ACTIVE

PROJUICE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

3,8 k €

-96.8% YoY

Gross margin

82 k €

-71.3% YoY

Equity

454,5 k €

+0.8% YoY

What does PROJUICE do?

PROJUICE is a Private company with limited liability incorporated in 2000. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.822.261

Incorporation

14/02/2000

Legal form

Private company with limited liability

Registered office

Chaussée de Tubize 483 box C
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 197,00 €

Latest accounts

30/06/2025

Activities (NACE)

74872Other professional, scientific and technical activities· main 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	82 k €	-71.3%	285,3 k €	+69.5%	168,4 k €	-22.8%	217,9 k €	+351%	-86,7 k €	-121%	409,8 k €	+76.6%	232,1 k €	+4.5%	222,1 k €	+20.3%	184,6 k €	-20.6%	232,5 k €	+22.8%	189,4 k €	-31.9%	278,1 k €	+120%	126,4 k €	+16.0%	109 k €	+5.1%	103,7 k €	-1.6%	105,4 k €	-16.1%	125,7 k €	-12.7%	144 k €
EBITDA	75,8 k €	-72.5%	275,6 k €	+77.1%	155,6 k €	-19.7%	193,8 k €	+320%	-88,1 k €	-122%	399,3 k €	+80.3%	221,4 k €	+12.8%	196,2 k €	+12.5%	174,4 k €	-21.8%	223 k €	+21.7%	183,2 k €	-31.8%	268,7 k €	+119%	122,8 k €	+18.8%	103,4 k €	+2.9%	100,5 k €	-2.3%	102,8 k €	-15.5%	121,7 k €	-14.8%	142,8 k €
Operating result	13,4 k €	-93.6%	210 k €	+272%	56,4 k €	-39.3%	92,9 k €	+147%	-196,9 k €	-169%	284,3 k €	+152%	112,6 k €	+13.7%	99,1 k €	+38.3%	71,6 k €	-7.3%	77,3 k €	-15.5%	91,4 k €	+143%	37,6 k €	-36.7%	59,3 k €	+55.1%	38,2 k €	-10.9%	42,9 k €	-11.7%	48,6 k €	-10.3%	54,2 k €	-5.7%	57,4 k €
Net result	3,8 k €	-96.8%	117,6 k €	+710%	14,5 k €	-64.5%	40,9 k €	+117%	-238,3 k €	-205%	227,3 k €	+472%	39,7 k €	+26.8%	31,3 k €	+363%	6,8 k €	-5.0%	7,1 k €	-37.1%	11,3 k €	-17.8%	13,8 k €	-50.2%	27,7 k €	+33.3%	20,7 k €	+33.8%	15,5 k €	-13.0%	17,8 k €	-21.9%	22,8 k €	+9.7%	20,8 k €
Balance sheet
Equity	454,5 k €	+0.8%	450,7 k €	+35.3%	333,1 k €	+4.6%	318,6 k €	+14.7%	277,7 k €	-46.2%	516 k €	+78.7%	288,7 k €	+16.0%	249 k €	+14.4%	217,6 k €	+3.2%	210,8 k €	+3.5%	203,7 k €	+5.9%	192,4 k €	+7.7%	178,6 k €	+18.3%	150,9 k €	+15.9%	130,2 k €	+13.5%	114,7 k €	+18.4%	96,9 k €	+30.8%	74 k €
Total assets	763,5 k €	+2.4%	745,7 k €	-43.0%	1,3 M €	-10.0%	1,5 M €	-14.5%	1,7 M €	-12.4%	1,9 M €	-0.6%	2 M €	+1.5%	1,9 M €	-1.8%	2 M €	-7.5%	2,1 M €	+8.0%	2 M €	+8.6%	1,8 M €	+149%	723,7 k €	+1.3%	714,7 k €	-0.9%	721 k €	+17.8%	612 k €	-23.1%	796 k €	-8.2%	867,2 k €
Cash	81,8 k €	-33.0%	122,1 k €	+98.7%	61,5 k €	-68.5%	195 k €	-47.6%	372 k €	-14.3%	433,8 k €	+68.1%	258,1 k €	+97.0%	131 k €	+391%	26,7 k €	-75.0%	106,6 k €	-34.9%	163,9 k €	+246%	47,3 k €	-64.0%	131,5 k €	+318%	31,5 k €	-53.5%	67,6 k €	-48.2%	130,5 k €	-7.5%	141,1 k €	-43.4%	249,2 k €
Debts	309 k €	+4.7%	295 k €	-69.7%	974,9 k €	-14.0%	1,1 M €	-20.1%	1,4 M €	-0.3%	1,4 M €	-6.4%	1,5 M €	-8.5%	1,7 M €	-3.9%	1,7 M €	-8.7%	1,9 M €	+8.5%	1,7 M €	+8.7%	1,6 M €	+195%	543,7 k €	-2.5%	557,4 k €	-5.3%	588,8 k €	+18.5%	497 k €	-23.5%	649,9 k €	-15.4%	768,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Philippe Elebaut

