ACTIVE

FUTURAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-70,9 k €

+26.1% YoY

Gross margin

-44,5 k €

+20.3% YoY

Equity

306,2 k €

-18.8% YoY

What does FUTURAM do?

FUTURAM is a Private limited company incorporated in 2000. Its main activity is: Computer consultancy activities. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.301.818

Incorporation

25/02/2000

Legal form

Private limited company

Registered office

Rue Saint-Jean 216
1480 Tubize · WallonieSee on map

Contributed capital

16 350,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-44,5 k €	+20.3%	-55,9 k €	-120%	282,1 k €	+327%	66 k €	-41.8%	113,5 k €	+26.4%	89,7 k €	-6.7%	96,1 k €	+26.2%	76,2 k €	-1.2%	77,1 k €	+878%	-9,9 k €	-112%	85,6 k €	+17.6%	72,8 k €	+48.6%	49 k €	-10.1%	54,5 k €	+14.8%	47,4 k €	-19.7%	59,1 k €	-23.4%	77,1 k €	-10.0%	85,6 k €	+51.9%	56,4 k €	+15.9%	48,6 k €
EBITDA	-46,9 k €	+32.6%	-69,6 k €	-136%	192 k €	+206%	62,7 k €	-42.7%	109,4 k €	+26.5%	86,5 k €	-8.1%	94,1 k €	+28.8%	73 k €	+36.8%	53,4 k €	+531%	-12,4 k €	-115%	82,9 k €	+16.8%	71 k €	+53.2%	46,3 k €	-11.6%	52,4 k €	+15.2%	45,5 k €	-17.2%	54,9 k €	+6.2%	51,7 k €	-13.8%	60 k €	+49.3%	40,2 k €	+19.7%	33,6 k €
Operating result	-68,9 k €	+26.4%	-93,7 k €	-155%	170,2 k €	+490%	28,8 k €	-52.4%	60,6 k €	+2.4%	59,2 k €	-9.4%	65,4 k €	+44.9%	45,1 k €	+143%	18,6 k €	+141%	-45 k €	-189%	50,7 k €	+12.7%	45 k €	+37.1%	32,8 k €	+53.4%	21,4 k €	+6.8%	20 k €	-21.3%	25,5 k €	+4.7%	24,3 k €	-25.5%	32,6 k €	+85.0%	17,6 k €	+85.1%	9,5 k €
Net result	-70,9 k €	+26.1%	-95,9 k €	-189%	107,3 k €	+617%	15 k €	-60.1%	37,5 k €	-12.1%	42,6 k €	-13.0%	49 k €	+68.9%	29 k €	+123%	13 k €	+127%	-48,3 k €	-250%	32,2 k €	+21.9%	26,4 k €	+36.9%	19,3 k €	+101%	9,6 k €	+24.7%	7,7 k €	-24.3%	10,2 k €	-10.9%	11,4 k €	-29.1%	16,1 k €	+172%	5,9 k €	+1190%	458 €
Balance sheet
Equity	306,2 k €	-18.8%	377,1 k €	-20.3%	473 k €	+29.3%	365,7 k €	+4.3%	350,8 k €	+11.4%	314,9 k €	+15.7%	272,2 k €	+22.0%	223,2 k €	+15.0%	194,2 k €	+7.2%	181,2 k €	-21.0%	229,4 k €	+16.3%	197,2 k €	+15.5%	170,8 k €	+12.7%	151,5 k €	+6.8%	141,9 k €	+5.7%	134,2 k €	+7.9%	124,3 k €	+8.3%	114,8 k €	+15.5%	99,4 k €	+6.0%	93,8 k €
Total assets	342,1 k €	-19.7%	425,8 k €	-18.8%	524,7 k €	-27.1%	719,4 k €	+5.5%	681,8 k €	+55.9%	437,4 k €	+4.8%	417,5 k €	+9.4%	381,6 k €	+3.0%	370,5 k €	+14.5%	323,5 k €	-22.2%	415,7 k €	+10.5%	376,2 k €	+20.9%	311,2 k €	-3.6%	322,9 k €	+1.5%	318,1 k €	-3.7%	330,3 k €	+27.7%	258,7 k €	-5.7%	274,2 k €	+6.0%	258,7 k €	-4.7%	271,5 k €
Cash	264,4 k €	-17.7%	321,3 k €	+193%	109,6 k €	+45.2%	75,5 k €	-62.6%	201,8 k €	+4.1%	193,8 k €	+7.1%	181 k €	+48.7%	121,7 k €	+441%	22,5 k €	+422%	4,3 k €	-92.5%	57,8 k €	+1084%	4,9 k €	-58.5%	11,8 k €	+254%	3,3 k €	-64.6%	9,4 k €	+13.5%	8,3 k €	-42.2%	14,3 k €		–		2,8 k €	-12.5%	3,3 k €
Debts	34,2 k €	-26.6%	46,6 k €	-6.7%	50 k €	-85.6%	346,4 k €	+6.7%	324,6 k €	+180%	115,9 k €	-14.6%	135,6 k €	-8.3%	148 k €	-14.2%	172,5 k €	+22.2%	141,1 k €	-10.1%	157 k €	-11.7%	177,8 k €	+28.7%	138,2 k €	-18.6%	169,9 k €	-3.0%	175,1 k €	-10.3%	195,2 k €	+46.0%	133,6 k €	-16.1%	159,3 k €	+0.0%	159,3 k €	-10.0%	177,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-80.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Laurence Pilate

Director

Active

Ended mandates

LAURENCE PILATE

Manager · since 08 février 2010 · until 07 février 2013

Ended

LAURENCE PILATE

Manager

Ended

Thibaut Charlier

Director · until 04 mai 2023

Ended

Thibaut Charlier

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	09/05/2025	05/07/2024	24/08/2023	30/08/2022	17/06/2021
General meeting	05/06/2026	21/04/2025	07/06/2024	15/05/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	21/04/2025	09/05/2025	French	PDF
Micro model	31/12/2023	07/06/2024	05/07/2024	French	PDF
Micro model	31/12/2022	15/05/2023	24/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	17/06/2021	French	PDF
Micro model	31/12/2019	14/08/2020	15/09/2020	French	PDF
Micro model	31/12/2018	07/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	03/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	13/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Laurence Pilate

Director

Active

Ended mandates

LAURENCE PILATE

Manager · since 08 février 2010 · until 07 février 2013

Ended

LAURENCE PILATE

Manager

Ended

Thibaut Charlier

Director · until 04 mai 2023

Ended

Thibaut Charlier

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates28/01/2013
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/03/2010
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office17/11/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-70,9 k €↑
2024
Annual accounts 2024-95,9 k €↓
2023
Annual accounts 2023107,3 k €↑
2022
Annual accounts 202215 k €↓
2021
Annual accounts 202137,5 k €↓
2020
Annual accounts 202042,6 k €↓
2019
Annual accounts 201949 k €↑
2018
Annual accounts 201829 k €↑
2017
Annual accounts 201713 k €↑
2016
Annual accounts 2016-48,3 k €↓
2015
Annual accounts 201532,2 k €↑
2014
Annual accounts 201426,4 k €↑
2013
Annual accounts 201319,3 k €↑
2012
Annual accounts 20129,6 k €↑
2012
Name changeFUTURAM
2011
Annual accounts 20117,7 k €↓
2010
Annual accounts 201010,2 k €↓
2009
Annual accounts 200911,4 k €↓
2008
Annual accounts 200816,1 k €↑
2007
Annual accounts 20075,9 k €↑
2006
Annual accounts 2006458 €
2006
Name changeNETSOLUTION
25/02/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUTURAM

Overview

What does FUTURAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline