ISOTECH
0470.543.436 · rovalta.com · 23/09/2026
ACTIVE
ISOTECH
Financial year 2025 · closed on 31/12/2025
Net result
199,6 k €
-24.5% YoY
Gross margin
705,7 k €
-11.9% YoY
Equity
397,9 k €
+14.2% YoY
Workforce
4,0 ETP
-9.1% YoY
Overview
What does ISOTECH do?
ISOTECH is a Public limited company incorporated in 2000. Its main activity is: Aluminium production. Its registered office is in Heist-op-den-Berg. It employs on average 4,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0470.543.436
Incorporation
07/02/2000
Legal form
Public limited company
Registered office
Schaliehoevestraat 10A
2220 Heist-op-den-Berg · FlandreSee on map
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Activities (NACE)
Joint committees (4)
- 111
- 11101
- 209
- 20900
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 705,7 k € | -11.9% | 801,1 k € | +15.5% | 693,9 k € | -45.5% | 1,3 M € | +62.5% | 784,1 k € | +58.6% | 494,3 k € | -12.9% | 567,3 k € | +17.2% | 484 k € | -17.2% | 584,6 k € | -16.1% | 696,4 k € | +13.4% | 614,3 k € | +22.6% | 501,1 k € | -4.5% | 524,6 k € | +5.5% | 497 k € | +15.6% | 430,1 k € | +38.8% | 309,8 k € | -26.7% | 422,5 k € | -19.5% | 525,1 k € | +3.7% | 506,2 k € | +4.6% | 484 k € |
| EBITDA | 425,9 k € | -18.1% | 520,2 k € | +40.7% | 369,8 k € | -53.9% | 802,3 k € | +59.8% | 502,1 k € | +219% | 157,4 k € | -49.5% | 311,9 k € | +15.7% | 269,7 k € | -30.6% | 388,4 k € | -22.5% | 500,9 k € | +8.7% | 460,6 k € | +49.1% | 308,9 k € | -5.9% | 328,3 k € | -4.6% | 344,3 k € | +15.0% | 299,4 k € | +48.6% | 201,5 k € | -24.4% | 266,5 k € | -31.1% | 386,9 k € | +27.1% | 304,4 k € | -11.7% | 344,7 k € |
| Operating result | 304,1 k € | -23.3% | 396,3 k € | +61.8% | 245 k € | -62.4% | 652 k € | +73.9% | 374,9 k € | +1153% | 29,9 k € | -83.9% | 186,2 k € | +36.2% | 136,7 k € | -47.0% | 258 k € | -28.3% | 359,8 k € | +11.4% | 322,9 k € | +85.6% | 174 k € | -16.0% | 207,1 k € | -13.6% | 239,6 k € | +9.7% | 218,4 k € | +1888% | -12,2 k € | -131% | 39,8 k € | -72.9% | 146,7 k € | +135% | 62,3 k € | -40.0% | 103,8 k € |
| Net result | 199,6 k € | -24.5% | 264,3 k € | +69.8% | 155,6 k € | -66.4% | 462,6 k € | +82.7% | 253,2 k € | +2459% | -10,7 k € | -110% | 104,9 k € | +147% | 42,5 k € | -72.8% | 156,2 k € | -30.8% | 225,7 k € | +12.4% | 200,8 k € | +100% | 100,2 k € | -20.0% | 125,2 k € | -28.1% | 174,1 k € | +18.1% | 147,4 k € | +408% | -47,9 k € | -704% | 7,9 k € | -91.7% | 95,6 k € | +1023% | 8,5 k € | +150% | -17 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 397,9 k € | +14.2% | 348,3 k € | +5.1% | 331,3 k € | 0.0% | 331,3 k € | 0.0% | 331,3 k € | +3.3% | 320,5 k € | -3.2% | 331,3 k € | 0.0% | 331,3 k € | -74.7% | 1,3 M € | +13.5% | 1,2 M € | +7.0% | 1,1 M € | +15.0% | 938,2 k € | +4.5% | 898 k € | +16.2% | 772,8 k € | +17.3% | 658,7 k € | +28.8% | 511,2 k € | -8.6% | 559,1 k € | +1.4% | 551,2 k € | +21.0% | 455,5 k € | +1.9% | 447 k € |
| Total assets | 3,5 M € | -8.0% | 3,8 M € | -3.7% | 3,9 M € | -13.3% | 4,5 M € | -0.3% | 4,5 M € | -0.5% | 4,6 M € | -7.9% | 4,9 M € | -3.1% | 5,1 M € | +138% | 2,1 M € | +0.7% | 2,1 M € | -2.6% | 2,2 M € | +0.6% | 2,2 M € | -4.8% | 2,3 M € | +28.1% | 1,8 M € | +11.3% | 1,6 M € | -3.1% | 1,7 M € | -3.1% | 1,7 M € | -6.6% | 1,8 M € | -2.9% | 1,9 M € | -13.0% | 2,2 M € |
| Cash | 613,4 k € | -6.5% | 656 k € | +16.3% | 564,2 k € | +34.5% | 419,4 k € | +40.4% | 298,7 k € | -6.7% | 320,2 k € | -29.8% | 456 k € | -69.3% | 1,5 M € | +238% | 439,4 k € | +45.9% | 301,2 k € | +48.0% | 203,5 k € | +161% | 78 k € | -40.1% | 130,2 k € | -35.0% | 200,2 k € | -12.4% | 228,4 k € | -24.3% | 301,7 k € | -18.0% | 368,1 k € | +400% | 73,7 k € | +38.7% | 53,1 k € | -71.4% | 185,4 k € |
| Debts | 1,7 M € | -13.9% | 2 M € | -4.4% | 2,1 M € | -20.2% | 2,6 M € | +2.2% | 2,6 M € | +1.3% | 2,5 M € | -10.9% | 2,8 M € | -3.0% | 2,9 M € | +251% | 836 k € | -14.5% | 977,8 k € | -11.9% | 1,1 M € | -10.2% | 1,2 M € | -10.9% | 1,4 M € | +37.2% | 1 M € | +7.1% | 943,8 k € | -17.4% | 1,1 M € | -0.5% | 1,1 M € | -10.0% | 1,3 M € | -10.5% | 1,4 M € | -16.8% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,0 ETP | -9.1% | 4,4 ETP | -24.1% | 5,8 ETP | -38.3% | 9,4 ETP | +51.6% | 6,2 ETP | +8.8% | 5,7 ETP | +23.9% | 4,6 ETP | +24.3% | 3,7 ETP | +2.8% | 3,6 ETP | +2.9% | 3,5 ETP | +25.0% | 2,8 ETP | -6.7% | 3,0 ETP | -21.1% | 3,8 ETP | +22.6% | 3,1 ETP | +3.3% | 3,0 ETP | -11.8% | 3,4 ETP | -12.8% | 3,9 ETP | +21.9% | 3,2 ETP | -44.8% | 5,8 ETP | +31.8% | 4,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/05/2026 | 14/04/2025 | 17/06/2024 | 15/06/2023 | 14/06/2022 | 16/06/2021 |
| General meeting | 29/04/2026 | 01/04/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/04/2026 | 11/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 01/04/2025 | 14/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 17/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/06/2023 | 15/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 14/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 16/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/06/2020 | 22/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 08/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 21/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/06/2017 | 18/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 12/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/06/2009 | 28/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/06/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/07/2022ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates25/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates12/02/2021ONTSLAGEN - BENOEMINGEN
- Mandates14/02/2020ONTSLAGEN - BENOEMINGEN
- Mandates07/06/2019ONTSLAGEN - BENOEMINGEN
- Mandates07/06/2018ONTSLAGEN - BENOEMINGEN
- Registered office05/07/2012MAATSCHAPPELIJKE ZETEL
- Mandates01/07/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025199,6 k €↓
- 2024Annual accounts 2024264,3 k €↑
- 2023Annual accounts 2023155,6 k €↓
- 2022Annual accounts 2022462,6 k €↑
- 2021Annual accounts 2021253,2 k €↑
- 2020Annual accounts 2020-10,7 k €↓
- 2019Annual accounts 2019104,9 k €↑
- 2018Annual accounts 201842,5 k €↓
- 2017Annual accounts 2017156,2 k €↓
- 2016Annual accounts 2016225,7 k €↑
- 2015Annual accounts 2015200,8 k €↑
- 2014Annual accounts 2014100,2 k €↓
- 2013Annual accounts 2013125,2 k €↓
- 2012Annual accounts 2012174,1 k €↑
- 2011Annual accounts 2011147,4 k €↑
- 2010Annual accounts 2010-47,9 k €↓
- 2009Annual accounts 20097,9 k €↓
- 2008Annual accounts 200895,6 k €↑
- 2007Annual accounts 20078,5 k €↑
- 2006Annual accounts 2006-17 k €
- 07/02/2000IncorporationPublic limited company