MAFA GROUP
0471.013.885 · rovalta.com · 22/09/2026
ACTIVE
MAFA GROUP
Financial year 2022 · closed on 31/12/2022
Net result
421,5 k €
+984.5% YoY
Gross margin
485,8 k €
Equity
73,2 k €
+121.0% YoY
Overview
What does MAFA GROUP do?
MAFA GROUP is a Private limited company incorporated in 2000. Its registered office is in Donceel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.013.885
Incorporation
18/02/2000
Legal form
Private limited company
Registered office
Rue de Hesbaye 3
4357 Donceel · WallonieSee on map
4357 Donceel · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 485,8 k € | – | -3,1 k € | -152% | 6 k € | +182% | -7,3 k € | -129% | -3,2 k € | +88.0% | -26,5 k € | -118% | -12,1 k € | -27.9% | -9,5 k € | -72.5% | -5,5 k € | -219% | 4,6 k € | -93.0% | 66,1 k € | +30.7% | 50,6 k € | -27.7% | 69,9 k € | +1.2% | 69,1 k € | +5.5% | 65,5 k € | ||
| EBITDA | 480,2 k € | 0 € | +100% | -4,8 k € | -222% | 3,9 k € | +142% | -9,4 k € | -93.9% | -4,8 k € | +83.1% | -28,5 k € | -101% | -14,2 k € | -27.9% | -11,1 k € | -51.1% | -7,3 k € | -344% | 3 k € | -95.3% | 64,3 k € | +31.2% | 49 k € | -28.4% | 68,4 k € | +2.4% | 66,8 k € | +4.7% | 63,9 k € | |
| Operating result | 459,8 k € | +2353% | -20,4 k € | +19.1% | -25,2 k € | -53.1% | -16,5 k € | +44.9% | -29,9 k € | -15.3% | -25,9 k € | +49.0% | -50,9 k € | -34.6% | -37,8 k € | -26.6% | -29,9 k € | +8.4% | -32,6 k € | -27.1% | -25,7 k € | -174% | 34,6 k € | +85.9% | 18,6 k € | -47.6% | 35,5 k € | +2.3% | 34,7 k € | +1.8% | 34,1 k € |
| Net result | 421,5 k € | +984% | -47,7 k € | -30.5% | -36,5 k € | -33.4% | -27,4 k € | +39.5% | -45,2 k € | -31.2% | -34,5 k € | +46.7% | -64,7 k € | -20.9% | -53,5 k € | +9.4% | -59 k € | +12.0% | -67,1 k € | -34.7% | -49,8 k € | -603% | 9,9 k € | -92.3% | 128,4 k € | +1088% | -13 k € | -164% | 20,2 k € | +416% | 3,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 73,2 k € | +121% | -348,4 k € | -15.8% | -300,7 k € | -13.8% | -264,2 k € | -11.6% | -236,8 k € | -23.6% | -191,6 k € | -22.0% | -157,1 k € | -70.0% | -92,4 k € | -138% | -38,9 k € | -293% | 20,1 k € | -76.9% | 87,2 k € | -46.3% | 162,4 k € | +6.5% | 152,4 k € | +535% | 24 k € | -35.1% | 37 k € | +120% | 16,8 k € |
| Total assets | 320,2 k € | -9.1% | 352,2 k € | -5.2% | 371,4 k € | -9.5% | 410,3 k € | -0.7% | 413,1 k € | -5.1% | 435,5 k € | -4.6% | 456,5 k € | -5.7% | 484 k € | +1.6% | 476,4 k € | -14.1% | 554,7 k € | -5.1% | 584,6 k € | -3.3% | 604,6 k € | -5.2% | 637,5 k € | -18.4% | 781,1 k € | -10.4% | 872,1 k € | +3.9% | 839,5 k € |
| Cash | – | 1,2 k € | +36006% | 3,5 € | -100.0% | 17,7 k € | +12076% | 145,2 € | -92.5% | 1,9 k € | +14.1% | 1,7 k € | -74.2% | 6,5 k € | – | – | – | 113,3 € | +368% | 24,2 € | +171% | 8,9 € | -95.7% | 209,4 € | -53.5% | 449,9 € | |||||
| Debts | 247,1 k € | -64.7% | 700,6 k € | +4.2% | 672,1 k € | -0.4% | 674,5 k € | +3.8% | 649,7 k € | +3.7% | 626,2 k € | +2.2% | 612,7 k € | +6.3% | 576,4 k € | +11.9% | 515,3 k € | -3.6% | 534,4 k € | +7.6% | 496,8 k € | +12.3% | 442,2 k € | -8.8% | 485,1 k € | -35.9% | 757,1 k € | -9.3% | 835,1 k € | +1.5% | 822,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 8 ended
Active mandates
Active
Ended mandates
Ludo Theunis
EndedChristiane Breyne
EndedCHRISTIANE BREYNE
EndedSERGE JOHN MARIO JODOCY
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/10/2023 | 17/10/2022 | 18/03/2022 | 30/06/2020 | 27/06/2019 | 11/06/2018 |
| General meeting | 06/10/2023 | 17/10/2022 | 24/02/2022 | 29/05/2020 | 29/05/2019 | 29/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 06/10/2023 | 08/10/2023 | French | |
| Micro model | 31/12/2021 | 17/10/2022 | 17/10/2022 | French | |
| Micro model | 31/12/2020 | 24/02/2022 | 18/03/2022 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/05/2019 | 27/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/05/2018 | 11/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/05/2017 | 27/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 29/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/05/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 8 ended
Active mandates
Active
Ended mandates
Ludo Theunis
EndedChristiane Breyne
EndedCHRISTIANE BREYNE
EndedSERGE JOHN MARIO JODOCY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/03/2024DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates15/01/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates06/02/2015MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office21/12/2010MAATSCHAPPELIJKE ZETEL
- Mandates16/02/2010ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022421,5 k €↑
- 2021Annual accounts 2021-47,7 k €↓
- 2020Annual accounts 2020-36,5 k €↓
- 2019Annual accounts 2019-27,4 k €↑
- 2018Annual accounts 2018-45,2 k €↓
- 2017Annual accounts 2017-34,5 k €↑
- 2016Annual accounts 2016-64,7 k €↓
- 2015Annual accounts 2015-53,5 k €↑
- 2014Annual accounts 2014-59 k €↑
- 2013Annual accounts 2013-67,1 k €↓
- 2012Annual accounts 2012-49,8 k €↓
- 2010Annual accounts 20109,9 k €↓
- 2009Annual accounts 2009128,4 k €↑
- 2008Annual accounts 2008-13 k €↓
- 2007Annual accounts 200720,2 k €↑
- 2006Annual accounts 20063,9 k €
- 18/02/2000IncorporationPrivate limited company