OPENING OF BANKRUPTCY

M.S. SERVICES

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

225 k €

+26.0% YoY

Revenue

3,1 M €

+30.7% YoY

Equity

543,8 k €

+70.6% YoY

Workforce

48,0 ETP

+26.3% YoY

Company — Opening of bankruptcy.

What does M.S. SERVICES do?

M.S. SERVICES is a Private company with limited liability incorporated in 2000. Its registered office is in Woluwe-Saint-Pierre. It employs on average 48,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0470.970.632

Incorporation

17/02/2000

Legal form

Private company with limited liability

Registered office

Avenue de Tervueren 208 box 10
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

148 600,00 €

Latest accounts

31/12/2022

Average workforce

48,0 ETP

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	3,1 M €	+30.7%	2,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	380,1 k €	+33.5%	284,7 k €	+6105%	-4,7 k €	-231%	3,6 k €	+112%	-30,8 k €	-0.5%	-30,6 k €	-1229%	2,7 k €	+147%	-5,8 k €	-135%	16,8 k €	+160%	-28,1 k €	-3.1%	-27,3 k €	-0.8%	-27,1 k €	+0.4%	-27,2 k €	-8.0%	-25,2 k €	-1430%	1,9 k €
Operating result	300,4 k €	+27.5%	235,6 k €	+5068%	-4,7 k €	-231%	3,6 k €	+112%	-30,8 k €	-0.5%	-30,6 k €	-1229%	2,7 k €	+147%	-5,8 k €	-135%	16,8 k €	+160%	-28,1 k €	-3.1%	-27,3 k €	-0.8%	-27,1 k €	+4.8%	-28,4 k €	-7.6%	-26,4 k €	-4213%	642 €
Net result	225 k €	+26.0%	178,6 k €	+3834%	-4,8 k €	-233%	3,6 k €	-29.1%	5,1 k €	+148%	-10,6 k €	-514%	2,6 k €	+143%	-5,9 k €	-138%	15,4 k €	+295%	-7,9 k €	-154%	14,5 k €	+283%	-7,9 k €	+28.6%	-11,1 k €	-332%	4,8 k €	+714%	585 €
Balance sheet
Equity	543,8 k €	+70.6%	318,7 k €	+21277%	-1,5 k €	-146%	3,3 k €	+1172%	-306 €	+94.3%	-5,4 k €	-203%	5,2 k €	+96.1%	2,7 k €	-68.9%	8,5 k €	+225%	-6,8 k €	-744%	1,1 k €	+108%	-13,4 k €	-144%	-5,5 k €	-199%	5,6 k €	+588%	810 €
Total assets	863,9 k €	+80.3%	479 k €	+61309%	780 €	-96.5%	22,4 k €	+68.6%	13,3 k €	+63124%	21 €	-99.7%	7,8 k €	-21.3%	9,9 k €	-8.1%	10,8 k €	+4908%	216 €	-85.5%	1,5 k €	+524%	238 €	-81.0%	1,3 k €	-81.4%	6,7 k €	+79.3%	3,8 k €
Cash	229,5 k €	+124%	102,6 k €	+13052%	780 €	-96.5%	22,4 k €	+68.6%	13,3 k €	+63124%	21 €		–		15 €	-94.1%	255 €	+18.1%	216 €	-78.9%	1 k €	+330%	238 €		–		485 €		–
Debts	313,2 k €	+95.4%	160,3 k €	+6914%	2,3 k €	-88.0%	19,1 k €	+40.7%	13,6 k €	+152%	5,4 k €	+107%	2,6 k €	-64.2%	7,3 k €	+221%	2,3 k €	-67.8%	7 k €	+1547%	427 €	-96.9%	13,6 k €	+102%	6,7 k €	+486%	1,2 k €	-60.9%	2,9 k €
Other
Workforce	48,0 ETP	+26.3%	38,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Rachid Talbaoui

Mandate

Active

Ended mandates

DANIELE SINGER

Mandate

Ended

DANIELLE SINGER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AFFELAK● Active	0547.674.965
AL ALAWI-N● Bankrupt	0720.525.205
ASSOC COPROPRIETAIRES AV DE TERVUEREN 208 ACP● Active	0850.098.201
BRUXELLOISE DE DISTRIBUTION ALIMENTAIRE● Active	0426.374.089
BY TRANSPORT● Active	0713.428.169
RN GROUP SOLUTION● Active	0721.789.470
SMG CLEANING● Bankrupt	0721.848.957
TAGLEO● Bankrupt	0670.663.740
ZAKAT● Bankrupt	0871.938.443

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/10/2023	16/10/2023	16/07/2023	16/09/2020	20/09/2019	21/06/2018
General meeting	14/05/2023	22/05/2022	22/04/2021	20/07/2020	17/09/2019	20/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	14/05/2023	16/10/2023	French	PDF
Abridged model	31/12/2021	22/05/2022	16/10/2023	French	PDF
Micro model	31/12/2020	22/04/2021	16/07/2023	French	PDF
Abridged model	31/12/2019	20/07/2020	16/09/2020	French	PDF
Abridged model	31/12/2018	17/09/2019	20/09/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	30/10/2015	16/12/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	16/09/2013	French	PDF
Abridged model	31/12/2011	10/04/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	21/07/2009	French	PDF
Abridged model	31/12/2007	09/04/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	10/04/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Rachid Talbaoui

Mandate

Active

Ended mandates

DANIELE SINGER

Mandate

Ended

DANIELLE SINGER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/10/2023
SIEGE SOCIAL
PDF
Mandates11/02/2022
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office23/10/2013
SIEGE SOCIAL
PDF
Registered office15/12/2004
SIEGE SOCIAL
PDF
Mandates24/08/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022225 k €↑
2021
Annual accounts 2021178,6 k €↑
2020
Annual accounts 2020-4,8 k €↓
2019
Annual accounts 20193,6 k €↓
2018
Annual accounts 20185,1 k €↑
2017
Annual accounts 2017-10,6 k €↓
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015-5,9 k €↓
2014
Annual accounts 201415,4 k €↑
2013
Annual accounts 2013-7,9 k €↓
2012
Annual accounts 201214,5 k €↑
2011
Annual accounts 2011-7,9 k €↑
2010
Annual accounts 2010-11,1 k €↓
2009
Annual accounts 20094,8 k €↑
2008
Annual accounts 2008585 €
17/02/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.S. SERVICES

Overview

What does M.S. SERVICES do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline