FOTOKADO (plus)
0470.547.097 · rovalta.com · 24/09/2026
NORMAL SITUATION
FOTOKADO (plus)
Financial year 2021 · closed on 30/09/2021
Net result
19,6 k €
+159.1% YoY
Gross margin
24,3 k €
+283.5% YoY
Equity
121,5 k €
+19.2% YoY
Company — Normal situation.
Overview
What does FOTOKADO (plus) do?
FOTOKADO (plus) is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0470.547.097
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
30/09/2021
Joint committees (2)
- 100
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 24,3 k € | +284% | -13,3 k € | -126% | 52 k € | -39.3% | 85,7 k € | +21.1% | 70,7 k € | +28.4% | 55,1 k € | -34.1% | 83,6 k € | -3.0% | 86,2 k € | -46.5% | 161,1 k € | +47.8% | 109 k € | -9.4% | 120,4 k € | -18.8% | 148,3 k € | -20.5% | 186,6 k € | +8.6% | 171,9 k € |
| EBITDA | 22,8 k € | +174% | -30,8 k € | -566% | -4,6 k € | -135% | 13,3 k € | -59.6% | 33 k € | +2208% | -1,6 k € | +36.2% | -2,4 k € | -173% | 3,3 k € | -95.9% | 80,9 k € | +910% | 8 k € | -46.0% | 14,8 k € | -42.9% | 26 k € | -40.0% | 43,3 k € | +8.7% | 39,8 k € |
| Operating result | 22,1 k € | +169% | -32,1 k € | -211% | -10,3 k € | -252% | 6,8 k € | -73.1% | 25,3 k € | +307% | -12,2 k € | -160% | -4,7 k € | +67.8% | -14,6 k € | -120% | 73,2 k € | +922% | -8,9 k € | -49.6% | -6 k € | -232% | 4,5 k € | -71.8% | 16 k € | +65.9% | 9,6 k € |
| Net result | 19,6 k € | +159% | -33,1 k € | -164% | -12,6 k € | -1033% | -1,1 k € | -105% | 22,7 k € | +272% | -13,2 k € | -1145% | 1,3 k € | +116% | -7,8 k € | -112% | 62,9 k € | +707% | -10,4 k € | +4.1% | -10,8 k € | -195% | 11,4 k € | -35.1% | 17,6 k € | +66.5% | 10,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 121,5 k € | +19.2% | 101,9 k € | -30.0% | 145,7 k € | -7.9% | 158,2 k € | -0.7% | 159,4 k € | +16.6% | 136,7 k € | -8.8% | 149,9 k € | +0.9% | 148,6 k € | -5.0% | 156,4 k € | +67.3% | 93,5 k € | -10.0% | 103,9 k € | -9.4% | 114,7 k € | +11.1% | 103,2 k € | +20.5% | 85,6 k € |
| Total assets | 202,1 k € | +12.8% | 179,1 k € | -47.8% | 342,9 k € | +2.5% | 334,4 k € | -2.5% | 342,9 k € | -8.0% | 372,8 k € | -3.4% | 385,8 k € | +3.3% | 373,3 k € | -8.0% | 405,7 k € | +26.7% | 320,1 k € | -2.2% | 327,3 k € | +4.2% | 314 k € | -12.4% | 358,5 k € | -3.2% | 370,4 k € |
| Cash | 176,7 k € | +15.0% | 153,7 k € | -13.7% | 178 k € | +0.5% | 177,2 k € | -8.6% | 193,8 k € | -20.2% | 242,8 k € | -11.5% | 274,3 k € | -2.6% | 281,6 k € | +12.1% | 251,2 k € | +137% | 105,8 k € | +1.8% | 104 k € | +9.4% | 95 k € | +0.6% | 94,5 k € | -21.1% | 119,8 k € |
| Debts | 80,6 k € | +4.4% | 77,2 k € | -60.0% | 193,2 k € | +9.7% | 176,1 k € | +10.3% | 159,6 k € | -12.4% | 182,2 k € | +7.9% | 168,9 k € | +0.6% | 167,9 k € | -7.5% | 181,6 k € | -19.9% | 226,6 k € | +7.9% | 209,9 k € | +5.3% | 199,3 k € | -21.9% | 255,3 k € | -10.4% | 284,8 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,9 ETP | -13.6% | 2,2 ETP | -100.0% | 67 921,0 ETP | +1697925% | 4,0 ETP | 0.0% | 4,0 ETP | -100.0% | 90 365,0 ETP | +7.4% | 84 115,0 ETP | -22.3% | 108 267,0 ETP | +970% | 10 114,0 ETP | +190730% | 5,3 ETP | ||||
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 1 ended
Active mandates
Luc Meyers
ActiveEnded mandates
Luc Meyers
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2020 | 01/10/2019 | 01/10/2017 | 01/10/2016 | 01/10/2015 | 01/10/2014 |
| Closing of the financial year | 30/09/2021 | 30/09/2020 | 30/09/2018 | 30/09/2017 | 30/09/2016 | 30/09/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2022 | 29/04/2021 | 26/03/2019 | 29/03/2018 | 31/07/2017 | 12/05/2016 |
| General meeting | 18/03/2022 | 19/03/2021 | 15/03/2019 | 29/03/2018 | 17/03/2017 | 10/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2021 | 18/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 19/03/2021 | 29/04/2021 | Dutch | |
| Micro model | 30/09/2018 | 15/03/2019 | 26/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 29/03/2018 | 29/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/03/2017 | 31/07/2017 | Dutch | |
| Abridged model | 30/09/2015 | 10/05/2016 | 12/05/2016 | Dutch | |
| Abridged model | 30/09/2014 | 28/02/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/02/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 28/02/2013 | 30/04/2014 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2021 · 1 active · 1 ended
Active mandates
Luc Meyers
ActiveEnded mandates
Luc Meyers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution21/10/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202119,6 k €↑
- 2020Annual accounts 2020-33,1 k €↓
- 2018Annual accounts 2018-12,6 k €↓
- 2017Annual accounts 2017-1,1 k €↓
- 2016Annual accounts 201622,7 k €↑
- 2015Annual accounts 2015-13,2 k €↓
- 2014Annual accounts 20141,3 k €↑
- 2013Annual accounts 2013-7,8 k €↓
- 2012Annual accounts 201262,9 k €↑
- 2010Annual accounts 2010-10,4 k €↑
- 2009Annual accounts 2009-10,8 k €↓
- 2008Annual accounts 200811,4 k €↓
- 2007Annual accounts 200717,6 k €↑
- 2006Annual accounts 200610,6 k €