ACTIVE

ADS Metaplast

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

63,6 k €

-54.5% YoY

Gross margin

770,3 k €

+5.3% YoY

Equity

1,3 M €

+5.0% YoY

Workforce

11,4 ETP

+21.3% YoY

What does ADS Metaplast do?

ADS Metaplast is a Private limited company incorporated in 2000. Its registered office is in Kruisem. It employs on average 11,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.001.811

Incorporation

23/02/2000

Legal form

Private limited company

Registered office

Leenstraat 16
9750 Kruisem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Average workforce

11,4 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	770,3 k €	+5.3%	731,8 k €	-7.5%	791,2 k €	+2.9%	769,1 k €	-21.3%	977,4 k €	+13.9%	857,9 k €	-7.1%	923,3 k €	+12.9%	817,8 k €	+0.5%	813,5 k €	-13.7%	942,7 k €	-1.0%	952 k €	+68.6%	564,7 k €	+22.3%	461,7 k €	+143%	189,6 k €	-51.1%	388 k €	-12.2%	442 k €	+39.4%	317 k €	+26.1%	251,5 k €	+61.1%	156,1 k €
EBITDA	179,5 k €	-33.9%	271,6 k €	-0.5%	273,1 k €	+17.8%	231,8 k €	-36.1%	362,8 k €	+38.4%	262,2 k €	-29.5%	371,8 k €	+23.6%	300,9 k €	+23.1%	244,5 k €	-26.6%	333,1 k €	-14.8%	390,9 k €	+69.0%	231,4 k €	+22.8%	188,4 k €	+158%	73,1 k €	-46.3%	136,1 k €	-36.2%	213,4 k €	-6.7%	228,8 k €	+67.3%	136,7 k €	-11.0%	153,6 k €
Operating result	89,6 k €	-52.2%	187,6 k €	-8.1%	204 k €	+34.1%	152,1 k €	-48.3%	294,5 k €	+26.9%	232,1 k €	-29.7%	330,2 k €	+30.3%	253,4 k €	+34.9%	187,9 k €	-23.4%	245,4 k €	-6.6%	262,9 k €	+69.0%	155,6 k €	+80.3%	86,3 k €	+366%	18,5 k €	-75.8%	76,6 k €	-19.5%	95,1 k €	-38.3%	154,2 k €	+139%	64,5 k €	-24.8%	85,7 k €
Net result	63,6 k €	-54.5%	139,7 k €	-13.2%	160,9 k €	+44.8%	111,2 k €	-50.1%	222,8 k €	+30.6%	170,7 k €	-25.1%	227,8 k €	+14.6%	198,7 k €	+25.5%	158,3 k €	-25.4%	212,3 k €	-11.2%	239 k €	+93.9%	123,2 k €	+129%	53,8 k €	+3962%	-1,4 k €	-103%	51 k €	-9.6%	56,4 k €	-42.3%	97,8 k €	+170%	36,3 k €	-36.6%	57,2 k €
Balance sheet
Equity	1,3 M €	+5.0%	1,3 M €	+12.3%	1,1 M €	+10.8%	1 M €	+12.2%	911,7 k €	+32.3%	688,9 k €	+32.9%	518,2 k €	+58.7%	326,4 k €	+37.3%	237,8 k €	+19.2%	199,4 k €	+35.5%	147,2 k €	+36.0%	108,2 k €	+13.9%	95 k €	+33.4%	71,2 k €	-1.9%	72,6 k €	-75.2%	292,6 k €	+9.9%	266,2 k €	+47.6%	180,4 k €	+25.2%	144,1 k €
Total assets	1,6 M €	+1.6%	1,6 M €	-4.2%	1,7 M €	+10.4%	1,5 M €	+5.6%	1,4 M €	+14.8%	1,3 M €	+31.4%	956,4 k €	+17.2%	815,8 k €	-1.7%	829,8 k €	-6.1%	883,3 k €	-15.6%	1 M €	+23.5%	846,9 k €	-25.0%	1,1 M €	+109%	540,1 k €	-18.3%	661,2 k €	-19.5%	821,2 k €	+28.1%	640,9 k €	-2.0%	654,1 k €	+17.3%	557,6 k €
Cash	400,8 k €	+43.7%	279 k €	-56.4%	640,1 k €	+22.1%	524,1 k €	+31.8%	397,5 k €	-13.8%	461,3 k €	+68.3%	274,2 k €	-8.2%	298,6 k €	+34.1%	222,6 k €	-8.9%	244,3 k €	-24.7%	324,2 k €	+56.8%	206,8 k €	-25.6%	278 k €	+13.1%	245,9 k €	-1.4%	249,5 k €	-31.4%	363,8 k €	+164%	138 k €	-34.1%	209,5 k €	+123%	94,1 k €
Debts	298,4 k €	-11.5%	337,1 k €	-37.4%	538,4 k €	+8.4%	496,8 k €	-5.3%	524,9 k €	-6.9%	563,9 k €	+29.8%	434,3 k €	-10.1%	482,8 k €	-18.0%	588,8 k €	-11.9%	668,2 k €	-21.3%	849,2 k €	+16.5%	728,9 k €	-19.5%	905,9 k €	+168%	338,4 k €	-26.5%	460,6 k €	-11.2%	518,6 k €	+40.5%	369,1 k €	-12.3%	420,7 k €	+16.7%	360,6 k €
Other
Workforce	11,4 ETP	+21.3%	9,4 ETP	-11.3%	10,6 ETP	+3.9%	10,2 ETP	-9.7%	11,3 ETP	-1.7%	11,5 ETP	+7.5%	10,7 ETP	+5.9%	10,1 ETP	-2.9%	10,4 ETP	+60.0%	6,5 ETP	-43.5%	11,5 ETP	+23.7%	9,3 ETP	+34.8%	6,9 ETP	+86.5%	3,7 ETP	+12.1%	3,3 ETP	-8.3%	3,6 ETP	-16.3%	4,3 ETP	+10.3%	3,9 ETP	+5.4%	3,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

GDS Technology

Director · 0822.653.931

Represented by GWEN DE SCHAMPHELAERE

Active

Ended mandates

GDS Technology

Manager · since 01 janvier 2010 · 0822.653.931

Represented by GWEN DE SCHAMPHELAERE

Ended

TOM D'HOOSSCHE

Manager · since 01 octobre 2006 · 0883.603.979

Represented by TOM D'HOOSSCHE

Ended

ALEX DE SCHAMPHELAERE

Manager · until 28 février 2014

Ended

ALEX DE SCHAMPHELAERE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	04/02/2025	16/02/2024	02/02/2023	25/02/2022	23/02/2021
General meeting	12/12/2025	13/12/2024	08/12/2023	09/12/2022	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	27/02/2026	Dutch	PDF
Abridged model	30/06/2024	13/12/2024	04/02/2025	Dutch	PDF
Abridged model	30/06/2023	08/12/2023	16/02/2024	Dutch	PDF
Abridged model	30/06/2022	09/12/2022	02/02/2023	Dutch	PDF
Abridged model	30/06/2021	10/12/2021	25/02/2022	Dutch	PDF
Abridged model	30/06/2020	11/12/2020	23/02/2021	Dutch	PDF
Abridged model	30/06/2019	13/12/2019	27/02/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	05/02/2019	Dutch	PDF
Abridged model	30/06/2017	08/12/2017	29/01/2018	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	27/02/2017	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	26/01/2015	Dutch	PDF
Abridged model	30/06/2013	13/12/2013	03/02/2014	Dutch	PDF
Abridged model	30/06/2012	14/12/2012	07/02/2013	Dutch	PDF
Abridged model	30/06/2011	09/12/2011	29/12/2011	Dutch	PDF
Abridged model	30/06/2010	10/12/2010	14/02/2011	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

GDS Technology

Director · 0822.653.931

Represented by GWEN DE SCHAMPHELAERE

Active

Ended mandates

GDS Technology

Manager · since 01 janvier 2010 · 0822.653.931

Represented by GWEN DE SCHAMPHELAERE

Ended

TOM D'HOOSSCHE

Manager · since 01 octobre 2006 · 0883.603.979

Represented by TOM D'HOOSSCHE

Ended

ALEX DE SCHAMPHELAERE

Manager · until 28 février 2014

Ended

ALEX DE SCHAMPHELAERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/07/2025
BENAMING
PDF
Mandates06/04/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/04/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other20/01/2010
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/12/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,6 k €↓
2025
Name changeADS Metaplast
2024
Annual accounts 2024139,7 k €↓
2023
Annual accounts 2023160,9 k €↑
2022
Annual accounts 2022111,2 k €↓
2022
Name changeA.D.S. - food technology
2021
Annual accounts 2021222,8 k €↑
2020
Annual accounts 2020170,7 k €↓
2019
Annual accounts 2019227,8 k €↑
2018
Annual accounts 2018198,7 k €↑
2017
Annual accounts 2017158,3 k €↓
2016
Annual accounts 2016212,3 k €↓
2015
Annual accounts 2015239 k €↑
2014
Annual accounts 2014123,2 k €↑
2013
Annual accounts 201353,8 k €↑
2012
Annual accounts 2012-1,4 k €↓
2011
Annual accounts 201151 k €↓
2010
Annual accounts 201056,4 k €↓
2008
Annual accounts 200897,8 k €↑
2007
Annual accounts 200736,3 k €↓
2006
Annual accounts 200657,2 k €
23/02/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADS Metaplast

Overview

What does ADS Metaplast do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline