MDC BLITZ
0470.867.001 · rovalta.com · 23/09/2026
NORMAL SITUATION
MDC BLITZ
Financial year 2021 · closed on 31/12/2021
Net result
295,5 k €
+372.3% YoY
Gross margin
459,9 k €
+287.4% YoY
Equity
1 M €
+40.5% YoY
Company — Normal situation.
Overview
What does MDC BLITZ do?
MDC BLITZ is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0470.867.001
Legal form
Private company with limited liability
Contributed capital
328 200,00 €
Latest accounts
31/12/2021
Joint committees (1)
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 459,9 k € | +287% | 118,7 k € | +10.0% | 107,9 k € | -41.3% | 183,9 k € | +45.7% | 126,3 k € | -30.0% | 180,5 k € | -20.6% | 227,3 k € | +28.5% | 176,9 k € | +10.1% | 160,7 k € | -24.8% | 213,5 k € | +25.1% | 170,6 k € | +3.4% | 165 k € | +1.5% | 162,5 k € | +36.0% | 119,6 k € | +3.1% | 116 k € | +12.5% | 103,2 k € |
| EBITDA | 457,3 k € | +296% | 115,5 k € | +18.5% | 97,5 k € | -41.0% | 165,2 k € | +66.3% | 99,3 k € | -33.2% | 148,7 k € | -8.5% | 162,5 k € | +59.9% | 101,6 k € | -21.6% | 129,6 k € | -15.8% | 153,9 k € | +85.5% | 83 k € | -34.0% | 125,8 k € | +1.9% | 123,4 k € | +70.9% | 72,2 k € | -9.6% | 79,9 k € | -1.9% | 81,4 k € |
| Operating result | 436,5 k € | +360% | 94,9 k € | +24.6% | 76,1 k € | -47.0% | 143,7 k € | +88.7% | 76,1 k € | -38.7% | 124,2 k € | -6.1% | 132,4 k € | +109% | 63,3 k € | -27.7% | 87,7 k € | -26.0% | 118,5 k € | +121% | 53,5 k € | -27.7% | 74,1 k € | +8.0% | 68,5 k € | +32.1% | 51,9 k € | +67.9% | 30,9 k € | -48.5% | 60 k € |
| Net result | 295,5 k € | +372% | 62,6 k € | +43.0% | 43,8 k € | -53.9% | 95 k € | +96.5% | 48,3 k € | -38.3% | 78,3 k € | -22.8% | 101,5 k € | +213% | 32,4 k € | -34.8% | 49,7 k € | -14.1% | 57,9 k € | +66.7% | 34,7 k € | -6.8% | 37,2 k € | -10.3% | 41,5 k € | +4.9% | 39,6 k € | +89.2% | 20,9 k € | -44.4% | 37,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1 M € | +40.5% | 729,3 k € | +9.4% | 666,8 k € | +6.3% | 627 k € | +12.8% | 556 k € | +4.6% | 531,6 k € | +11.4% | 477,3 k € | +1.4% | 470,8 k € | +7.4% | 438,4 k € | +3.6% | 423,1 k € | +15.8% | 365,3 k € | +10.5% | 330,5 k € | +12.7% | 293,3 k € | +16.5% | 251,8 k € | +26.0% | 199,8 k € | +11.7% | 178,9 k € |
| Total assets | 1,2 M € | +31.7% | 929,3 k € | +6.0% | 876,5 k € | -2.1% | 895,1 k € | +4.3% | 858,2 k € | -0.8% | 865,1 k € | -4.4% | 904,5 k € | +4.0% | 869,4 k € | -12.7% | 996,1 k € | +6.2% | 938 k € | +17.2% | 800,6 k € | +9.1% | 734 k € | +0.5% | 730,7 k € | +45.4% | 502,7 k € | +25.3% | 401,1 k € | +46.1% | 274,5 k € |
| Cash | 468,7 k € | -7.6% | 507,4 k € | +21.4% | 418 k € | +4.8% | 398,9 k € | +3.9% | 383,8 k € | +2.9% | 373 k € | +2.7% | 363,3 k € | +10.2% | 329,8 k € | -9.6% | 364,7 k € | -3.2% | 376,8 k € | +85.1% | 203,6 k € | +32.4% | 153,8 k € | -30.9% | 222,5 k € | +289% | 57,1 k € | +99.1% | 28,7 k € | -68.0% | 89,8 k € |
| Debts | 199,2 k € | -0.4% | 200 k € | -4.6% | 209,7 k € | -21.8% | 268,1 k € | -11.3% | 302,2 k € | -9.4% | 333,5 k € | -21.9% | 427,2 k € | +7.2% | 398,6 k € | -28.5% | 557,7 k € | +16.5% | 478,9 k € | +19.9% | 399,3 k € | -1.0% | 403,5 k € | -7.8% | 437,4 k € | +74.4% | 250,9 k € | +24.6% | 201,3 k € | +111% | 95,6 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | 0,7 ETP | -12.5% | 0,8 ETP | -11.1% | 0,9 ETP | -57.1% | 2,1 ETP | -19.2% | 2,6 ETP | -23.5% | 3,4 ETP | +13.3% | 3,0 ETP | +20.0% | 2,5 ETP | +19.0% | 2,1 ETP | -8.7% | 2,3 ETP | -8.0% | 2,5 ETP | +56.2% | 1,6 ETP | +60.0% | 1,0 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 7 ended
Active mandates
Active
Nadine De Clercq
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2022 | 31/08/2021 | 05/10/2020 | 26/07/2019 | 27/07/2018 | 31/08/2017 |
| General meeting | 15/06/2022 | 15/06/2021 | 15/06/2020 | 15/06/2019 | 15/06/2018 | 15/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 15/06/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/06/2020 | 05/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 27/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/06/2014 | 04/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 10/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/06/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 29/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 30/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 15/06/2005 | 14/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 15/06/2004 | 07/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 15/06/2003 | 15/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 15/06/2002 | 19/06/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 7 ended
Active mandates
Active
Nadine De Clercq
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021295,5 k €↑
- 2020Annual accounts 202062,6 k €↑
- 2019Annual accounts 201943,8 k €↓
- 2018Annual accounts 201895 k €↑
- 2017Annual accounts 201748,3 k €↓
- 2016Annual accounts 201678,3 k €↓
- 2015Annual accounts 2015101,5 k €↑
- 2014Annual accounts 201432,4 k €↓
- 2013Annual accounts 201349,7 k €↓
- 2012Annual accounts 201257,9 k €↑
- 2011Annual accounts 201134,7 k €↓
- 2010Annual accounts 201037,2 k €↓
- 2009Annual accounts 200941,5 k €↑
- 2008Annual accounts 200839,6 k €↑
- 2007Annual accounts 200720,9 k €↓
- 2006Annual accounts 200637,6 k €