	451,6 k €	+8.9%	414,9 k €	-7.9%	450,4 k €	+68.6%	267,1 k €
Cash	134,3 k €	+5.7%	127,1 k €	+56.3%	81,3 k €	+2.0%	79,7 k €	-7.4%	86,1 k €	+4.7%	82,3 k €	+32.1%	62,3 k €	-27.8%	86,3 k €	-41.9%	148,4 k €	-5.6%	157,3 k €	+150%	62,9 k €	-33.8%	94,9 k €	+28.6%	73,8 k €		–		5,8 k €	-8.6%	6,3 k €		–		–		47,8 k €
Debts	291,0 k €	+22.0%	238,6 k €	+3.6%	230,2 k €	-39.0%	377,6 k €	-13.9%	438,7 k €	-18.2%	536,2 k €	-13.5%	619,9 k €	+23.9%	500,3 k €	-13.3%	577,3 k €	+92.5%	299,9 k €	-44.3%	538,9 k €	-28.4%	752,3 k €	+120%	341,8 k €	+24.2%	275,2 k €	+13.5%	242,5 k €	-30.0%	346,2 k €	+8.5%	319,1 k €	-4.1%	332,7 k €	+122%	150,1 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-26.7%	3,0 ETP	+36.4%	2,2 ETP	-21.4%	2,8 ETP	-26.3%	3,8 ETP	-20.8%	4,8 ETP	+100%	2,4 ETP	+26.3%	1,9 ETP	+11.8%	1,7 ETP	-15.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Rudi Raskin

Director · since 24 janvier 2000

Active

Ended mandates

Rudi Raskin

Director · since 24 janvier 2020

Ended

Rudi Raskin

Director

Ended

Rudi Raskin

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AMOREX● Active	0502.570.163
RASCOMAT GROEP● Active	0533.701.027
RASCOMAT TECHNICS● Active	0847.911.939

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2025	12/11/2024	27/11/2023	26/08/2022	02/12/2021	21/12/2020
General meeting	31/10/2025	31/10/2024	31/10/2023	22/08/2022	29/10/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/10/2025	05/12/2025	Dutch	PDF
Abridged model	30/06/2024	31/10/2024	12/11/2024	Dutch	PDF
Abridged model	30/06/2023	31/10/2023	27/11/2023	Dutch	PDF
Abridged model	30/06/2022	22/08/2022	26/08/2022	Dutch	PDF
Abridged model	30/06/2021	29/10/2021	02/12/2021	Dutch	PDF
Abridged model	30/06/2020	31/10/2020	21/12/2020	Dutch	PDF
Abridged model	30/06/2019	31/10/2019	29/11/2019	Dutch	PDF
Abridged model	30/06/2018	31/10/2018	20/11/2018	Dutch	PDF
Abridged model	30/06/2017	29/09/2017	28/10/2017	Dutch	PDF
Abridged model	30/06/2016	28/09/2016	14/10/2016	Dutch	PDF
Abridged model	30/06/2015	31/10/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	31/10/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	31/10/2013	30/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/10/2012	26/12/2012	Dutch	PDF
Abridged model	30/06/2011	31/10/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	30/10/2010	09/12/2010	Dutch	PDF
Abridged model	30/06/2009	31/10/2009	24/11/2009	Dutch	PDF
Abridged model	30/06/2008	31/10/2008	17/12/2008	Dutch	PDF
Abridged model	30/06/2007	31/10/2007	03/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Rudi Raskin

Director · since 24 janvier 2000

Active

Ended mandates

Rudi Raskin

Director · since 24 janvier 2020

Ended

Rudi Raskin

Director

Ended

Rudi Raskin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/12/2014
KAPITAAL - AANDELEN
PDF
Mandates18/07/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,8 k €↑
2024
Annual accounts 20249,8 k €↓
2023
Annual accounts 202312,8 k €↓
2022
Annual accounts 2022118,0 k €↑
2021
Annual accounts 20211,2 k €↑
2020
Annual accounts 2020-38,8 k €↑
2019
Annual accounts 2019-80,0 k €↓
2018
Annual accounts 201810,3 k €↑
2017
Annual accounts 20175,5 k €↓
2016
Annual accounts 201646,4 k €↑
2015
Annual accounts 2015-47,4 k €↓
2014
Annual accounts 201454,6 k €↑
2013
Annual accounts 201325,7 k €↑
2012
Annual accounts 201222,5 k €↑
2011
Annual accounts 201114,5 k €↑
2010
Annual accounts 20109,7 k €↑
2009
Annual accounts 2009-21,9 k €↓
2008
Annual accounts 2008594,6 €↓
2007
Annual accounts 200749,7 k €
27/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RASCOMAT

Overview

What does RASCOMAT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline