ACTIVE

NICOLAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-25,8 k €

-127.4% YoY

Gross margin

521,8 k €

-17.1% YoY

Equity

668,7 k €

-9.0% YoY

Workforce

9,1 ETP

+8.3% YoY

What does NICOLAS do?

NICOLAS is a Private limited company incorporated in 2000. Its registered office is in Bastogne. It employs on average 9,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.392.383

Incorporation

10/03/2000

Legal form

Private limited company

Registered office

Noville-Rue du Général Desobry 261
6600 Bastogne · WallonieSee on map

Contributed capital

126 600,00 €

Latest accounts

31/12/2024

Average workforce

9,1 ETP

Joint committees (2)

14901
200

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	521,8 k €	-17.1%	629,7 k €	-12.0%	715,3 k €	+27.4%	561,7 k €	-25.6%	754,8 k €	+124%	337,1 k €	-47.9%	647,6 k €	-5.2%	683,2 k €	+1.7%	671,9 k €	-3.6%	696,9 k €	+33.4%	522,6 k €	-10.9%	586,7 k €	+17.7%	498,7 k €	-10.3%	556 k €	+13.2%	491,2 k €	+16.2%	422,6 k €	-7.0%	454,2 k €	+15.6%	393 k €	+14.9%	342 k €
EBITDA	14,1 k €	-90.6%	150,7 k €	-45.1%	274,4 k €	+389%	56,2 k €	-80.5%	288,4 k €	+731%	-45,7 k €	-127%	171,5 k €	-2.9%	176,7 k €	+59.9%	110,5 k €	-33.4%	166 k €	+147%	67,3 k €	-4.8%	70,7 k €	+1540%	-4,9 k €	-104%	117,6 k €	+6.8%	110,1 k €	+52.5%	72,2 k €	-39.4%	119,1 k €	+44.4%	82,5 k €	+48.4%	55,6 k €
Operating result	-7,9 k €	-105%	143,9 k €	-45.7%	264,8 k €	+371%	56,3 k €	-78.0%	255,9 k €	+350%	-102,5 k €	-171%	143,6 k €	-3.2%	148,3 k €	+66.4%	89,2 k €	-30.3%	128 k €	+178%	46 k €	-5.3%	48,6 k €	+273%	-28,1 k €	-133%	86 k €	+15.8%	74,2 k €	+61.4%	46 k €	-37.5%	73,6 k €	+37.1%	53,7 k €	+60.1%	33,5 k €
Net result	-25,8 k €	-127%	94,1 k €	-46.8%	176,9 k €	+455%	31,8 k €	-84.1%	200,3 k €	+262%	-123,8 k €	-241%	87,8 k €	+17.8%	74,5 k €	+88.8%	39,5 k €	-36.4%	62,1 k €	+632%	8,5 k €	-60.6%	21,5 k €	+146%	-46,4 k €	-225%	37,2 k €	-17.4%	45 k €	+121%	20,4 k €	-43.8%	36,3 k €	+18.0%	30,7 k €	+53.6%	20 k €
Balance sheet
Equity	668,7 k €	-9.0%	734,6 k €	+8.0%	679,9 k €	+27.6%	533 k €	+6.4%	501,2 k €	+66.6%	300,9 k €	-29.2%	424,7 k €	+26.1%	336,9 k €	+28.4%	262,3 k €	+17.7%	222,9 k €	+38.6%	160,8 k €	+263%	44,3 k €	-68.4%	140,5 k €	-24.8%	186,8 k €	+4.0%	179,7 k €	+16.2%	154,6 k €	-4.7%	162,2 k €	+17.8%	137,7 k €	+28.7%	107 k €
Total assets	1,4 M €	+7.1%	1,3 M €	+6.5%	1,2 M €	+9.2%	1,1 M €	-14.0%	1,3 M €	+20.4%	1,1 M €	-0.4%	1,1 M €	+19.6%	896 k €	-3.5%	928,2 k €	-16.9%	1,1 M €	+43.1%	780,3 k €	-24.9%	1 M €	-21.1%	1,3 M €	+60.4%	821,4 k €	+16.0%	707,9 k €	+52.1%	465,3 k €	-28.2%	648,1 k €	+25.1%	517,9 k €	+0.4%	516,1 k €
Cash	164,9 k €	-47.1%	311,7 k €	+58.5%	196,7 k €	+124%	87,8 k €	-59.0%	214 k €	+426%	40,7 k €	+18.7%	34,3 k €	-39.9%	57 k €	-39.5%	94,3 k €	-9.6%	104,3 k €	+131%	45,2 k €	+22.2%	37 k €	-26.9%	50,6 k €	+31.0%	38,6 k €	+2480%	1,5 k €	-10.4%	1,7 k €	+50.5%	1,1 k €	-98.0%	54,4 k €	+103%	26,9 k €
Debts	691 k €	+32.8%	520,2 k €	-0.6%	523,3 k €	-7.8%	567,3 k €	-27.3%	780 k €	+2.5%	760,9 k €	+18.4%	642,8 k €	+15.4%	556,9 k €	-16.2%	664,4 k €	-25.5%	891,8 k €	+44.3%	618,1 k €	-37.8%	993,3 k €	-15.5%	1,2 M €	+85.5%	633,6 k €	+20.0%	528,2 k €	+70.7%	309,5 k €	-36.2%	484,7 k €	+27.5%	380,2 k €	-7.1%	409,1 k €
Other
Workforce	9,1 ETP	+8.3%	8,4 ETP	+3.7%	8,1 ETP	-13.8%	9,4 ETP	+4.4%	9,0 ETP	+9.8%	8,2 ETP	-9.9%	9,1 ETP	-12.5%	10,4 ETP	-11.1%	11,7 ETP	-0.8%	11,8 ETP	+5.4%	11,2 ETP	-0.9%	11,3 ETP	+0.9%	11,2 ETP	+1.8%	11,0 ETP	+4.8%	10,5 ETP	+25.0%	8,4 ETP	+2.4%	8,2 ETP	+3.8%	7,9 ETP	+12.9%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Madeleine LINERS

Director · since 13 novembre 2023

Active

Frédéric NICOLAS

Director

Active

Ended mandates

Frédéric NICOLAS

Manager

Ended

Gille NICOLAS

Director · until 13 novembre 2023

Ended

Gille NICOLAS

Director

Ended

Gille NICOLAS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	29/08/2024	30/08/2023	16/08/2022	26/10/2021	14/10/2020
General meeting	23/09/2025	28/08/2024	24/08/2023	10/08/2022	21/10/2021	07/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/09/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	24/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	10/08/2022	16/08/2022	French	PDF
Abridged model	31/12/2020	21/10/2021	26/10/2021	French	PDF
Abridged model	31/12/2019	07/10/2020	14/10/2020	French	PDF
Abridged model	31/12/2018	20/08/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	22/07/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	11/07/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	02/11/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	21/12/2009	French	PDF
Abridged model	31/12/2007	30/09/2008	04/11/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Madeleine LINERS

Director · since 13 novembre 2023

Active

Frédéric NICOLAS

Director

Active

Ended mandates

Frédéric NICOLAS

Manager

Ended

Gille NICOLAS

Director · until 13 novembre 2023

Ended

Gille NICOLAS

Director

Ended

Gille NICOLAS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/04/2014
CAPITAL, ACTIONS
PDF
Registered office26/06/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-25,8 k €↓
2023
Annual accounts 202394,1 k €↓
2022
Annual accounts 2022176,9 k €↑
2021
Annual accounts 202131,8 k €↓
2020
Annual accounts 2020200,3 k €↑
2019
Annual accounts 2019-123,8 k €↓
2018
Annual accounts 201887,8 k €↑
2017
Annual accounts 201774,5 k €↑
2016
Annual accounts 201639,5 k €↓
2015
Annual accounts 201562,1 k €↑
2014
Annual accounts 20148,5 k €↓
2013
Annual accounts 201321,5 k €↑
2012
Annual accounts 2012-46,4 k €↓
2011
Annual accounts 201137,2 k €↓
2010
Annual accounts 201045 k €↑
2009
Annual accounts 200920,4 k €↓
2008
Annual accounts 200836,3 k €↑
2007
Annual accounts 200730,7 k €↑
2006
Annual accounts 200620 k €
10/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NICOLAS

Overview

What does NICOLAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline