ACTIVE

AERANN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

19,2 k €

+55.4% YoY

Gross margin

63,4 k €

+15.0% YoY

Equity

114,5 k €

-9.2% YoY

What does AERANN do?

AERANN is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.068.622

Incorporation

21/02/2000

Legal form

Private limited company

Registered office

Rue François Stroobant 36
1050 Ixelles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	63,4 k €	+15.0%	55,2 k €	-8.5%	60,3 k €	+8.5%	55,5 k €	-11.4%	62,7 k €	+75.0%	35,8 k €	-19.8%	44,6 k €	-25.4%	59,9 k €	+62.5%	36,8 k €	-0.8%	37,2 k €	-56.6%	85,7 k €	+76.1%	48,7 k €	+25.4%	38,8 k €	+65.8%	23,4 k €	-61.1%	60,1 k €	+66.1%	36,2 k €	+25.9%	28,8 k €	-36.2%	45,1 k €	+65.8%	27,2 k €
EBITDA	53,7 k €	+19.3%	45 k €	-10.0%	50 k €	+7.6%	46,5 k €	-11.4%	52,5 k €	+91.3%	27,4 k €	-14.3%	32 k €	-30.8%	46,2 k €	+33.5%	34,6 k €	+1.5%	34,1 k €	-58.9%	83 k €	+84.2%	45 k €	+24.8%	36,1 k €	+76.1%	20,5 k €	-64.2%	57,3 k €	+72.8%	33,2 k €	+44.5%	22,9 k €	-44.8%	41,5 k €	+69.9%	24,5 k €
Operating result	27,1 k €	+53.1%	17,7 k €	-32.5%	26,2 k €	+1.3%	25,9 k €	-22.7%	33,5 k €	+238%	9,9 k €	-29.8%	14,1 k €	-52.9%	30 k €	+26.1%	23,8 k €	+5.2%	22,6 k €	-67.2%	68,8 k €	+125%	30,6 k €	+41.6%	21,6 k €	+245%	6,3 k €	-81.5%	33,9 k €	+280%	8,9 k €	+330%	-3,9 k €	-124%	16 k €	+43.5%	11,2 k €
Net result	19,2 k €	+55.4%	12,3 k €	-48.7%	24 k €	+20.9%	19,9 k €	-15.5%	23,5 k €	+213%	7,5 k €	-19.6%	9,4 k €	-56.4%	21,4 k €	+56.5%	13,7 k €	+7.2%	12,8 k €	-72.6%	46,5 k €	+98.6%	23,4 k €	+30.1%	18 k €	+179%	6,4 k €	-68.6%	20,5 k €	+139%	8,6 k €	+460%	-2,4 k €	-120%	12 k €	+67.0%	7,2 k €
Balance sheet
Equity	114,5 k €	-9.2%	126,1 k €	+10.8%	113,8 k €	+4.9%	108,4 k €	+22.4%	88,6 k €	+36.2%	65 k €	+13.1%	57,5 k €	+19.4%	48,2 k €	+80.1%	26,7 k €	+105%	13,1 k €	+62.0%	8,1 k €	-85.6%	55,9 k €	+72.0%	32,5 k €	+124%	14,5 k €	+80.0%	8,1 k €	-87.7%	65,4 k €	+15.1%	56,8 k €	-4.0%	59,2 k €	+25.4%	47,2 k €
Total assets	322,2 k €	-5.3%	340,1 k €	+5.6%	321,9 k €	-3.5%	333,7 k €	+5.7%	315,5 k €	+13.2%	278,7 k €	-2.7%	286,3 k €	+2.0%	280,8 k €	+0.8%	278,7 k €	+14.4%	243,6 k €	-32.0%	358,2 k €	+16.1%	308,7 k €	+3.0%	299,7 k €	+4.7%	286,1 k €	-12.5%	326,9 k €	-11.3%	368,7 k €	+0.5%	366,8 k €	-3.0%	378,2 k €	+12.5%	336,2 k €
Cash	83,9 k €	+3.4%	81,1 k €	+156%	31,7 k €	-64.0%	88,1 k €	+14.7%	76,8 k €	+97.4%	38,9 k €	+53.9%	25,3 k €	+58.0%	16 k €	-78.4%	74,1 k €	+125%	32,9 k €	-45.2%	60 k €	+38.7%	43,3 k €	+22.9%	35,2 k €	+72.3%	20,4 k €	+70.7%	12 k €	+38.6%	8,6 k €	-34.7%	13,2 k €	-43.0%	23,2 k €	-31.5%	33,9 k €
Debts	36,1 k €	-14.8%	42,4 k €	+16.0%	36,6 k €	-31.9%	53,6 k €	-3.2%	55,4 k €	+31.8%	42 k €	-26.5%	57,2 k €	-6.3%	61 k €	-24.0%	80,4 k €	+41.1%	57 k €	-68.1%	178,6 k €	+120%	81,1 k €	-13.4%	93,7 k €	-5.9%	99,5 k €	-27.7%	137,6 k €	-3.6%	142,8 k €	-12.3%	162,8 k €	-14.8%	191 k €	+5.0%	182 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Evanna Fruithoff

Director

Active

Ended mandates

Evanna FRUITHOF

Manager

Ended

Evanna Fruithoff

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Greystoke● Active	0683.717.861

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	13/02/2025	15/02/2024	27/01/2023	26/01/2022	28/01/2021
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	02/12/2024	13/02/2025	French	PDF
Micro model	30/06/2023	04/12/2023	15/02/2024	French	PDF
Micro model	30/06/2022	05/12/2022	27/01/2023	French	PDF
Micro model	30/06/2021	06/12/2021	26/01/2022	French	PDF
Micro model	30/06/2020	07/12/2020	28/01/2021	French	PDF
Micro model	30/06/2019	02/12/2019	20/12/2019	French	PDF
Micro model	30/06/2018	29/01/2019	31/01/2019	French	PDF
Micro model	30/06/2017	31/01/2018	26/06/2018	French	PDF
Abridged model	30/06/2016	01/03/2017	15/03/2017	French	PDF
Abridged model	30/06/2015	31/12/2015	28/01/2016	French	PDF
Abridged model	30/06/2014	01/12/2014	30/01/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	21/02/2014	French	PDF
Abridged model	30/06/2012	03/12/2012	28/02/2013	French	PDF
Abridged model	30/06/2011	05/12/2011	02/03/2012	French	PDF
Abridged model	30/06/2010	06/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	31/01/2010	22/11/2010	French	PDF
Abridged model	30/06/2008	31/01/2009	29/04/2009	French	PDF
Abridged model	30/06/2007	31/01/2008	10/04/2008	French	PDF
Abridged model	30/06/2006	31/01/2007	02/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Evanna Fruithoff

Director

Active

Ended mandates

Evanna FRUITHOF

Manager

Ended

Evanna Fruithoff

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office06/07/2018
SIEGE SOCIAL
PDF
Other15/09/2005
DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares15/01/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,2 k €↑
2024
Annual accounts 202412,3 k €↓
2023
Annual accounts 202324 k €↑
2022
Annual accounts 202219,9 k €↓
2021
Annual accounts 202123,5 k €↑
2020
Annual accounts 20207,5 k €↓
2019
Annual accounts 20199,4 k €↓
2018
Annual accounts 201821,4 k €↑
2017
Annual accounts 201713,7 k €↑
2016
Annual accounts 201612,8 k €↓
2015
Annual accounts 201546,5 k €↑
2014
Annual accounts 201423,4 k €↑
2013
Annual accounts 201318 k €↑
2012
Annual accounts 20126,4 k €↓
2011
Annual accounts 201120,5 k €↑
2010
Annual accounts 20108,6 k €↑
2009
Annual accounts 2009-2,4 k €↓
2008
Annual accounts 200812 k €↑
2007
Annual accounts 20077,2 k €
21/02/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AERANN

Overview

What does AERANN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline