ACTIVE

PATRICK BRAUNS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

86,4 k €

+24.5% YoY

Gross margin

84,5 k €

+9.0% YoY

Equity

1,3 M €

+5.0% YoY

What does PATRICK BRAUNS do?

PATRICK BRAUNS is a Private limited company incorporated in 2000. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.176.213

Incorporation

22/02/2000

Legal form

Private limited company

Registered office

Avenue Jeanne 6
1330 Rixensart · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 74124Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	84,5 k €	+9.0%	77,5 k €	+5.8%	73,3 k €	+1.9%	71,9 k €	-72.1%	258 k €	-12.4%	294,4 k €	+12.9%	260,8 k €	-74.9%	1 M €	+480%	179,1 k €	-2.4%	183,5 k €	-21.4%	233,5 k €	-3.0%	240,9 k €	-3.2%	248,9 k €	+9.0%	228,3 k €	-2.8%	234,8 k €	-22.9%	304,6 k €	+44.8%	210,3 k €	+27.3%	165,1 k €
EBITDA	71,4 k €	+5.1%	68 k €	+4.2%	65,2 k €	-0.2%	65,3 k €	-72.5%	237,3 k €	+32.4%	179,2 k €	-22.7%	231,9 k €	-76.7%	993,5 k €	+541%	155 k €	+49.9%	103,4 k €	-52.1%	215,8 k €	+4.0%	207,5 k €	-15.7%	246,1 k €	+166%	-373,2 k €	-290%	196,4 k €	+77.7%	110,6 k €	+10.3%	100,2 k €	-26.5%	136,4 k €
Operating result	49 k €	+11.6%	43,9 k €	+12.9%	38,9 k €	-1.6%	39,5 k €	-81.4%	212,2 k €	+38.0%	153,8 k €	+17.2%	131,3 k €	-84.3%	838,4 k €	+1094%	70,2 k €	+429%	13,3 k €	-88.8%	119 k €	+9.3%	108,9 k €	-26.7%	148,6 k €	+132%	-465,9 k €	-5438%	-8,4 k €	-111%	79,7 k €	+34.9%	59,1 k €	+496%	9,9 k €
Net result	86,4 k €	+24.5%	69,4 k €	-9.7%	76,8 k €	+22.5%	62,7 k €	-69.0%	202,7 k €	+29.3%	156,7 k €	+17.7%	133,2 k €	-72.9%	491 k €	+2287%	-22,5 k €	-154%	41,4 k €	-73.0%	153,2 k €	+41.5%	108,2 k €	-19.2%	134 k €	+127%	-498,9 k €	-9887%	-5 k €	-110%	49,4 k €	+4.8%	47,1 k €	+821%	5,1 k €
Balance sheet
Equity	1,3 M €	+5.0%	1,2 M €	+4.2%	1,2 M €	+7.0%	1,1 M €	+6.0%	1 M €	+24.3%	835,2 k €	+23.1%	678,5 k €	+24.4%	545,3 k €	+904%	54,3 k €	-29.2%	76,8 k €	+117%	35,4 k €	+119%	-187,8 k €	+36.6%	-296 k €	+31.2%	-430,1 k €	-724%	68,9 k €	-50.8%	139,9 k €	+54.6%	90,5 k €	+109%	43,3 k €
Total assets	3 M €	+3.0%	2,9 M €	+4.4%	2,8 M €	+2.0%	2,7 M €	+0.0%	2,7 M €	-5.6%	2,9 M €	-18.5%	3,5 M €	-2.9%	3,6 M €	+37.6%	2,6 M €	+2.4%	2,6 M €	-1.7%	2,6 M €	+5.1%	2,5 M €	+3.7%	2,4 M €	+3.2%	2,3 M €	-14.0%	2,7 M €	+43.6%	1,9 M €	+12.7%	1,7 M €	+7.4%	1,6 M €
Cash	10,9 k €	-26.0%	14,7 k €	-70.0%	49,1 k €	+19.1%	41,2 k €	-65.4%	119,2 k €	+732%	14,3 k €	-83.0%	84,4 k €	-83.7%	518,1 k €	+2562%	19,5 k €	-65.5%	56,4 k €	-61.9%	148,1 k €	+69.1%	87,6 k €	-30.6%	126,1 k €	+22.8%	102,7 k €	-11.3%	115,7 k €	-50.6%	234,5 k €	-7.8%	254,4 k €	+189%	88,1 k €
Debts	215,9 k €	+12.9%	191,2 k €	+59.1%	120,2 k €	-15.7%	142,5 k €	-6.2%	151,9 k €	-28.2%	211,7 k €	-69.8%	701,5 k €	+13.0%	620,7 k €	-44.0%	1,1 M €	+2.6%	1,1 M €	-7.7%	1,2 M €	-7.2%	1,3 M €	-1.7%	1,3 M €	-4.4%	1,3 M €	-25.7%	1,8 M €	+92.0%	940,6 k €	-2.3%	963,2 k €	-4.2%	1 M €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+150%	0,2 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

PATRICK BRAUNS

Director · since 24 novembre 2023

Active

Ended mandates

PATRICK BRAUNS

Director · since 23 novembre 2023

Ended

PATRICK BRAUNS

Director · since 13 septembre 2001

Ended

PATRICK BRAUNS

Director

Ended

PATRICK BRAUNS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	23/10/2024	24/10/2023	14/10/2022	28/10/2021	30/11/2020
General meeting	19/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	28/06/2024	23/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	24/10/2023	French	PDF
Micro model	31/12/2021	30/06/2022	14/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	28/10/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	28/09/2018	French	PDF
Abridged model	30/04/2016	30/10/2016	29/12/2016	French	PDF
Abridged model	30/04/2015	26/10/2015	30/11/2015	French	PDF
Abridged model	30/04/2014	26/10/2014	28/11/2014	French	PDF
Abridged model	30/04/2013	28/10/2013	29/11/2013	French	PDF
Abridged model	30/04/2012	29/10/2012	03/12/2012	French	PDF
Abridged model	30/04/2011	31/10/2011	30/11/2011	French	PDF
Abridged model	30/04/2010	31/10/2010	30/11/2010	French	PDF
Abridged model	30/04/2009	27/10/2009	30/11/2009	French	PDF
Abridged model	30/04/2008	28/10/2008	18/12/2008	French	PDF
Abridged model	30/04/2007	30/10/2007	26/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

PATRICK BRAUNS

Director · since 24 novembre 2023

Active

Ended mandates

PATRICK BRAUNS

Director · since 23 novembre 2023

Ended

PATRICK BRAUNS

Director · since 13 septembre 2001

Ended

PATRICK BRAUNS

Director

Ended

PATRICK BRAUNS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office11/03/2020
SIEGE SOCIAL
PDF
Other02/06/2017
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Capital / shares21/05/2014
CAPITAL, ACTIONS
PDF
Registered office17/11/2010
SIEGE SOCIAL
PDF
Registered office17/10/2006
SIEGE SOCIAL
PDF
Capital / shares03/05/2005
ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office01/02/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202486,4 k €↑
2023
Annual accounts 202369,4 k €↓
2022
Annual accounts 202276,8 k €↑
2021
Annual accounts 202162,7 k €↓
2020
Annual accounts 2020202,7 k €↑
2019
Annual accounts 2019156,7 k €↑
2018
Annual accounts 2018133,2 k €↓
2017
Annual accounts 2017491 k €↑
2016
Annual accounts 2016-22,5 k €↓
2015
Annual accounts 201541,4 k €↓
2014
Annual accounts 2014153,2 k €↑
2013
Annual accounts 2013108,2 k €↓
2012
Annual accounts 2012134 k €↑
2011
Annual accounts 2011-498,9 k €↓
2010
Annual accounts 2010-5 k €↓
2009
Annual accounts 200949,4 k €↑
2008
Annual accounts 200847,1 k €↑
2007
Annual accounts 20075,1 k €
22/02/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRICK BRAUNS

Overview

What does PATRICK BRAUNS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline