ACTIVE

IMMOTRAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

164,3 k €

+629.8% YoY

Revenue

1,3 M €

+12.0% YoY

Equity

68,4 k €

-33.9% YoY

What does IMMOTRAP do?

IMMOTRAP is a Private company with limited liability incorporated in 2000. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.704.673

Incorporation

10/02/2000

Legal form

Private company with limited liability

Registered office

Tervuursevest 23 box 0001
3001 Leuven · FlandreSee on map

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,3 M €	+12.0%	1,1 M €	+15.3%	979,4 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	218,7 k €	+176%	79,2 k €	+26.1%	62,8 k €	+19.2%	52,7 k €	+5.5%	49,9 k €	+63.6%	30,5 k €	-34.6%	46,7 k €	+955%	4,4 k €	-82.2%	24,8 k €	-63.2%	67,5 k €	+18.7%	56,8 k €	+6.5%	53,4 k €	-25.3%	71,5 k €	+154%	28,1 k €	-9.5%	31,1 k €	-9.6%	34,4 k €	+1713%	1,9 k €	-90.8%	20,6 k €
Operating result	184,7 k €	+399%	37 k €	+63.7%	22,6 k €	-15.4%	26,7 k €	-28.3%	37,3 k €	+199%	12,5 k €	-53.5%	26,9 k €	+262%	-16,5 k €	-212%	14,8 k €	-71.7%	52,1 k €	+39.6%	37,3 k €	+8.4%	34,4 k €	-34.0%	52,1 k €	+514%	8,5 k €	+34.5%	6,3 k €	-45.8%	11,6 k €	+147%	-24,6 k €	-525%	5,8 k €
Net result	164,3 k €	+630%	22,5 k €	+216%	7,1 k €	-29.7%	10,2 k €	-56.9%	23,5 k €	+1212%	1,8 k €	-84.2%	11,4 k €	+148%	-23,8 k €	-508%	5,8 k €	-56.8%	13,5 k €	+19.3%	11,3 k €	-4.1%	11,8 k €	-67.7%	36,5 k €	+859%	-4,8 k €	+35.1%	-7,4 k €	-104%	-3,6 k €	+90.3%	-37,4 k €	-3066%	-1,2 k €
Balance sheet
Equity	68,4 k €	-33.9%	103,5 k €	+27.8%	81 k €	+9.7%	73,9 k €	+15.9%	63,7 k €	+58.6%	40,2 k €	+4.7%	38,4 k €	+42.2%	27 k €	-46.9%	50,8 k €	+13.0%	44,9 k €	-59.2%	110,2 k €	+11.4%	98,9 k €	+13.5%	87,1 k €	+72.3%	50,6 k €	-8.7%	55,4 k €	-11.8%	62,8 k €	-5.5%	66,4 k €	-36.0%	103,8 k €
Total assets	300,9 k €	-27.8%	417 k €	+2.0%	408,7 k €	+10.7%	369,1 k €	+21.9%	302,8 k €	+4.0%	291 k €	+6.0%	274,6 k €	-8.3%	299,4 k €	+79.9%	166,4 k €	+19.7%	139,1 k €	-66.0%	408,6 k €	-4.2%	426,4 k €	+3.3%	412,9 k €	-1.1%	417,6 k €	-2.9%	430,3 k €	-8.1%	468,1 k €	+0.5%	466 k €	-10.3%	519,4 k €
Cash	52,4 k €		–		72,5 k €	+138%	30,5 k €	-51.2%	62,5 k €	+88.7%	33,1 k €	+25.8%	26,3 k €	+148%	10,6 k €	-45.4%	19,5 k €	-42.5%	33,8 k €	+436%	6,3 k €	-70.0%	21,1 k €	+13.1%	18,6 k €	+433%	3,5 k €	-12.3%	4 k €	+329%	929 €		–		4,4 k €
Debts	232,5 k €	-23.9%	305,6 k €	+0.6%	303,8 k €	+4.4%	290,8 k €	+21.7%	239,1 k €	-1.0%	241,5 k €	+2.2%	236,3 k €	-13.3%	272,5 k €	+136%	115,6 k €	+22.8%	94,1 k €	-68.5%	298,4 k €	-2.9%	307,2 k €	-5.2%	324,1 k €	-11.7%	367 k €	+0.8%	364 k €	-10.2%	405,3 k €	+1.4%	399,5 k €	-3.9%	415,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		4,8 ETP	+71.4%	2,8 ETP	+12.0%	2,5 ETP	+150%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-80.0%	5,0 ETP	+194%	1,7 ETP	-10.5%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Annick Vander Elst

Mandate

Active

Pascale Roekens

Mandate

Active

Ended mandates

Pascale Roekens

Director · since 30 novembre 2018

Ended

Annick Vander Elst

Director · since 28 décembre 2012

Ended

Annick Vander Elst

Managing director · since 28 décembre 2012 · until 28 décembre 2018

Ended

Annick Vander Elst

Manager · since 28 décembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
AUXILIUM CONSULTING● Active	0806.827.885
C.R.S.● Active	0453.865.869
Evidence Based Happiness vzw● Active	0523.986.971

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/09/2026	31/10/2024	07/10/2024	05/12/2022	04/12/2022	31/12/2020
General meeting	05/07/2026	05/07/2024	28/06/2023	09/06/2022	06/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/07/2026	19/09/2026	Dutch	PDF
Micro model	31/12/2023	05/07/2024	31/10/2024	Dutch	PDF
Micro model	31/12/2022	28/06/2023	07/10/2024	Dutch	PDF
Micro model	31/12/2021	09/06/2022	05/12/2022	Dutch	PDF
Micro model	31/12/2020	06/06/2021	04/12/2022	Dutch	PDF
Micro model	31/12/2019	05/06/2020	31/12/2020	Dutch	PDF
Micro model	31/12/2018	05/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	30/09/2018	Dutch	PDF
Micro model	31/12/2016	07/06/2017	22/09/2017	Dutch	PDF
Abridged model	31/12/2015	05/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/03/2014	19/09/2014	30/10/2014	Dutch	PDF
Abridged model	31/03/2013	20/09/2013	31/10/2013	Dutch	PDF
Abridged model	31/03/2012	07/06/2012	30/10/2012	Dutch	PDF
Abridged model	31/03/2011	09/06/2011	20/10/2011	Dutch	PDF
Abridged model	31/03/2010	07/06/2010	15/02/2011	Dutch	PDF
Abridged model	31/03/2009	08/06/2009	28/10/2009	Dutch	PDF
Abridged model	31/03/2008	02/06/2008	17/12/2008	Dutch	PDF
Abridged model	31/03/2007	10/06/2007	24/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Annick Vander Elst

Mandate

Active

Pascale Roekens

Mandate

Active

Ended mandates

Pascale Roekens

Director · since 30 novembre 2018

Ended

Annick Vander Elst

Director · since 28 décembre 2012

Ended

Annick Vander Elst

Managing director · since 28 décembre 2012 · until 28 décembre 2018

Ended

Annick Vander Elst

Manager · since 28 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/04/2015
DOEL - KAPITAAL - AANDELEN - BOEKJAAR - WIJZIGING RECHTSVORM
PDF
Mandates14/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2013
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates22/05/2008
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/12/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/10/2005
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025164,3 k €↑
2023
Annual accounts 202322,5 k €↑
2022
Annual accounts 20227,1 k €↓
2021
Annual accounts 202110,2 k €↓
2020
Annual accounts 202023,5 k €↑
2019
Annual accounts 20191,8 k €↓
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-23,8 k €↓
2016
Annual accounts 20165,8 k €↓
2015
Annual accounts 201513,5 k €↑
2014
Annual accounts 201411,3 k €↓
2013
Annual accounts 201311,8 k €↓
2012
Annual accounts 201236,5 k €↑
2011
Annual accounts 2011-4,8 k €↑
2010
Annual accounts 2010-7,4 k €↓
2009
Annual accounts 2009-3,6 k €↑
2008
Annual accounts 2008-37,4 k €↓
2007
Annual accounts 2007-1,2 k €
10/02/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOTRAP

Overview

What does IMMOTRAP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline