MR. JOKER
0471.087.428 · rovalta.com · 24/09/2026
NORMAL SITUATION
MR. JOKER
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result
344,1 k €
+60,7 %over 1 yearRevenue
1,6 M €
+83,8 %over 1 yearEquity
744,4 k €
+86,0 %over 1 yearWorkforce
7,6 ETP
-15,6 %over 1 yearOverview
Identity
Source · BCE/KBOMR. JOKER is a company registered in Belgium. It employs on average 7,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0471.087.428
- Legal form
- Private company with limited liability
- Contributed capital
- 850 000,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 7,6 ETP
Joint committees (3)
- 14904
- 201
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHigh revenue
Financials
Source · NBB, 22 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,6 M € | +83.8% | 877,6 k € | +52.3% | 576,2 k € | -48.8% | 1,1 M € | +8.0% | 1 M € |
| EBITDA | 412,8 k € | +60.4% | 257,3 k € | +1312% | -21,2 k € | -109% | 236,2 k € | +31.8% | 179,2 k € |
| Operating result | 381,2 k € | +74.4% | 218,6 k € | +256% | -140,2 k € | -682% | 24,1 k € | +140% | -60,1 k € |
| Net result | 344,1 k € | +60.7% | 214,1 k € | +244% | -148,6 k € | -1050% | 15,7 k € | +124% | -64,5 k € |
| Balance sheet | |||||||||
| Equity | 744,4 k € | +86.0% | 400,3 k € | +364% | 86,2 k € | -63.3% | 234,8 k € | +7.1% | 219,2 k € |
| Total assets | 942 k € | +85.5% | 507,7 k € | +53.5% | 330,8 k € | -52.3% | 693,2 k € | +1.0% | 686,7 k € |
| Cash | 82,5 k € | +5856% | 1,4 k € | -28.0% | 1,9 k € | -99.4% | 316,9 k € | +73.2% | 183 k € |
| Debts | 197,5 k € | +84.0% | 107,4 k € | -56.1% | 244,6 k € | -46.7% | 458,4 k € | -1.8% | 467 k € |
| Other | |||||||||
| Workforce | 7,6 ETP | -15.6% | 9,0 ETP | 0.0% | 9,0 ETP | +1.1% | 8,9 ETP | +9.9% | 8,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20223 active · 14 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2023 | 26/08/2022 | 31/08/2021 | 16/09/2020 | 26/08/2019 | 31/08/2018 |
| General meeting | 28/04/2023 | 30/06/2022 | 30/06/2021 | 03/07/2020 | 26/04/2019 | 27/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 22 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 28/04/2023 | 07/07/2023 | French | |
| Full model | 31/12/2021 | 30/06/2022 | 26/08/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Full model | 31/12/2019 | 03/07/2020 | 16/09/2020 | French | |
| Full model | 31/12/2018 | 26/04/2019 | 26/08/2019 | French | |
| Full model | 31/12/2017 | 27/04/2018 | 31/08/2018 | French | |
| Full model | 31/12/2016 | 12/06/2017 | 27/07/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 31/08/2016 | French | |
| Full model | 31/12/2014 | 27/06/2015 | 25/08/2015 | French | |
| Full model | 31/12/2013 | 28/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 25/07/2013 | French | |
| Abridged model | 31/12/2011 | 27/04/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/08/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 20/08/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 14/08/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 25/04/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 27/04/2007 | 27/08/2007 | French | |
| Abridged model | 31/12/2005 | 28/04/2006 | 25/08/2006 | French | |
| Abridged model | 31/12/2004 | 27/05/2005 | 29/09/2005 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 12/08/2004 | French | |
| Abridged model | 31/12/2002 | 30/09/2003 | 25/11/2003 | French | |
| Abridged model | 31/12/2001 | 27/09/2002 | 05/11/2002 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20223 active · 14 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution10/08/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring19/06/2023MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates25/01/2023DEMISSIONS, NOMINATIONS - DIVERS
- Mandates22/08/2022DEMISSIONS, NOMINATIONS
- Registered office27/07/2021SIEGE SOCIAL
- Mandates24/01/2020DEMISSIONS, NOMINATIONS
- Registered office03/05/2019SIEGE SOCIAL
- Capital / shares18/01/2017CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022344,1 k €↑
- 2021Annual accounts 2021214,1 k €↑
- 2020Annual accounts 2020-148,6 k €↓
- 2019Annual accounts 201915,7 k €↑
- 2018Annual accounts 2018-64,5 k €↓
- 2017Annual accounts 2017-15,5 k €↓
- 2016Annual accounts 201699,4 k €↑
- 2015Annual accounts 2015-305,9 k €↓
- 2014Annual accounts 2014-142,9 k €↓
- 2013Annual accounts 2013-130,7 k €↓
- 2012Annual accounts 2012-41,6 k €↓
- 2011Annual accounts 20116,7 k €↓
- 2010Annual accounts 20108 k €↑
- 2009Annual accounts 2009-780,4 €↓
- 2008Annual accounts 200811,3 k €↓
- 2007Annual accounts 200727,4 k €↑
- 2006Annual accounts 20063,6 k €