ACTIVE

GRAFE TRADITION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,4 k €

+271.1% YoY

Gross margin

162,2 k €

-4.1% YoY

Equity

1,3 M €

+1.7% YoY

What does GRAFE TRADITION do?

GRAFE TRADITION is a Public limited company incorporated in 2000. Its main activity is: Activities of holding companies. Its registered office is in Gesves.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.785.045

Incorporation

11/02/2000

Legal form

Public limited company

Registered office

Tour de Muache 5
5340 Gesves · WallonieSee on map

Contributed capital

287 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 65231Reinsurance 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	162,2 k €	-4.1%	169,2 k €	+5.8%	160 k €	-18.3%	195,9 k €	-7.7%	212,3 k €	+12.5%	188,6 k €	-2.1%	192,6 k €	+3.2%	186,6 k €	+10.6%	168,8 k €	-0.9%	170,3 k €	-14.3%	198,8 k €	-13.9%	231 k €	+11.5%	207,2 k €	-22.0%	265,6 k €	-1.2%	268,9 k €	+0.7%	266,9 k €	-11.7%	302,3 k €	-3.5%	313,2 k €	-3.4%	324,3 k €	+42.2%	228,1 k €
EBITDA	28,2 k €	+183%	10 k €	-51.0%	20,3 k €	-8.6%	22,2 k €	-33.8%	33,6 k €	+77.4%	18,9 k €	-19.4%	23,5 k €	-25.0%	31,3 k €	-36.1%	49 k €	-5.4%	51,8 k €	-34.4%	79 k €	-27.2%	108,5 k €	+16.6%	93 k €	-38.5%	151,2 k €	-5.8%	160,6 k €	-2.3%	164,3 k €	-7.9%	178,4 k €	+8.0%	165,3 k €	-5.1%	174,1 k €	+21.2%	143,7 k €
Operating result	27,5 k €	+194%	9,4 k €	-18.0%	11,4 k €	+202%	3,8 k €	-75.0%	15,1 k €	+1630%	874 €	-79.2%	4,2 k €	-78.6%	19,6 k €	-50.2%	39,4 k €	+10.5%	35,7 k €	-43.1%	62,7 k €	-31.9%	92 k €	+21.1%	76 k €	-46.0%	140,8 k €	-8.7%	154,3 k €	-1.6%	156,8 k €	-7.7%	169,9 k €	+8.4%	156,8 k €	-5.1%	165,2 k €	+23.8%	133,5 k €
Net result	21,4 k €	+271%	5,8 k €	-54.4%	12,6 k €	-21.5%	16,1 k €	+15.8%	13,9 k €	+261%	-8,6 k €	-546%	-1,3 k €	-228%	1 k €	-91.5%	12,3 k €	-4.8%	13 k €	-79.5%	63,2 k €	-19.4%	78,3 k €	+24.8%	62,7 k €	-37.5%	100,4 k €	-17.4%	121,5 k €	+30.3%	93,2 k €	-6.4%	99,6 k €	+13.4%	87,8 k €	-6.3%	93,7 k €	+20.5%	77,8 k €
Balance sheet
Equity	1,3 M €	+1.7%	1,3 M €	+0.5%	1,3 M €	+1.0%	1,2 M €	+0.7%	1,2 M €	+0.3%	1,2 M €	-0.7%	1,2 M €	-0.1%	1,2 M €	+0.1%	1,2 M €	+1.0%	1,2 M €	+1.1%	1,2 M €	+5.5%	1,2 M €	+4.4%	1,1 M €	+0.7%	1,1 M €	+7.4%	1 M €	+13.5%	902 k €	+7.5%	838,7 k €	+13.5%	739,1 k €	+8.5%	681,3 k €	+10.3%	617,6 k €
Total assets	1,6 M €	-2.7%	1,6 M €	+4.0%	1,6 M €	-2.2%	1,6 M €	-1.3%	1,6 M €	+0.4%	1,6 M €	-2.9%	1,7 M €	-0.7%	1,7 M €	+1.3%	1,6 M €	+0.7%	1,6 M €	-0.0%	1,6 M €	+2.2%	1,6 M €	-1.4%	1,6 M €	+2.4%	1,6 M €	+4.1%	1,5 M €	+4.0%	1,5 M €	+2.7%	1,4 M €	+3.0%	1,4 M €	+5.0%	1,3 M €	-5.0%	1,4 M €
Cash	9,5 k €	-88.7%	84,3 k €	+26.8%	66,5 k €	+12.5%	59,1 k €	-39.5%	97,7 k €	+38.2%	70,7 k €	+7.2%	66 k €	-33.5%	99,2 k €	-12.4%	113,2 k €	+9.0%	103,8 k €	-7.2%	111,9 k €	+78.5%	62,7 k €	-7.5%	67,8 k €	-45.3%	123,9 k €	+44.1%	86 k €	+89.4%	45,4 k €	-31.7%	66,5 k €	+65.6%	40,2 k €	-13.7%	46,5 k €	+15.9%	40,2 k €
Debts	277,5 k €	-18.5%	340,4 k €	+18.1%	288,2 k €	-14.4%	336,6 k €	-7.9%	365,7 k €	+0.9%	362,5 k €	-10.6%	405,3 k €	-1.3%	410,7 k €	+5.5%	389,4 k €	-2.5%	399,2 k €	-3.3%	412,8 k €	-3.6%	428,3 k €	-14.2%	499 k €	+6.4%	469,2 k €	-2.7%	482 k €	-11.7%	545,8 k €	-2.4%	559,4 k €	-10.3%	623,9 k €	+0.9%	618,2 k €	-17.3%	748 k €
Other
Workforce	–		–		–		–		–		–		2,6 ETP	+8.3%	2,4 ETP		–		1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-28.0%	2,5 ETP	-13.8%	2,9 ETP	+3.6%	2,8 ETP	+55.6%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Bernard GRAFE

Director · since 28 décembre 2023 · until 30 juin 2029

Active

Ended mandates

Bernard GRAFE

Managing director · since 28 décembre 2023 · until 30 juin 2029

Ended

Vincent BRUYERE

Director · since 16 juin 2023 · until 20 décembre 2023

Ended

Bernard GRAFE

Managing director · since 29 juin 2018 · until 30 juin 2024

Ended

Bernard GRAFE

Managing director · since 29 juin 2018 · until 30 juin 2029

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	17/07/2025	12/07/2024	19/06/2023	25/04/2022	16/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	16/06/2023	21/04/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	12/07/2024	French	PDF
Micro model	31/12/2022	16/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	21/04/2022	25/04/2022	French	PDF
Micro model	31/12/2020	30/06/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	07/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Bernard GRAFE

Director · since 28 décembre 2023 · until 30 juin 2029

Active

Ended mandates

Bernard GRAFE

Managing director · since 28 décembre 2023 · until 30 juin 2029

Ended

Vincent BRUYERE

Director · since 16 juin 2023 · until 20 décembre 2023

Ended

Bernard GRAFE

Managing director · since 29 juin 2018 · until 30 juin 2024

Ended

Bernard GRAFE

Managing director · since 29 juin 2018 · until 30 juin 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates25/03/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office21/04/2008
SIEGE SOCIAL
PDF
Mandates12/07/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,4 k €↑
2024
Annual accounts 20245,8 k €↓
2023
Annual accounts 202312,6 k €↓
2022
Annual accounts 202216,1 k €↑
2021
Annual accounts 202113,9 k €↑
2020
Annual accounts 2020-8,6 k €↓
2019
Annual accounts 2019-1,3 k €↓
2018
Annual accounts 20181 k €↓
2017
Annual accounts 201712,3 k €↓
2016
Annual accounts 201613 k €↓
2015
Annual accounts 201563,2 k €↓
2014
Annual accounts 201478,3 k €↑
2013
Annual accounts 201362,7 k €↓
2012
Annual accounts 2012100,4 k €↓
2011
Annual accounts 2011121,5 k €↑
2010
Annual accounts 201093,2 k €↓
2009
Annual accounts 200999,6 k €↑
2008
Annual accounts 200887,8 k €↓
2007
Annual accounts 200793,7 k €↑
2006
Annual accounts 200677,8 k €
11/02/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAFE TRADITION

Overview

What does GRAFE TRADITION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline