INTEGRA LS (BENELUX)
0470.175.826 · rovalta.com · 23/09/2026
ACTIVE
INTEGRA LS (BENELUX) (SA)
Financial year 2025 · closed on 31/12/2025
Net result
354,3 k €
-24.8% YoY
Revenue
7,1 M €
-9.8% YoY
Equity
8,9 M €
+4.2% YoY
Workforce
18,1 ETP
+5.8% YoY
Overview
What does INTEGRA LS (BENELUX) do?
INTEGRA LS (BENELUX) is a Public limited company incorporated in 2000. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Gent. It employs on average 18,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0470.175.826
Incorporation
28/01/2000
Legal form
Public limited company
Registered office
Eddastraat 21
9042 Gent · FlandreSee on map
9042 Gent · FlandreSee on map
Contributed capital
922 734,04 €
Latest accounts
31/12/2025
Average workforce
18,1 ETP
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 7,1 M € | -9.8% | 7,9 M € | +0.4% | 7,8 M € | -5.3% | 8,3 M € | -2.0% | 8,5 M € | -24.3% | 11,2 M € | -7.1% | 12 M € | -17.3% | 14,5 M € | +7.9% | 13,5 M € | +34.2% | 10 M € | +51.6% | 6,6 M € | +5.9% | 6,3 M € | -6.4% | 6,7 M € | +17.9% | 5,7 M € | -1.1% | 5,7 M € | +6.3% | 5,4 M € | +8.2% | 5 M € | +40.4% | 3,5 M € |
| EBITDA | 975 k € | +9.7% | 888,8 k € | +7.9% | 823,5 k € | -20.8% | 1 M € | -79.1% | 5 M € | +126% | 2,2 M € | +63.3% | 1,3 M € | -9.6% | 1,5 M € | -11.8% | 1,7 M € | +375% | 356,4 k € | -34.0% | 540,2 k € | +53.2% | 352,5 k € | -35.5% | 546,1 k € | -1.0% | 551,5 k € | -12.7% | 631,9 k € | +65.8% | 381,1 k € | -50.7% | 773,2 k € | +103% | 381,2 k € |
| Operating result | 382,6 k € | -10.9% | 429,6 k € | +6.7% | 402,4 k € | -15.8% | 477,9 k € | -89.1% | 4,4 M € | +201% | 1,5 M € | +315% | 352,6 k € | -53.2% | 752,7 k € | +9.7% | 686,3 k € | +285% | 178,5 k € | -52.6% | 376,4 k € | +174% | 137,3 k € | -64.7% | 389 k € | -1.6% | 395,5 k € | +13.4% | 348,8 k € | +172% | 128,2 k € | -75.5% | 522,3 k € | +109% | 250 k € |
| Net result | 354,3 k € | -24.8% | 471,2 k € | +27.4% | 370 k € | +21.5% | 304,4 k € | -89.7% | 2,9 M € | +315% | 710,5 k € | +1416% | -54 k € | -114% | 397,1 k € | +25.6% | 316,1 k € | +2592% | -12,7 k € | -106% | 217 k € | +298% | 54,5 k € | -74.0% | 209,7 k € | -14.4% | 245,1 k € | +6.7% | 229,7 k € | +172% | 84,6 k € | -75.8% | 349,2 k € | +121% | 158,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 8,9 M € | +4.2% | 8,5 M € | +5.9% | 8 M € | +4.8% | 7,7 M € | +4.1% | 7,4 M € | +66.6% | 4,4 M € | +19.1% | 3,7 M € | -1.4% | 3,8 M € | +11.8% | 3,4 M € | +34.7% | 2,5 M € | +0.8% | 2,5 M € | +13.0% | 2,2 M € | +2.5% | 2,1 M € | +10.9% | 1,9 M € | +14.5% | 1,7 M € | +15.8% | 1,5 M € | +6.2% | 1,4 M € | +34.1% | 1 M € |
| Total assets | 10,2 M € | +4.7% | 9,7 M € | +8.5% | 9 M € | -9.6% | 9,9 M € | -49.9% | 19,8 M € | -9.5% | 21,9 M € | +3.8% | 21,1 M € | +83.3% | 11,5 M € | +30.3% | 8,9 M € | +32.8% | 6,7 M € | +30.4% | 5,1 M € | +52.9% | 3,3 M € | -13.4% | 3,9 M € | +7.1% | 3,6 M € | -20.6% | 4,5 M € | +6.2% | 4,3 M € | -20.1% | 5,4 M € | +52.8% | 3,5 M € |
| Cash | 5,1 M € | -15.9% | 6 M € | +56.1% | 3,9 M € | +19049% | 20,1 k € | – | 47,2 € | +0.9% | 46,8 € | -71.9% | 166,3 € | – | – | – | – | – | – | 517,7 k € | +0.1% | 517,2 k € | +2.6% | 504,1 k € | +23.0% | 409,7 k € | |||||||||
| Debts | 1,1 M € | +10.5% | 1 M € | +35.1% | 745,8 k € | -63.2% | 2 M € | -83.4% | 12,2 M € | -29.4% | 17,3 M € | +0.6% | 17,2 M € | +132% | 7,4 M € | +45.4% | 5,1 M € | +27.6% | 4 M € | +54.6% | 2,6 M € | +144% | 1,1 M € | -34.9% | 1,6 M € | +3.2% | 1,6 M € | -43.8% | 2,8 M € | +3.5% | 2,7 M € | -31.3% | 4 M € | +63.7% | 2,4 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 18,1 ETP | +5.8% | 17,1 ETP | +3.6% | 16,5 ETP | -5.7% | 17,5 ETP | -11.6% | 19,8 ETP | -20.8% | 25,0 ETP | +8.2% | 23,1 ETP | -16.9% | 27,8 ETP | -5.4% | 29,4 ETP | +21.0% | 24,3 ETP | +8.5% | 22,4 ETP | +50.3% | 14,9 ETP | -3.2% | 15,4 ETP | +23.2% | 12,5 ETP | +5.9% | 11,8 ETP | +16.8% | 10,1 ETP | +1.0% | 10,0 ETP | +1.0% | 9,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 25 ended
Active mandates
JEFFREY MOSEBROOK
ActiveTIM SWISS
ActiveEnded mandates
SRAVAN EMANY
EndedSRAVAN EMANY
EndedSRAVAN EMANY
EndedJEFFREY MOSEBROOK
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DSV Contract Logistics● Active | 0406.758.414 |
DSV LOGISTICS● Active | 0477.115.185 |
DSV Real Estate Ghent● Active | 0805.798.794 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/08/2026 | 11/07/2025 | 31/07/2024 | 09/01/2024 | 23/10/2023 | 27/10/2023 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/07/2024 | 08/01/2024 | 22/09/2023 | 22/09/2023 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 04/08/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 11/07/2025 | Dutch | |
| Full model | 31/12/2023 | 30/07/2024 | 31/07/2024 | Dutch | |
| Full model | 31/12/2022 | 08/01/2024 | 09/01/2024 | Dutch | |
| Full model | 31/12/2021 | 22/09/2023 | 23/10/2023 | Dutch | |
| Full model | 31/12/2020 | 22/09/2023 | 27/10/2023 | Dutch | |
| Full model | 31/12/2019 | 11/10/2021 | 21/10/2021 | Dutch | |
| Full model | 31/12/2018 | 01/09/2020 | 18/09/2020 | Dutch | |
| Full model | 31/12/2017 | 19/09/2019 | 23/09/2019 | Dutch | |
| Full model | 31/12/2016 | 30/03/2018 | 06/04/2018 | Dutch | |
| Full model | 31/12/2015 | 28/03/2017 | 06/04/2017 | Dutch | |
| Full model | 31/12/2014 | 12/11/2015 | 18/12/2015 | Dutch | |
| Full model | 31/12/2013 | 07/07/2014 | 10/07/2014 | Dutch | |
| Full model | 31/12/2012 | 13/12/2013 | 06/01/2014 | Dutch | |
| Full model | 31/12/2011 | 25/01/2013 | 06/02/2013 | Dutch | |
| Full model | 31/12/2010 | 26/04/2012 | 09/05/2012 | Dutch | |
| Full model | 31/12/2009 | 15/10/2010 | 19/10/2010 | Dutch | |
| Full model | 31/12/2008 | 27/10/2009 | 30/10/2009 | Dutch | |
| Full model | 31/12/2007 | 28/11/2008 | 28/11/2008 | Dutch | |
| Full model | 31/12/2006 | 14/11/2007 | 14/11/2007 | Dutch | |
| Full model | 31/12/2005 | 29/11/2006 | 17/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 25 ended
Active mandates
JEFFREY MOSEBROOK
ActiveTIM SWISS
ActiveEnded mandates
SRAVAN EMANY
EndedSRAVAN EMANY
EndedSRAVAN EMANY
EndedJEFFREY MOSEBROOK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates30/10/2023ONTSLAGEN - BENOEMINGEN
- Other30/06/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/03/2023ONTSLAGEN - BENOEMINGEN
- Registered office28/06/2021MAATSCHAPPELIJKE ZETEL
- Mandates16/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025354,3 k €↓
- 2024Annual accounts 2024471,2 k €↑
- 2023Annual accounts 2023370 k €↑
- 2022Annual accounts 2022304,4 k €↓
- 2021Annual accounts 20212,9 M €↑
- 2020Annual accounts 2020710,5 k €↑
- 2019Annual accounts 2019-54 k €↓
- 2018Annual accounts 2018397,1 k €↑
- 2017Annual accounts 2017316,1 k €↑
- 2016Annual accounts 2016-12,7 k €↓
- 2014Annual accounts 2014217 k €↑
- 2012Annual accounts 201254,5 k €↓
- 2011Annual accounts 2011209,7 k €↓
- 2010Annual accounts 2010245,1 k €↑
- 2009Annual accounts 2009229,7 k €↑
- 2008Annual accounts 200884,6 k €↓
- 2007Annual accounts 2007349,2 k €↑
- 2007Name changeINTEGRA LS (BENELUX)
- 2006Annual accounts 2006158,1 k €
- 2006Name changeND SERVICE
- 28/01/2000IncorporationPublic limited company