INSPIRATION
0471.070.206 · rovalta.com · 24/09/2026
NORMAL SITUATION
INSPIRATION
Financial year 2023 · closed on 31/12/2023
Net result
-66,3 k €
-63.2% YoY
Gross margin
5,8 k €
+4052.3% YoY
Equity
191,6 k €
-25.7% YoY
Company — Normal situation.
Overview
What does INSPIRATION do?
INSPIRATION is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.070.206
Legal form
Private limited company
Contributed capital
150 000,00 €
Latest accounts
31/12/2023
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 5,8 k € | +4052% | -146,6 € | +98.4% | -9 k € | -134% | 26,6 k € | -25.7% | 35,7 k € | -7.1% | 38,5 k € | -0.9% | 38,8 k € | -2.2% | 39,7 k € | +26.0% | 31,5 k € | -20.1% | 39,5 k € | +12.8% | 35 k € | -4.9% | 36,8 k € | +22.5% | 30,1 k € | -16.7% | 36,1 k € | +1.3% | 35,6 k € |
| EBITDA | -65,8 k € | -11799% | -552,8 € | +94.1% | -9,4 k € | -145% | 21,1 k € | -30.4% | 30,3 k € | -8.5% | 33,2 k € | -1.5% | 33,7 k € | -2.7% | 34,6 k € | +29.0% | 26,8 k € | -23.2% | 34,9 k € | +14.3% | 30,6 k € | -5.6% | 32,4 k € | +25.5% | 25,8 k € | -18.2% | 31,5 k € | +0.1% | 31,5 k € |
| Operating result | -65,8 k € | -127% | -28,9 k € | +15.7% | -34,3 k € | -373% | 12,6 k € | -41.7% | 21,6 k € | +60.7% | 13,4 k € | -49.2% | 26,4 k € | -3.5% | 27,3 k € | +35.0% | 20,3 k € | -30.1% | 29 k € | +14.4% | 25,4 k € | +115% | 11,8 k € | +127% | 5,2 k € | -52.2% | 10,8 k € | +3.6% | 10,5 k € |
| Net result | -66,3 k € | -63.2% | -40,6 k € | +10.9% | -45,6 k € | -845% | 6,1 k € | -45.1% | 11,2 k € | +203% | 3,7 k € | -84.5% | 23,7 k € | -3.7% | 24,6 k € | +46.0% | 16,9 k € | -31.8% | 24,7 k € | +20.1% | 20,6 k € | +122% | 9,3 k € | +295% | -4,8 k € | -364% | 1,8 k € | -13.0% | 2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 191,6 k € | -25.7% | 257,9 k € | -13.6% | 298,5 k € | +59.8% | 186,8 k € | +3.4% | 180,7 k € | +6.6% | 169,6 k € | +2.2% | 165,9 k € | +16.7% | 142,1 k € | +21.0% | 117,5 k € | +55.3% | 75,7 k € | +48.6% | 50,9 k € | +68.0% | 30,3 k € | +44.1% | 21 k € | -18.5% | 25,8 k € | +7.5% | 24 k € |
| Total assets | 200,4 k € | -62.6% | 535,2 k € | -7.2% | 577 k € | +112% | 272,7 k € | -18.7% | 335,3 k € | -1.4% | 339,9 k € | +15.1% | 295,4 k € | +41.6% | 208,6 k € | -1.1% | 210,9 k € | +14.5% | 184,2 k € | +4.7% | 175,9 k € | -8.0% | 191,1 k € | -3.4% | 197,9 k € | -7.8% | 214,5 k € | -10.9% | 240,6 k € |
| Cash | 186,9 k € | +2765% | 6,5 k € | -77.3% | 28,7 k € | +98.7% | 14,5 k € | -78.9% | 68,5 k € | -10.1% | 76,2 k € | -46.0% | 141,2 k € | +212% | 45,2 k € | -7.6% | 49 k € | +91.7% | 25,5 k € | +34.6% | 19 k € | -32.4% | 28,1 k € | +69.5% | 16,6 k € | +72.3% | 9,6 k € | -47.9% | 18,4 k € |
| Debts | 5,8 k € | -97.9% | 277,3 k € | -0.4% | 278,4 k € | +234% | 83,4 k € | -45.1% | 152,1 k € | -9.4% | 167,9 k € | +29.6% | 129,5 k € | +94.8% | 66,5 k € | -28.8% | 93,4 k € | -14.0% | 108,6 k € | -13.1% | 125 k € | -22.1% | 160,4 k € | -8.8% | 176 k € | -6.7% | 188,7 k € | -12.9% | 216,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 5 ended
Active mandates
Jean Bricoult
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/04/2018 | 01/04/2017 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/03/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 21 months | 12 months |
| Filing date | 18/06/2024 | 19/07/2023 | 15/07/2022 | 07/07/2021 | 24/07/2020 | 01/10/2018 |
| General meeting | 25/03/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 | 01/09/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 25/03/2024 | 18/06/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 19/07/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 15/07/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 07/07/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 24/07/2020 | French | |
| Micro model | 31/03/2018 | 01/09/2018 | 01/10/2018 | French | |
| Micro model | 31/03/2017 | 01/09/2017 | 04/09/2017 | French | |
| Abridged model | 31/03/2016 | 01/09/2016 | 08/09/2016 | French | |
| Abridged model | 31/03/2015 | 01/09/2015 | 01/09/2015 | French | |
| Abridged model | 31/03/2014 | 01/09/2014 | 10/09/2014 | French | |
| Abridged model | 31/03/2013 | 02/09/2013 | 30/10/2013 | French | |
| Abridged model | 31/03/2012 | 08/06/2012 | 09/07/2012 | French | |
| Abridged model | 31/03/2011 | 01/09/2011 | 29/09/2011 | French | |
| Abridged model | 31/03/2010 | 01/09/2010 | 28/10/2010 | French | |
| Abridged model | 31/03/2009 | 01/09/2009 | 03/11/2009 | French | |
| Abridged model | 31/03/2008 | 01/09/2008 | 02/09/2008 | French | |
| Abridged model | 31/03/2007 | 01/09/2007 | 10/09/2007 | French | |
| Abridged model | 31/03/2006 | 01/09/2006 | 19/09/2006 | French | |
| Abridged model | 31/03/2005 | 01/09/2005 | 13/09/2005 | French | |
| Abridged model | 31/03/2004 | 01/09/2004 | 16/09/2004 | French | |
| Abridged model | 31/03/2003 | 06/10/2003 | 17/10/2003 | French | |
| Abridged model | 31/03/2002 | 12/12/2002 | 27/01/2003 | French | |
| Abridged model | 31/03/2001 | 01/09/2001 | 28/11/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 5 ended
Active mandates
Jean Bricoult
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-66,3 k €↓
- 2022Annual accounts 2022-40,6 k €↑
- 2021Annual accounts 2021-45,6 k €↓
- 2018Annual accounts 20186,1 k €↓
- 2017Annual accounts 201711,2 k €↑
- 2016Annual accounts 20163,7 k €↓
- 2015Annual accounts 201523,7 k €↓
- 2014Annual accounts 201424,6 k €↑
- 2013Annual accounts 201316,9 k €↓
- 2012Annual accounts 201224,7 k €↑
- 2011Annual accounts 201120,6 k €↑
- 2010Annual accounts 20109,3 k €↑
- 2009Annual accounts 2009-4,8 k €↓
- 2008Annual accounts 20081,8 k €↓
- 2007Annual accounts 20072,1 k €