Director · since 14 février 2000

Active

Vincent Donker

Director · since 14 février 2000

Active

Ended mandates

Frédéric André

Director · since 01 avril 2006

Ended

Frédéric André

Manager · since 01 avril 2006

Ended

Philippe Elebaut

Manager · since 15 février 2000

Ended

Philippe Elebaut

Manager · since 14 février 2000

Ended

At this address

Other companies at this address

Company	CBE no.
EUROTIP● Active	0417.273.313
Eurotipimmo● Active	0860.687.928
sapins.be● Active	0893.134.428
SUITE 317● Active	0454.599.507

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	04/02/2025	31/01/2024	01/02/2023	31/01/2022	15/02/2021
General meeting	02/01/2026	02/01/2025	02/01/2024	02/01/2023	03/01/2022	08/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/01/2026	02/02/2026	French	PDF
Abridged model	30/06/2024	02/01/2025	04/02/2025	French	PDF
Abridged model	30/06/2023	02/01/2024	31/01/2024	French	PDF
Abridged model	30/06/2022	02/01/2023	01/02/2023	French	PDF
Abridged model	30/06/2021	03/01/2022	31/01/2022	French	PDF
Abridged model	30/06/2020	08/02/2021	15/02/2021	French	PDF
Abridged model	30/06/2019	09/12/2019	31/01/2020	French	PDF
Abridged model	30/06/2018	10/12/2018	30/01/2019	French	PDF
Abridged model	30/06/2017	11/12/2017	01/02/2018	French	PDF
Abridged model	30/06/2016	12/12/2016	01/02/2017	French	PDF
Abridged model	30/06/2015	11/01/2016	15/01/2016	French	PDF
Abridged model	30/06/2014	12/01/2015	02/02/2015	French	PDF
Abridged model	30/06/2013	10/02/2014	27/02/2014	French	PDF
Abridged model	30/06/2012	11/02/2013	25/02/2013	French	PDF
Abridged model	30/06/2011	30/01/2012	24/02/2012	French	PDF
Abridged model	30/06/2010	31/01/2011	28/02/2011	French	PDF
Abridged model	30/06/2009	28/01/2010	26/02/2010	French	PDF
Abridged model	30/06/2008	29/12/2008	27/02/2009	French	PDF
Abridged model	30/06/2007	31/12/2007	05/03/2008	French	PDF
Abridged model	30/06/2006	02/01/2007	29/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Philippe Elebaut

Director · since 14 février 2000

Active

Vincent Donker

Director · since 14 février 2000

Active

Ended mandates

Frédéric André

Director · since 01 avril 2006

Ended

Frédéric André

Manager · since 01 avril 2006

Ended

Philippe Elebaut

Manager · since 15 février 2000

Ended

Philippe Elebaut

Manager · since 14 février 2000

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office18/04/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,8 k €↓
2024
Annual accounts 2024117,6 k €↑
2023
Annual accounts 202314,5 k €↓
2022
Annual accounts 202240,9 k €↑
2021
Annual accounts 2021-238,3 k €↓
2020
Annual accounts 2020227,3 k €↑
2019
Annual accounts 201939,7 k €↑
2018
Annual accounts 201831,3 k €↑
2017
Annual accounts 20176,8 k €↓
2016
Annual accounts 20167,1 k €↓
2015
Annual accounts 201511,3 k €↓
2014
Annual accounts 201413,8 k €↓
2013
Annual accounts 201327,7 k €↑
2012
Annual accounts 201220,7 k €↑
2011
Annual accounts 201115,5 k €↓
2010
Annual accounts 201017,8 k €↓
2009
Annual accounts 200922,8 k €↑
2008
Annual accounts 200820,8 k €
14/02/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROJUICE

Overview

What does PROJUICE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline